Nibe Limited NIBE NSEINFRA
Nibe Limited engages in the fabrication and machining of components in the defense sector in India and internationally. It offers pinaka launcher system, modular bridge system, hull and turret, canister, cassette, underframe, deflector, brahmos missiles canister, rudder blade assembly, short-span bridging system, track width mine plough, universal vertical launch mechanism, road mobile launcher, and close-in weapons system; and upper handguard assembly, lower handguard assembly, magazine assembly, trigger mechanism components, upper and lower body assembly, pistol grip, butt assembly, bolt, and breech block. The company also provides charter, aircraft management, aircraft sales and purchase, aircraft finance and leasing, fractional ownership, streamlined aircraft induction and certification, and inflight services. In addition, it offers ruggedized panel PC; network switch; ruggedized dual display console and ethernet switch; joystick console and sensors; and cable harness, unit box, electrical box, and panel box assembly. The company was formerly known as Kavita Fabrics Limited and changed its name to Nibe Limited in July 2020. Nibe Limited was incorporated in 2005 and is based in Mumbai, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 188.0% over 5 years.
- Profit CAGR of 401.0% over 5 years.
CONS
- In a downtrend (50-DMA below 200-DMA).
- RSI at 78 suggests overbought conditions.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | NIBE Nibe Limited NSEINFRA | 1,442.90 | - | ₹2,155.88 Cr | 0.09% | 15.16% | - | 187.97% | 401.04% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 148.68 Cr | 112.59 Cr | 82.50 Cr | 73.37 Cr | 59.08 Cr |
| Cost of Revenue | - | 131.05 Cr | 81.12 Cr | 64.51 Cr | 58.10 Cr | 36.09 Cr |
| Gross Profit | - | 17.63 Cr | 31.46 Cr | 17.99 Cr | 15.26 Cr | 22.99 Cr |
| Operating Expenses | - | 15.29 Cr | 8.66 Cr | 15.75 Cr | 27.21 Cr | 40.93 Cr |
| Operating Income | - | 2.35 Cr | 22.80 Cr | 2.23 Cr | -11.94 Cr | -17.94 Cr |
| EBITDA | - | 8.76 Cr | 19.32 Cr | 8.76 Cr | -3.96 Cr | -9.07 Cr |
| Interest Expense | - | 2.05 Cr | 69.96 L | 1.71 Cr | 1.72 Cr | 4.37 Cr |
| Pretax Income | - | 1.91 Cr | 14.67 Cr | 1.79 Cr | -13.15 Cr | -21.81 Cr |
| Tax Provision | - | -2.37 L | 5.94 Cr | 74.42 L | -3.46 Cr | -2.94 Cr |
| Net Income | - | 2.07 Cr | 7.64 Cr | 1.90 Cr | -8.44 Cr | -17.06 Cr |
| Diluted EPS | 6.34 | 1.34 | - | 0.72 | -6.69 | -11.76 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 21.24 Cr | 105.30 Cr | 281.84 Cr | 507.32 Cr |
| Cost of Revenue | 15.58 Cr | 80.61 Cr | 228.90 Cr | 411.30 Cr |
| Gross Profit | 5.66 Cr | 24.69 Cr | 52.94 Cr | 96.02 Cr |
| Operating Expenses | 6.47 Cr | 16.23 Cr | 23.45 Cr | 46.12 Cr |
| Operating Income | -81.05 L | 8.46 Cr | 29.49 Cr | 49.89 Cr |
| EBITDA | 72.99 L | 10.11 Cr | 38.31 Cr | 63.79 Cr |
| Interest Expense | 1.17 L | 3.29 Cr | 6.05 Cr | 6.75 Cr |
| Pretax Income | 40.15 L | 3.29 Cr | 25.98 Cr | 39.60 Cr |
| Tax Provision | 18.90 L | 1.70 Cr | 7.45 Cr | 12.16 Cr |
| Net Income | 21.25 L | 1.57 Cr | 18.98 Cr | 26.73 Cr |
| Diluted EPS | 0.20 | 1.51 | 15.33 | 18.95 |
Compounded Sales Growth
| 5 Years: | 187.97% |
| 1 Year: | -60.30% |
Compounded Profit Growth
| 5 Years: | 401.04% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -22.00% |
| 6 Months: | +35.50% |
| 3 Months: | +40.69% |
| 1 Month: | +34.34% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 26.32 Cr | 153.35 Cr | 316.20 Cr | 441.84 Cr |
| Current Assets | 17.13 Cr | 74.65 Cr | 137.37 Cr | 209.35 Cr |
| Cash & Equivalents | 1.11 Cr | 9.68 Cr | 14.35 Cr | 9.31 Cr |
| Inventory | 11.95 Cr | 9.32 Cr | 22.62 Cr | 12.25 Cr |
| Receivables | 2.81 Cr | 35.52 Cr | 41.93 Cr | 151.33 Cr |
| Total Liabilities | 15.69 Cr | 78.45 Cr | 129.08 Cr | 196.68 Cr |
| Current Liabilities | 15.61 Cr | 32.13 Cr | 63.61 Cr | 136.05 Cr |
| Long Term Debt | 0 | 39.24 Cr | 59.18 Cr | 56.43 Cr |
| Total Debt | 0 | 49.00 Cr | 73.46 Cr | 77.28 Cr |
| Total Equity | 10.63 Cr | 74.49 Cr | 160.81 Cr | 231.98 Cr |
| Shares Outstanding | 1.04 Cr | 1.19 Cr | 1.31 Cr | 1.43 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 6.82 Cr | -31.13 Cr | 18.18 Cr | 25.03 Cr |
| Investing Cash Flow | -4.51 Cr | -56.02 Cr | -124.32 Cr | -59.76 Cr |
| Financing Cash Flow | -1.52 Cr | 95.71 Cr | 110.81 Cr | 29.69 Cr |
| Capital Expenditure | -1.52 Cr | -55.90 Cr | -113.49 Cr | -70.18 Cr |
| Free Cash Flow | 5.30 Cr | -87.03 Cr | -95.31 Cr | -45.15 Cr |
| Net Change in Cash | 79.42 L | 8.56 Cr | 4.67 Cr | -5.04 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 26.7% | 23.4% | 18.8% | 18.9% |
| Operating Margin % | -3.8% | 8.0% | 10.5% | 9.8% |
| Net Margin % | 1.0% | 1.5% | 6.7% | 5.3% |
| ROE % | 2.0% | 2.1% | 11.8% | 11.5% |
| ROCE % | -7.6% | 7.0% | 11.7% | 16.3% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for NIBE