Nirlon Limited NIRLON NSE
Real Estate · Real Estate Services · India
Nirlon Limited engages in the development and management of an industrial/information technology park. It owns the Nirlon Knowledge Park, a 23 acres industrial/information technology park located in Goregaon, Mumbai. The company was incorporated in 1958 and is based in Mumbai, India. Nirlon Limited is a subsidiary of Reco Berry Private Limited.
READ MORE ›₹602.20
+10.42% 1Y
Market & Price
Market Cap
₹5,426.91 Cr
Current Price
₹602.20
High / Low (52W)
₹625.50 / ₹545.38
Beta
0.10
Valuation
Stock P/E
15.70
Industry PE
20.49
Forward P/E
-
PEG Ratio
-
Book Value
₹51.49
Price to Book
11.70
P/S
8.11
EV/EBITDA
12.04
Dividend Yield
-
Profitability & Returns
ROCE
23.30%
ROE
83.82%
ROA
12.96%
Profit Margin
51.70%
Op Margin
69.12%
EPS (Latest Qtr)
₹7.83
EPS (TTM)
₹38.36
Balance Sheet & Liquidity
Debt/Equity
2.45
Quick Ratio
1.58
Current Ratio
1.77
Debt
₹1,146.90 Cr
Total Assets
₹2,249.69 Cr
Current Assets
₹337.93 Cr
Working Capital
₹147.29 Cr
Ownership
Promoter Holding
90.50%
Chg in Prom Hold
-
FII / Inst Holding
2.29%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹6,277.97 Cr
Total Revenue (TTM)
₹669.17 Cr
EBITDA
₹521.22 Cr
Free Cash Flow
₹246.69 Cr
Operating Cash Flow
₹477.48 Cr
Shares Outstanding
₹9.01 Cr
Gross Margin
90.82%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
5.65%
Profit 5Y
29.88%
Revenue (YoY)
8.20%
Earnings (YoY)
31.90%
PROS
- Strong return on equity of 83.8%.
- Healthy ROCE of 23.3%.
- Excellent profit margin of 51.7%.
- Profit CAGR of 29.9% over 5 years.
- Generates positive free cash flow.
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | NIRLON Nirlon Limited NSE | 602.20 | 15.70 | ₹5,426.91 Cr | - | 23.30% | 83.82% | 5.65% | 29.88% |
| 2 | DLF DLF Limited NSE | 590.60 | 33.11 | ₹1.46 L Cr | 1.02% | 6.35% | 10.03% | 12.98% | 29.44% |
| 3 | LODHA Lodha Developers Limited NSE | 938.10 | 27.40 | ₹93,708.23 Cr | 0.45% | 18.07% | 15.71% | 21.34% | 91.69% |
| 4 | PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE | 1,771.20 | 50.50 | ₹63,345.28 Cr | 0.14% | 11.84% | 11.06% | 19.36% | -2.86% |
| 5 | OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE | 1,707.10 | 24.75 | ₹62,070.53 Cr | 0.47% | 16.74% | 14.91% | 12.92% | 9.60% |
| 6 | PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE | 1,369.20 | 49.27 | ₹58,975.58 Cr | 0.13% | 12.91% | 8.00% | 15.58% | 8.28% |
| 7 | GODREJPROP Godrej Properties Limited NIFTY_MIDNSE | 1,762.70 | 28.74 | ₹53,093.89 Cr | 0.57% | 12.01% | 9.97% | 33.30% | 47.94% |
| 8 | SOBHA Sobha Limited NIFTY_SMALLNSE | 1,418.00 | 106.38 | ₹15,166.05 Cr | 0.42% | 5.80% | 4.17% | 16.27% | -18.23% |
| 9 | ABREL Aditya Birla Real Estate Limited NIFTY_SMALLNSE | 1,243.80 | - | ₹13,753.67 Cr | 0.16% | -5.19% | -8.91% | -52.60% | -45.99% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | 161.34 Cr | 158.02 Cr | 163.00 Cr | 165.31 Cr | 169.93 Cr | 170.94 Cr |
| Cost of Revenue | - | 14.96 Cr | 16.80 Cr | 13.84 Cr | 14.88 Cr | 14.47 Cr | 18.25 Cr |
| Gross Profit | - | 146.37 Cr | 141.23 Cr | 149.16 Cr | 150.43 Cr | 155.46 Cr | 152.69 Cr |
| Operating Expenses | - | 29.86 Cr | 31.67 Cr | 35.15 Cr | 34.86 Cr | 37.56 Cr | 34.54 Cr |
| Operating Income | - | 116.52 Cr | 109.56 Cr | 114.01 Cr | 115.58 Cr | 117.90 Cr | 118.15 Cr |
