🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Mishra Dhatu Nigam Limited MIDHANI NSEAIINFRAPSU

Basic Materials · Steel · India
https://www.midhani-india.in

Mishra Dhatu Nigam Limited manufactures and sells super alloys, titanium, special purpose steel, and other special metals in India and internationally. The company provides special steels, including martensitic, special, austenitic, and precipitation hardening steels for use in aerospace, power generation, nuclear, defence, cryogenic, and other general engineering industries. It also offers nickel, cobalt, and iron-based superalloys; titanium and titanium alloys, soft magnetic, controlled expansion alloys; investment castings products; bars, bright bars, and wires/fine wires; and hot and cold rolled sheets, and strips, as well as open die forging products. In addition, the company offers welding consumables, fasteners, biomedical implants, and armour products. Mishra Dhatu Nigam Limited was incorporated in 1973 and is based in Hyderabad, India.

READ MORE ›
₹420.65
-3.55% 1Y

Market & Price

Market Cap
₹7,880.46 Cr
Current Price
₹420.65
High / Low (52W)
₹462.37 / ₹270.45
Beta
-

Valuation

Stock P/E
59.92
Industry PE
23.81
Forward P/E
36.11
PEG Ratio
-
Book Value
₹76.78
Price to Book
5.48
P/S
6.32
EV/EBITDA
29.35
Dividend Yield
0.38%

Profitability & Returns

ROCE
8.82%
ROE
8.92%
ROA
4.26%
Profit Margin
10.55%
Op Margin
23.25%
EPS (Latest Qtr)
₹4.16
EPS (TTM)
₹7.02

Balance Sheet & Liquidity

Debt/Equity
0.27
Quick Ratio
0.89
Current Ratio
2.52
Debt
₹406.85 Cr
Total Assets
₹3,220.13 Cr
Current Assets
₹2,115.30 Cr
Working Capital
₹1,274.35 Cr

Ownership

Promoter Holding
74.00%
Chg in Prom Hold
-
FII / Inst Holding
7.99%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹8,089.56 Cr
Total Revenue (TTM)
₹1,246.63 Cr
EBITDA
₹275.59 Cr
Free Cash Flow
₹22.72 Cr
Operating Cash Flow
₹154.67 Cr
Shares Outstanding
₹18.73 Cr
Gross Margin
58.26%
Payout Ratio
12.11%

Growth (CAGR)

Revenue 5Y
11.62%
Profit 5Y
-5.60%
Revenue (YoY)
43.90%
Earnings (YoY)
38.70%

PROS

  • Compounding revenue at 11.6% over 5 years.
  • Generates positive free cash flow.
  • In a confirmed uptrend (50-DMA above 200-DMA).

CONS

  • Trading at a high P/E of 59.9.
  • Earnings shrank at -5.6% CAGR over 5 years.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 MIDHANI Mishra Dhatu Nigam Limited NSEAIINFRAPSU 420.65 59.92 ₹7,880.46 Cr 0.38% 8.82% 8.92% 11.62% -5.60%
2 ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA 11,482.00 41.32 ₹3.38 L Cr 0.67% 11.90% 10.59% 12.40% 17.26%
3 JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA 1,278.00 14.01 ₹3.12 L Cr 0.56% 19.15% 27.26% 3.61% 75.28%
4 HINDZINC Hindustan Zinc Limited NSEINFRA 632.95 19.34 ₹2.67 L Cr 3.32% 62.35% 76.94% 5.61% 9.58%
5 TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA 208.02 28.34 ₹2.59 L Cr 1.92% 11.32% 11.16% -1.59% 7.21%
6 HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA 1,126.70 18.73 ₹2.52 L Cr 0.44% 9.50% 10.29% 7.40% 9.87%
7 GRASIM Grasim Industries Limited NIFTY50NSEINFRA 3,122.40 42.74 ₹2.12 L Cr 0.32% 4.00% 6.29% 14.63% -10.06%
8 SOLARINDS Solar Industries India Limited NSEINFRA 18,247.00 98.04 ₹1.65 L Cr 0.06% 29.51% 31.33% 13.27% 30.36%
9 PIDILITIND Pidilite Industries Limited NSEINFRA 1,482.80 61.73 ₹1.51 L Cr 0.67% 28.48% 23.52% 7.50% 24.36%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -234.22 Cr406.09 Cr168.56 Cr207.76 Cr274.55 Cr531.17 Cr
Cost of Revenue -80.96 Cr192.24 Cr38.89 Cr71.71 Cr104.04 Cr305.67 Cr
Gross Profit -153.26 Cr213.86 Cr129.67 Cr136.05 Cr170.50 Cr225.50 Cr
Operating Expenses -116.99 Cr136.87 Cr111.61 Cr120.07 Cr132.75 Cr126.15 Cr
Operating Income -36.27 Cr76.99 Cr18.05 Cr15.98 Cr37.75 Cr99.35 Cr
EBITDA -59.72 Cr101.00 Cr41.45 Cr41.86 Cr62.38 Cr130.57 Cr
Interest Expense -7.29 Cr7.43 Cr6.17 Cr5.79 Cr6.34 Cr6.75 Cr
Pretax Income -36.25 Cr77.22 Cr19.16 Cr19.31 Cr39.15 Cr107.15 Cr
Tax Provision -10.73 Cr21.02 Cr6.20 Cr6.35 Cr11.51 Cr29.25 Cr
Net Income -25.52 Cr56.20 Cr12.97 Cr12.96 Cr27.64 Cr77.90 Cr
Diluted EPS 1.271.363.000.690.691.484.16

