MSTC Limited MSTCLTD NSEINFRA
MSTC Limited engages in marketing, e-commerce, and scrap recovery and allied job businesses primarily in India. The company operates in two segments, Marketing and E-Commerce. It is involved in e-procurement, e-auction, tender, recycling, and e-sale business. The company also develops ERP solutions. In addition, it markets industrial raw materials and project related equipment, as well as engages in disposal of ferrous and non-ferrous scrap, surplus stores, machinery, spares, vehicles, minerals, agriculture, and forest produces. The company was incorporated in 1964 and is headquartered in Kolkata, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Healthy ROCE of 66.1%.
- Excellent profit margin of 63.8%.
- Profit CAGR of 26.9% over 5 years.
- Attractive dividend yield of 10.01%.
CONS
- Revenue declined at -13.1% CAGR over 5 years.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MSTCLTD MSTC Limited NSEINFRA | 440.50 | 14.31 | ₹3,101.12 Cr | 10.01% | 66.07% | - | -13.09% | 26.92% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 81.14 Cr | 58.04 Cr | 77.43 Cr | 85.01 Cr | 88.43 Cr |
| Cost of Revenue | 0 | - | - | - | - | - |
| Gross Profit | 71.92 Cr | - | - | - | - | - |
| Operating Expenses | - | 34.35 Cr | 5.58 Cr | 34.03 Cr | 36.14 Cr | 40.21 Cr |
| Operating Income | - | 46.80 Cr | 52.46 Cr | 43.40 Cr | 48.86 Cr | 48.22 Cr |
| EBITDA | - | 337.74 Cr | 65.67 Cr | 59.90 Cr | 67.18 Cr | 68.20 Cr |
| Interest Expense | - | 29,000 | 0 | 0 | 0 | 0 |
| Pretax Income | - | 335.76 Cr | 63.52 Cr | 57.65 Cr | 64.51 Cr | 65.45 Cr |
| Tax Provision | - | 84.90 Cr | -12.00 Cr | 15.31 Cr | 17.01 Cr | 14.08 Cr |
| Net Income | - | 250.85 Cr | 75.51 Cr | 42.34 Cr | 47.50 Cr | 51.37 Cr |
| Diluted EPS | 5.89 | 35.63 | - | 6.01 | 6.75 | 7.30 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 426.75 Cr | 291.03 Cr | 282.32 Cr | 280.14 Cr |
| Cost of Revenue | 214.17 Cr | 64.08 Cr | 63.08 Cr | - |
| Gross Profit | 212.58 Cr | 226.95 Cr | 219.20 Cr | - |
| Operating Expenses | -217.85 Cr | -126.62 Cr | -7.66 Cr | 105.58 Cr |
| Operating Income | 430.43 Cr | 353.57 Cr | 289.98 Cr | 174.56 Cr |
| EBITDA | 256.41 Cr | 351.18 Cr | 285.38 Cr | 517.34 Cr |
| Interest Expense | 2.62 Cr | 9.14 L | 41.20 L | 18.00 L |
| Pretax Income | 232.90 Cr | 329.18 Cr | 277.57 Cr | 507.99 Cr |
| Tax Provision | 33.80 Cr | 87.22 Cr | 112.52 Cr | 100.92 Cr |
| Net Income | 199.10 Cr | 241.96 Cr | 165.04 Cr | 407.07 Cr |
| Diluted EPS | 28.28 | 34.37 | 23.44 | 57.82 |
Compounded Sales Growth
| 5 Years: | -13.09% |
| 1 Year: | 9.00% |
Compounded Profit Growth
| 5 Years: | 26.92% |
| 1 Year: | -79.50% |
Stock Price Performance
| 1 Year: | -20.50% |
| 6 Months: | -7.05% |
| 3 Months: | -2.76% |
| 1 Month: | +1.70% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 2,013.91 Cr | 2,688.80 Cr | 1,822.23 Cr | 2,118.40 Cr |
| Current Assets | 1,468.72 Cr | 2,214.19 Cr | 1,397.30 Cr | 1,725.06 Cr |
| Cash & Equivalents | 745.92 Cr | 920.53 Cr | 242.29 Cr | 378.20 Cr |
| Inventory | 5.91 Cr | 5.15 Cr | 5.38 Cr | - |
| Receivables | 548.23 Cr | 463.21 Cr | 316.90 Cr | 309.54 Cr |
| Total Liabilities | 1,359.86 Cr | 1,902.29 Cr | 1,175.17 Cr | 1,379.98 Cr |
| Current Liabilities | 1,247.15 Cr | 1,797.02 Cr | 1,142.25 Cr | 1,349.23 Cr |
| Long Term Debt | 0 | - | - | - |
| Total Debt | 149.50 Cr | 145.00 Cr | 145.00 Cr | 145.00 Cr |
| Total Equity | 654.04 Cr | 786.50 Cr | 647.07 Cr | 738.41 Cr |
| Shares Outstanding | 7.04 Cr | 7.04 Cr | 7.04 Cr | 7.04 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 170.12 Cr | 844.25 Cr | -282.52 Cr | 260.30 Cr |
| Investing Cash Flow | -71.57 Cr | -551.00 Cr | -272.04 Cr | 164.84 Cr |
| Financing Cash Flow | -98.32 Cr | -118.64 Cr | -96.45 Cr | -289.23 Cr |
| Capital Expenditure | -74.40 Cr | -33.85 Cr | -107.69 Cr | -24.63 Cr |
| Free Cash Flow | 95.72 Cr | 810.40 Cr | -390.21 Cr | 235.67 Cr |
| Net Change in Cash | 22.72 L | 174.61 Cr | -651.01 Cr | 135.91 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 49.8% | 78.0% | 77.6% | - |
| Operating Margin % | 100.9% | 121.5% | 102.7% | 62.3% |
| Net Margin % | 46.7% | 83.1% | 58.5% | 145.3% |
| ROE % | 30.4% | 30.8% | 25.5% | 55.1% |
| ROCE % | 56.1% | 39.6% | 42.6% | 22.7% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MSTCLTD