| EBITDA | - | 133.48 Cr | 125.64 Cr | 131.84 Cr | 132.92 Cr | 134.91 Cr | 135.71 Cr |
| Interest Expense | - | 29.35 Cr | 28.27 Cr | 27.91 Cr | 26.09 Cr | 27.87 Cr | 25.98 Cr |
| Pretax Income | - | 89.73 Cr | 83.91 Cr | 90.15 Cr | 93.03 Cr | 93.21 Cr | 95.55 Cr |
| Tax Provision | - | 31.43 Cr | 30.37 Cr | 31.75 Cr | -54.63 Cr | 23.89 Cr | 24.96 Cr |
| Net Income | - | 58.30 Cr | 53.54 Cr | 58.41 Cr | 147.66 Cr | 69.32 Cr | 70.59 Cr |
| Diluted EPS | 6.27 | 6.47 | 5.94 | 6.48 | 16.39 | 7.69 | 7.83 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 567.42 Cr | 597.44 Cr | 636.07 Cr | 669.17 Cr |
| Cost of Revenue | - | 59.07 Cr | 68.58 Cr | 58.63 Cr | 61.43 Cr |
| Gross Profit | - | 508.35 Cr | 528.86 Cr | 577.44 Cr | 607.74 Cr |
| Operating Expenses | - | 152.68 Cr | 107.96 Cr | 130.90 Cr | 142.10 Cr |
| Operating Income | - | 355.67 Cr | 420.90 Cr | 446.54 Cr | 465.64 Cr |
| EBITDA | - | 435.41 Cr | 480.89 Cr | 511.77 Cr | 535.37 Cr |
| Interest Expense | - | 100.10 Cr | 122.94 Cr | 117.03 Cr | 107.85 Cr |
| Pretax Income | - | 232.54 Cr | 301.53 Cr | 338.41 Cr | 371.94 Cr |
| Tax Provision | - | 74.62 Cr | 95.98 Cr | 120.22 Cr | 25.96 Cr |
| Net Income | - | 157.92 Cr | 205.56 Cr | 218.19 Cr | 345.98 Cr |
| Diluted EPS | 12.30 | 17.52 | 22.81 | 24.21 | - |
Compounded Sales Growth
| 5 Years: | 5.65% |
| 1 Year: | 8.20% |
Compounded Profit Growth
| 5 Years: | 29.88% |
| 1 Year: | 31.90% |
Stock Price Performance
| 1 Year: | +10.42% |
| 6 Months: | - |
| 3 Months: | - |
| 1 Month: | +7.38% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 2,101.22 Cr | 2,126.22 Cr | 2,242.97 Cr | 2,249.69 Cr |
| Current Assets | - | 39.77 Cr | 78.24 Cr | 209.03 Cr | 337.93 Cr |
| Cash & Equivalents | - | 17.25 Cr | 53.93 Cr | 163.91 Cr | 9.95 Cr |
| Inventory | - | - | - | - | - |
| Receivables | - | 2.85 Cr | 3.20 Cr | 3.82 Cr | 3.33 Cr |
| Total Liabilities | - | 1,699.42 Cr | 1,753.17 Cr | 1,886.04 Cr | 1,781.09 Cr |
| Current Liabilities | - | 201.96 Cr | 194.38 Cr | 254.88 Cr | 190.64 Cr |
| Long Term Debt | - | 1,145.02 Cr | 1,145.85 Cr | 1,146.38 Cr | 1,146.67 Cr |
| Total Debt | - | 1,145.02 Cr | 1,145.85 Cr | 1,146.38 Cr | 1,146.90 Cr |
| Total Equity | - | 401.80 Cr | 373.05 Cr | 356.93 Cr | 468.60 Cr |
| Shares Outstanding | - | 9.01 Cr | 9.01 Cr | 9.01 Cr | 9.01 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 376.63 Cr | 424.76 Cr | 480.09 Cr | 477.48 Cr |
| Investing Cash Flow | - | -90.45 Cr | -50.68 Cr | -38.10 Cr | -309.19 Cr |
| Financing Cash Flow | - | -365.17 Cr | -337.41 Cr | -332.00 Cr | -322.26 Cr |
| Capital Expenditure | - | -85.11 Cr | -54.95 Cr | -47.16 Cr | -43.54 Cr |
| Free Cash Flow | - | 291.52 Cr | 369.81 Cr | 432.92 Cr | 433.95 Cr |
| Net Change in Cash | - | -79.00 Cr | 36.68 Cr | 109.98 Cr | -153.96 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 89.6% | 88.5% | 90.8% | 90.8% |
| Operating Margin % | - | 62.7% | 70.5% | 70.2% | 69.6% |
| Net Margin % | - | 27.8% | 34.4% | 34.3% | 51.7% |
| ROE % | - | 39.3% | 55.1% | 61.1% | 73.8% |
| ROCE % | - | 18.7% | 21.8% | 22.5% | 22.6% |
Shareholding Pattern
Insiders
90.50%
Institutions
2.29%
Public Float
24.07%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for NIRLON
No recent headlines available.