Munjal Auto Industries Limited MUNJALAU NSE

Consumer Cyclical · Auto Parts · India

https://www.munjalauto.com

Munjal Auto Industries Limited manufactures and sells auto components for motor vehicles in India. It operates through Auto Components and Composite Products & Moulds segments. The company offers cross bars, exhaust systems, steel and spoke wheel rim, and accessories; and complete assembly including BIW parts, B&C pillars, cross car beam, battery tray, control arm, and tie end bars, as well as accelerator, brake, and clutch assemblies. It also provides fuel tank and BIW assemblies; and sheet metal components, such as mild and stainless steel parts, welded and tri-nickel chrome plated components, liquid painted oven baked and heat resistant painted parts, tubular components, and roll formed parts. Munjal Auto Industries Limited was incorporated in 1985 and is based in Gurugram, India. Munjal Auto Industries Limited is a subsidiary of Thakurdevi Investments Private Limited.

Market & Price

Market Cap

₹901.00 Cr

Current Price

₹90.10

High / Low (52W)

₹109.08 / ₹67.78

Beta

0.67

Valuation

Stock P/E

18.46

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹43.18

Price to Book

2.09

P/S

0.39

EV/EBITDA

8.50

Dividend Yield

1.11%

Profitability & Returns

ROCE

10.42%

ROE

10.32%

ROA

2.89%

Profit Margin

1.75%

Op Margin

0.12%

EPS (Latest Qtr)

₹1.35

EPS (TTM)

₹4.88

Balance Sheet & Liquidity

Debt/Equity

0.91

Quick Ratio

0.78

Current Ratio

1.26

Debt

₹423.44 Cr

Total Assets

₹1,236.94 Cr

Current Assets

₹725.42 Cr

Working Capital

₹180.23 Cr

Ownership

Promoter Holding

75.88%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹1,085.19 Cr

Total Revenue (TTM)

₹2,295.15 Cr

EBITDA

₹127.69 Cr

Free Cash Flow

₹-88.34 Cr

Operating Cash Flow

₹44.67 Cr

Shares Outstanding

₹10.00 Cr

Gross Margin

26.98%

Payout Ratio

20.49%

Growth (CAGR)

Revenue 5Y

2.55%

Profit 5Y

10.74%

Revenue (YoY)

20.00%

Earnings (YoY)

PROS

Profit CAGR of 10.7% over 5 years.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	MUNJALAU Munjal Auto Industries Limited NSE	90.10	18.46	₹901.00 Cr	1.11%	10.42%	10.32%	2.55%	10.74%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	522.09 Cr	491.77 Cr	491.02 Cr	584.09 Cr	605.81 Cr
Cost of Revenue	-	374.84 Cr	460.12 Cr	348.44 Cr	427.19 Cr	449.94 Cr
Gross Profit	-	147.25 Cr	31.65 Cr	142.57 Cr	156.90 Cr	155.87 Cr
Operating Expenses	-	140.44 Cr	1.73 Cr	129.31 Cr	145.91 Cr	130.80 Cr
Operating Income	-	6.81 Cr	29.92 Cr	13.26 Cr	10.99 Cr	25.07 Cr
EBITDA	-	26.95 Cr	30.62 Cr	52.05 Cr	37.73 Cr	46.94 Cr
Interest Expense	-	8.48 Cr	2.82 Cr	8.52 Cr	9.71 Cr	10.38 Cr
Pretax Income	-	2.97 Cr	12.56 Cr	28.42 Cr	12.61 Cr	19.59 Cr
Tax Provision	-	4.97 Cr	2.08 Cr	9.11 Cr	-87.46 L	4.95 Cr
Net Income	-	-2.21 Cr	8.26 Cr	15.81 Cr	11.20 Cr	13.47 Cr
Diluted EPS	1.86	-0.22	-	1.58	1.12	1.35

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	1,897.59 Cr	1,968.06 Cr	1,868.18 Cr	2,046.26 Cr
Cost of Revenue	1,631.92 Cr	1,590.28 Cr	1,411.25 Cr	1,555.20 Cr
Gross Profit	265.67 Cr	377.78 Cr	456.93 Cr	491.06 Cr
Operating Expenses	218.44 Cr	338.70 Cr	391.72 Cr	422.24 Cr
Operating Income	47.23 Cr	39.08 Cr	65.21 Cr	68.83 Cr
EBITDA	87.21 Cr	145.44 Cr	139.95 Cr	131.22 Cr
Interest Expense	10.80 Cr	22.17 Cr	22.99 Cr	25.72 Cr
Pretax Income	40.67 Cr	70.25 Cr	61.24 Cr	46.39 Cr
Tax Provision	11.06 Cr	18.63 Cr	23.21 Cr	7.13 Cr
Net Income	26.79 Cr	56.13 Cr	38.49 Cr	36.39 Cr
Diluted EPS	2.68	5.61	3.85	3.64

Compounded Sales Growth

5 Years:	2.55%
1 Year:	20.00%

Compounded Profit Growth

5 Years:	10.74%
1 Year:	-

Stock Price Performance

1 Year:	+7.19%
6 Months:	+6.25%
3 Months:	+11.55%
1 Month:	+11.76%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	961.06 Cr	1,275.65 Cr	1,217.83 Cr	1,236.94 Cr
Current Assets	662.71 Cr	810.27 Cr	763.32 Cr	725.42 Cr
Cash & Equivalents	2.53 Cr	8.14 Cr	5.52 Cr	6.43 Cr
Inventory	111.64 Cr	208.24 Cr	208.81 Cr	231.49 Cr
Receivables	387.15 Cr	437.32 Cr	276.59 Cr	300.42 Cr
Total Liabilities	609.11 Cr	881.27 Cr	806.96 Cr	808.77 Cr
Current Liabilities	512.63 Cr	641.73 Cr	578.36 Cr	545.19 Cr
Long Term Debt	52.95 Cr	31.89 Cr	18.34 Cr	39.13 Cr
Total Debt	115.87 Cr	281.62 Cr	276.31 Cr	350.01 Cr
Total Equity	337.49 Cr	384.33 Cr	401.19 Cr	415.70 Cr
Shares Outstanding	10.00 Cr	10.00 Cr	10.00 Cr	10.00 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	136.92 Cr	33.37 Cr	127.18 Cr	25.36 Cr
Investing Cash Flow	-99.26 Cr	37.13 Cr	-77.25 Cr	-9.25 Cr
Financing Cash Flow	-50.35 Cr	-64.89 Cr	-52.55 Cr	-15.20 Cr
Capital Expenditure	-17.23 Cr	-29.38 Cr	-41.04 Cr	-66.08 Cr
Free Cash Flow	119.68 Cr	3.99 Cr	86.14 Cr	-40.72 Cr
Net Change in Cash	-12.69 Cr	5.61 Cr	-2.63 Cr	91.32 L

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	14.0%	19.2%	24.5%	24.0%
Operating Margin %	2.5%	2.0%	3.5%	3.4%
Net Margin %	1.4%	2.9%	2.1%	1.8%
ROE %	7.9%	14.6%	9.6%	8.8%
ROCE %	10.5%	6.2%	10.2%	9.9%

Shareholding Pattern

Insiders

75.88%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for MUNJALAU

No recent headlines available.

MUNJALAU · Consumer Cyclical