NRB Bearings Limited NRBBEARING NSE

Consumer Cyclical · Auto Parts · India

https://www.nrbbearings.com

NRB Bearings Limited, together with its subsidiaries, manufactures and sells ball and roller bearings for original equipment manufacturers in India and internationally. The company offers a range of friction solutions comprising drawn cup needle bearings, cylindrical roller bearings, polyamide and steel needle bearing cages, drawn cup cylindrical roller bearings, crank pins, full-complement needle bearings, special ball bearings, thrust bearings, formed strip cages for heavy gearboxes, tapered and spherical roller bearings, rocker-arm bearings, planetary shafts, and other special pins. Its products are used in the automotive sector and mobility applications. NRB Bearings Limited was incorporated in 1965 and is based in Mumbai, India.

Market & Price

Market Cap

₹3,586.14 Cr

Current Price

₹370.00

High / Low (52W)

₹386.15 / ₹214.73

Beta

0.41

Valuation

Stock P/E

25.12

Industry PE

26.67

Forward P/E

20.05

PEG Ratio

Book Value

₹99.26

Price to Book

3.73

P/S

2.69

EV/EBITDA

15.86

Dividend Yield

3.31%

Profitability & Returns

ROCE

20.28%

ROE

15.17%

ROA

8.24%

Profit Margin

10.69%

Op Margin

13.63%

EPS (Latest Qtr)

₹4.27

EPS (TTM)

₹14.73

Balance Sheet & Liquidity

Debt/Equity

0.16

Quick Ratio

0.90

Current Ratio

2.26

Debt

₹153.88 Cr

Total Assets

₹1,355.62 Cr

Current Assets

₹803.44 Cr

Working Capital

₹447.74 Cr

Ownership

Promoter Holding

49.35%

Chg in Prom Hold

-0.42%

FII / Inst Holding

20.01%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹3,686.84 Cr

Total Revenue (TTM)

₹1,335.15 Cr

EBITDA

₹232.45 Cr

Free Cash Flow

₹109.51 Cr

Operating Cash Flow

₹240.87 Cr

Shares Outstanding

₹9.69 Cr

Gross Margin

60.71%

Payout Ratio

67.89%

Growth (CAGR)

Revenue 5Y

8.85%

Profit 5Y

14.95%

Revenue (YoY)

13.00%

Earnings (YoY)

PROS

Healthy ROCE of 20.3%.
Profit CAGR of 15.0% over 5 years.
Attractive dividend yield of 3.31%.
Generates positive free cash flow.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	NRBBEARING NRB Bearings Limited NSE	370.00	25.12	₹3,586.14 Cr	3.31%	20.28%	15.17%	8.85%	14.95%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	329.29 Cr	310.05 Cr	325.20 Cr	327.92 Cr	371.98 Cr
Cost of Revenue	-	-	130.15 Cr	118.35 Cr	123.93 Cr	121.04 Cr	161.32 Cr
Gross Profit	-	-	199.14 Cr	191.70 Cr	201.27 Cr	206.88 Cr	210.66 Cr
Operating Expenses	-	-	151.30 Cr	153.26 Cr	160.98 Cr	160.83 Cr	159.97 Cr
Operating Income	-	-	47.84 Cr	38.44 Cr	40.29 Cr	46.05 Cr	50.69 Cr
EBITDA	-	-	15.57 Cr	60.83 Cr	67.87 Cr	57.09 Cr	74.00 Cr
Interest Expense	-	-	2.42 Cr	2.85 Cr	2.22 Cr	1.63 Cr	1.91 Cr
Pretax Income	-	-	73.00 L	45.00 Cr	52.38 Cr	41.03 Cr	55.79 Cr
Tax Provision	-	-	2.07 Cr	12.19 Cr	10.97 Cr	11.71 Cr	13.70 Cr
Net Income	-	-	-2.08 Cr	32.09 Cr	40.63 Cr	28.62 Cr	41.41 Cr
Diluted EPS	-	-	-0.21	3.31	4.19	2.95	4.27

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	1,035.23 Cr	1,072.13 Cr	1,198.61 Cr	1,335.15 Cr
Cost of Revenue	-	486.28 Cr	498.51 Cr	457.74 Cr	524.64 Cr
Gross Profit	-	548.95 Cr	573.62 Cr	740.87 Cr	810.51 Cr
Operating Expenses	-	413.34 Cr	438.88 Cr	589.21 Cr	635.04 Cr
Operating Income	-	135.61 Cr	134.74 Cr	151.66 Cr	175.47 Cr
EBITDA	-	187.82 Cr	381.22 Cr	171.99 Cr	259.79 Cr
Interest Expense	-	19.40 Cr	22.03 Cr	11.08 Cr	8.61 Cr
Pretax Income	-	127.62 Cr	315.87 Cr	113.33 Cr	194.20 Cr
Tax Provision	-	31.47 Cr	74.36 Cr	31.01 Cr	48.57 Cr
Net Income	-	93.98 Cr	239.43 Cr	79.44 Cr	142.75 Cr
Diluted EPS	7.56	9.70	24.71	8.20	-

Compounded Sales Growth

5 Years:	8.85%
1 Year:	13.00%

Compounded Profit Growth

5 Years:	14.95%
1 Year:	-

Stock Price Performance

1 Year:	+41.53%
6 Months:	+31.60%
3 Months:	+35.07%
1 Month:	+30.55%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	1,211.54 Cr	1,239.21 Cr	1,306.07 Cr	1,355.62 Cr
Current Assets	-	760.28 Cr	787.72 Cr	828.31 Cr	803.44 Cr
Cash & Equivalents	-	65.31 Cr	58.79 Cr	53.56 Cr	24.24 Cr
Inventory	-	369.02 Cr	418.13 Cr	437.25 Cr	433.72 Cr
Receivables	-	223.68 Cr	172.11 Cr	215.57 Cr	244.24 Cr
Total Liabilities	-	529.16 Cr	363.22 Cr	369.61 Cr	372.58 Cr
Current Liabilities	-	444.39 Cr	310.69 Cr	349.23 Cr	355.70 Cr
Long Term Debt	60.51 Cr	65.62 Cr	26.84 Cr	0	-
Total Debt	-	328.83 Cr	178.44 Cr	187.22 Cr	153.88 Cr
Total Equity	-	667.76 Cr	859.91 Cr	918.17 Cr	962.63 Cr
Shares Outstanding	-	9.69 Cr	9.69 Cr	9.69 Cr	9.69 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	60.77 Cr	115.16 Cr	83.69 Cr	240.87 Cr
Investing Cash Flow	-	-44.02 Cr	102.16 Cr	-59.78 Cr	-119.61 Cr
Financing Cash Flow	-	-13.27 Cr	-221.61 Cr	-28.58 Cr	-139.64 Cr
Capital Expenditure	-	-40.79 Cr	-49.36 Cr	-81.90 Cr	-104.85 Cr
Free Cash Flow	-	19.98 Cr	65.80 Cr	1.79 Cr	136.02 Cr
Net Change in Cash	-	3.48 Cr	-4.29 Cr	-4.67 Cr	-18.38 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	53.0%	53.5%	61.8%	60.7%
Operating Margin %	-	13.1%	12.6%	12.7%	13.1%
Net Margin %	-	9.1%	22.3%	6.6%	10.7%
ROE %	-	14.1%	27.8%	8.7%	14.8%
ROCE %	-	17.7%	14.5%	15.9%	17.5%

Shareholding Pattern

Insiders

49.35%

Institutions

20.01%

Public Float

39.51%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for NRBBEARING

No recent headlines available.

NRBBEARING · Consumer Cyclical