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -849.88 Cr1,031.19 Cr1,052.79 Cr1,182.03 Cr
Cost of Revenue -217.45 Cr505.32 Cr430.70 Cr520.31 Cr
Gross Profit -632.43 Cr525.86 Cr622.09 Cr661.72 Cr
Operating Expenses -412.87 Cr376.00 Cr467.52 Cr490.58 Cr
Operating Income -219.56 Cr149.86 Cr154.57 Cr171.14 Cr
EBITDA -295.67 Cr224.61 Cr249.74 Cr276.27 Cr
Interest Expense -25.73 Cr34.58 Cr29.45 Cr25.05 Cr
Pretax Income -216.94 Cr131.48 Cr156.81 Cr184.77 Cr
Tax Provision -60.67 Cr39.70 Cr45.97 Cr53.31 Cr
Net Income -156.26 Cr91.78 Cr110.84 Cr131.47 Cr
Diluted EPS 9.438.344.905.92-

Compounded Sales Growth

5 Years:11.62%
1 Year:43.90%

Compounded Profit Growth

5 Years:-5.60%
1 Year:38.70%

Stock Price Performance

1 Year:-3.55%
6 Months:+28.00%
3 Months:+24.60%
1 Month:+7.89%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -2,862.81 Cr2,905.43 Cr2,914.65 Cr3,220.13 Cr
Current Assets -1,743.54 Cr1,767.09 Cr1,786.60 Cr2,115.30 Cr
Cash & Equivalents -14.29 Cr16.48 Cr50.88 Cr192.09 Cr
Inventory -1,224.84 Cr1,309.72 Cr1,280.98 Cr1,332.61 Cr
Receivables -315.80 Cr323.00 Cr410.31 Cr554.23 Cr
Total Liabilities -1,577.41 Cr1,586.26 Cr1,499.68 Cr1,689.32 Cr
Current Liabilities -800.91 Cr775.14 Cr685.56 Cr840.95 Cr
Long Term Debt -67.36 Cr59.14 Cr39.08 Cr19.06 Cr
Total Debt -488.65 Cr432.64 Cr349.76 Cr406.85 Cr
Total Equity -1,285.40 Cr1,319.16 Cr1,414.97 Cr1,530.82 Cr
Shares Outstanding -18.73 Cr18.73 Cr18.73 Cr18.73 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow --35.41 Cr215.64 Cr216.96 Cr154.67 Cr
Investing Cash Flow --2.95 Cr-65.16 Cr-96.17 Cr-149.58 Cr
Financing Cash Flow -42.78 Cr-148.30 Cr-126.38 Cr16.12 Cr
Capital Expenditure --72.90 Cr-79.32 Cr-67.69 Cr-49.34 Cr
Free Cash Flow --108.31 Cr136.32 Cr149.27 Cr105.33 Cr
Net Change in Cash -4.41 Cr2.19 Cr-5.59 Cr21.21 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -74.4%51.0%59.1%56.0%
Operating Margin % -25.8%14.5%14.7%14.5%
Net Margin % -18.4%8.9%10.5%11.1%
ROE % -12.2%7.0%7.8%8.6%
ROCE % -10.6%7.0%6.9%7.2%

Shareholding Pattern

Insiders
74.00%
Institutions
7.99%
Public Float
30.71%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for MIDHANI

No recent headlines available.

Explore More

📊 Basic Materials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space