Omaxe Limited OMAXE NSE
Real Estate · Real Estate - Development · India
Omaxe Limited engages in real estate development activities in India. Its portfolio includes residential, commercial, retail and integrated township projects, as well as group housing, SCOs, shopping malls, hotels, and office spaces. The company was formerly known as Omaxe Construction Limited and changed its name to Omaxe Limited in June 2006. Omaxe Limited was founded in 1987 and is based in New Delhi, India. Omaxe Limited operates as a subsidiary of Guild Builders Private Limited.
READ MORE ›₹75.11
-13.94% 1Y
Market & Price
Market Cap
₹1,379.43 Cr
Current Price
₹75.11
High / Low (52W)
₹106.91 / ₹64.09
Beta
0.01
Valuation
Stock P/E
-
Industry PE
20.49
Forward P/E
10.73
PEG Ratio
-
Book Value
₹-30.46
Price to Book
-2.47
P/S
1.10
EV/EBITDA
-2.79
Dividend Yield
-
Profitability & Returns
ROCE
-75.20%
ROE
-
ROA
-2.91%
Profit Margin
-55.60%
Op Margin
-60.82%
EPS (Latest Qtr)
₹-10.46
EPS (TTM)
₹-38.10
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
0.07
Current Ratio
0.97
Debt
₹1,466.24 Cr
Total Assets
₹16,522.32 Cr
Current Assets
₹15,133.83 Cr
Working Capital
₹-532.08 Cr
Ownership
Promoter Holding
77.20%
Chg in Prom Hold
-
FII / Inst Holding
4.19%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹1,939.85 Cr
Total Revenue (TTM)
₹1,253.40 Cr
EBITDA
₹-695.83 Cr
Free Cash Flow
₹-79.40 Cr
Operating Cash Flow
₹211.99 Cr
Shares Outstanding
₹18.29 Cr
Gross Margin
-40.57%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
19.71%
Profit 5Y
-33.43%
Revenue (YoY)
-35.60%
Earnings (YoY)
-
PROS
- Compounding revenue at 19.7% over 5 years.
CONS
- Earnings shrank at -33.4% CAGR over 5 years.
- Trading 29.7% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | OMAXE Omaxe Limited NSE | 75.11 | - | ₹1,379.43 Cr | - | -75.20% | - | 19.71% | -33.43% |
| 2 | DLF DLF Limited NSE | 590.60 | 33.11 | ₹1.46 L Cr | 1.02% | 6.35% | 10.03% | 12.98% | 29.44% |
| 3 | LODHA Lodha Developers Limited NSE | 938.10 | 27.40 | ₹93,708.23 Cr | 0.45% | 18.07% | 15.71% | 21.34% | 91.69% |
| 4 | PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE | 1,771.20 | 50.50 | ₹63,345.28 Cr | 0.14% | 11.84% | 11.06% | 19.36% | -2.86% |
| 5 | OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE | 1,707.10 | 24.75 | ₹62,070.53 Cr | 0.47% | 16.74% | 14.91% | 12.92% | 9.60% |
| 6 | PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE | 1,369.20 | 49.27 | ₹58,975.58 Cr | 0.13% | 12.91% | 8.00% | 15.58% | 8.28% |
| 7 | GODREJPROP Godrej Properties Limited NIFTY_MIDNSE | 1,762.70 | 28.74 | ₹53,093.89 Cr | 0.57% | 12.01% | 9.97% | 33.30% | 47.94% |
| 8 | SOBHA Sobha Limited NIFTY_SMALLNSE | 1,418.00 | 106.38 | ₹15,166.05 Cr | 0.42% | 5.80% | 4.17% | 16.27% | -18.23% |
| 9 | ABREL Aditya Birla Real Estate Limited NIFTY_SMALLNSE | 1,243.80 | - | ₹13,753.67 Cr | 0.16% | -5.19% | -8.91% | -52.60% | -45.99% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | 288.94 Cr | 541.26 Cr | 282.24 Cr | 320.82 Cr | 301.82 Cr | 348.52 Cr |
| Cost of Revenue | - | 372.45 Cr | 602.06 Cr | 416.33 Cr | 447.37 Cr | 419.54 Cr | 478.66 Cr |
| Gross Profit | - | -83.51 Cr | -60.80 Cr | -134.09 Cr | -126.55 Cr | -117.72 Cr | -130.14 Cr |
| Operating Expenses | - | 53.67 Cr | 56.84 Cr | 42.76 Cr | 50.77 Cr | 46.47 Cr | 81.84 Cr |
| Operating Income | - | -137.18 Cr | -117.64 Cr | -176.85 Cr | -177.32 Cr | -164.19 Cr | -211.98 Cr |
| EBITDA | - | -115.30 Cr | -94.32 Cr | -153.85 Cr | -143.52 Cr | -137.99 Cr | -174.15 Cr |
| Interest Expense | - | 56.95 Cr | 51.33 Cr | 67.03 Cr | 64.68 Cr | 53.86 Cr | 69.54 Cr |
| Pretax Income | - | -182.68 Cr | -157.25 Cr | -228.09 Cr | -216.46 Cr | -200.84 Cr | -253.74 Cr |
| Tax Provision | - | -32.40 Cr | -8.58 Cr | -42.32 Cr | -50.04 Cr | -47.64 Cr | -62.32 Cr |
| Net Income | - | -150.59 Cr | -148.32 Cr | -185.75 Cr | -166.61 Cr | -153.20 Cr | -191.30 Cr |
| Diluted EPS | -13.10 | -8.23 | -8.11 | -10.16 | -9.11 | -8.38 | -10.46 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 730.63 Cr | 1,590.32 Cr | 1,560.99 Cr | 1,253.40 Cr |
| Cost of Revenue | - | 867.39 Cr | 1,791.75 Cr | 2,010.84 Cr | 1,761.90 Cr |
| Gross Profit | - | -136.76 Cr | -201.43 Cr | -449.85 Cr | -508.50 Cr |
| Operating Expenses | - | 204.39 Cr | 185.25 Cr | 194.58 Cr | 221.84 Cr |
| Operating Income | - | -341.15 Cr | -386.68 Cr | -644.43 Cr | -730.34 Cr |
| EBITDA | - | -298.44 Cr | -347.97 Cr | -532.03 Cr | -609.50 Cr |
| Interest Expense | - | 92.96 Cr | 105.07 Cr | 195.30 Cr | 255.11 Cr |
| Pretax Income | - | -456.77 Cr | -507.30 Cr | -764.02 Cr | -899.12 Cr |
| Tax Provision | - | -105.69 Cr | -101.16 Cr | -78.62 Cr | -202.32 Cr |
| Net Income | - | -347.91 Cr | -402.60 Cr | -686.00 Cr | -696.86 Cr |
| Diluted EPS | - | -19.02 | -22.01 | -37.51 | -38.10 |
Compounded Sales Growth
| 5 Years: | 19.71% |
| 1 Year: | -35.60% |
Compounded Profit Growth
| 5 Years: | -33.43% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -13.94% |
| 6 Months: | +8.26% |
| 3 Months: | -4.89% |
| 1 Month: | -7.73% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 13,560.24 Cr | 13,822.30 Cr | 14,877.41 Cr | 16,522.32 Cr |
| Current Assets | - | 12,297.54 Cr | 12,458.38 Cr | 13,259.55 Cr | 15,133.83 Cr |
| Cash & Equivalents | - | 191.74 Cr | 190.35 Cr | 300.94 Cr | 490.38 Cr |
| Inventory | - | 10,429.81 Cr | 10,509.25 Cr | 11,011.14 Cr | 12,315.85 Cr |
| Receivables | - | 384.92 Cr | 357.54 Cr | 310.14 Cr | 263.49 Cr |
| Total Liabilities | - | 12,650.23 Cr | 13,333.39 Cr | 15,073.65 Cr | 17,414.89 Cr |
| Current Liabilities | - | 11,473.03 Cr | 12,194.34 Cr | 13,953.46 Cr | 15,665.91 Cr |
| Long Term Debt | - | 662.53 Cr | 381.29 Cr | 362.18 Cr | 1,267.07 Cr |
| Total Debt | - | 1,007.14 Cr | 679.10 Cr | 658.86 Cr | 1,466.24 Cr |
| Total Equity | - | 898.21 Cr | 480.41 Cr | -205.13 Cr | -901.52 Cr |
| Shares Outstanding | - | 18.29 Cr | 18.29 Cr | 18.29 Cr | 18.29 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 469.00 Cr | 986.77 Cr | 1,006.67 Cr | 211.99 Cr |
| Investing Cash Flow | - | -141.94 Cr | -64.02 Cr | -125.71 Cr | 59.68 Cr |
| Financing Cash Flow | - | -261.87 Cr | -924.14 Cr | -770.37 Cr | -82.22 Cr |
| Capital Expenditure | - | -20.44 Cr | -16.84 Cr | -24.09 Cr | -29.56 Cr |
| Free Cash Flow | - | 448.56 Cr | 969.93 Cr | 982.58 Cr | 182.43 Cr |
| Net Change in Cash | - | 65.19 Cr | -1.39 Cr | 110.59 Cr | 189.45 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | -18.7% | -12.7% | -28.8% | -40.6% |
| Operating Margin % | - | -46.7% | -24.3% | -41.3% | -58.3% |
| Net Margin % | - | -47.6% | -25.3% | -43.9% | -55.6% |
| ROE % | - | -38.7% | -83.8% | 334.4% | 77.3% |
| ROCE % | - | -16.3% | -23.8% | -69.7% | -85.3% |
Shareholding Pattern
Insiders
77.20%
Institutions
4.19%
Public Float
18.36%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for OMAXE
No recent headlines available.