Mazagon Dock Shipbuilders Limited MAZDOCK NSEAIDEFENCEINFRAPSU
Mazagon Dock Shipbuilders Limited engages in the building and repairing of ships, submarines, vessels, and related engineering products in India and internationally. The company operates in two segments, Shipbuilding, and Submarine and Heavy Engineering. The company offers naval platforms, such as destroyers, conventional submarines, frigates, corvettes, missile boats, offshore patrol vessels, and floating border outposts. It also provides merchant ships, such as general cargo vessels, multipurpose support vessels, offshore supply vessels, tugs, dredgers, passenger cum cargo vessels, water tankers, barges, trawlers, and windmill towers and pontoons. In addition, the company offers offshore platforms and jack-up rigs for the oil sector. Further, it offers training ships, next-generation offshore patrol vessels, and fast patrol vessels for coast guard ships. Additionally, the company provides AI products, including remotely operated vehicles, AI-enabled phased array ultrasonic testing, and AI-enabled computerized radiography. The company was formerly known as Mazagon Dock Limited and changed its name to Mazagon Dock Shipbuilders Limited in May 2015. Mazagon Dock Shipbuilders Limited was founded in 1774 and is based in Mumbai, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Strong return on equity of 28.8%.
- Healthy ROCE of 28.5%.
- Compounding revenue at 19.7% over 5 years.
- Profit CAGR of 32.2% over 5 years.
CONS
- Trading 34.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MAZDOCK Mazagon Dock Shipbuilders Limited NSEAIDEFENCEINFRAPSU | 2,456.50 | 38.32 | ₹99,090.29 Cr | 0.78% | 28.51% | 28.77% | 19.70% | 32.16% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 3,143.62 Cr | 3,174.41 Cr | 2,625.59 Cr | 3,601.09 Cr | 3,850.39 Cr |
| Cost of Revenue | 1,770.24 Cr | 2,025.78 Cr | 1,289.11 Cr | 2,290.16 Cr | 2,810.92 Cr |
| Gross Profit | 1,373.38 Cr | 1,148.63 Cr | 1,336.48 Cr | 1,310.93 Cr | 1,039.47 Cr |
| Operating Expenses | 596.14 Cr | 1,057.89 Cr | 1,057.85 Cr | 447.16 Cr | 519.46 Cr |
| Operating Income | 777.24 Cr | 90.74 Cr | 278.63 Cr | 863.77 Cr | 520.01 Cr |
| EBITDA | 1,107.79 Cr | 406.13 Cr | 591.00 Cr | 1,148.79 Cr | 826.27 Cr |
| Interest Expense | 5.36 Cr | 7.72 Cr | 1.09 Cr | 5.95 Cr | 10.01 Cr |
| Pretax Income | 1,062.57 Cr | 369.81 Cr | 566.85 Cr | 1,119.63 Cr | 793.38 Cr |
| Tax Provision | 294.35 Cr | 79.39 Cr | 147.57 Cr | 282.50 Cr | 160.57 Cr |
| Net Income | 807.04 Cr | 325.29 Cr | 452.15 Cr | 879.78 Cr | 679.18 Cr |
| Diluted EPS | 20.01 | 8.06 | 11.21 | 21.81 | 16.84 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 7,584.03 Cr | 9,068.01 Cr | 11,431.88 Cr | 13,006.31 Cr |
| Cost of Revenue | - | 5,614.60 Cr | 6,633.77 Cr | 7,003.32 Cr | 8,356.39 Cr |
| Gross Profit | - | 1,969.43 Cr | 2,434.24 Cr | 4,428.56 Cr | 4,649.92 Cr |
| Operating Expenses | - | 1,242.39 Cr | 1,096.19 Cr | 2,454.40 Cr | 2,480.96 Cr |
| Operating Income | - | 727.04 Cr | 1,338.05 Cr | 1,974.16 Cr | 2,168.96 Cr |
| EBITDA | - | 1,487.28 Cr | 2,516.80 Cr | 3,200.93 Cr | 3,405.03 Cr |
| Interest Expense | - | 9.02 Cr | 8.84 Cr | 24.07 Cr | 71.57 Cr |
| Pretax Income | - | 1,402.68 Cr | 2,424.83 Cr | 3,061.66 Cr | 3,236.79 Cr |
| Tax Provision | - | 356.61 Cr | 615.95 Cr | 784.32 Cr | 814.91 Cr |
| Net Income | - | 1,119.03 Cr | 1,936.97 Cr | 2,413.51 Cr | 2,583.38 Cr |
| Diluted EPS | - | 27.74 | 48.02 | 59.83 | 64.04 |
Compounded Sales Growth
| 5 Years: | 19.70% |
| 1 Year: | 21.30% |
Compounded Profit Growth
| 5 Years: | 32.16% |
| 1 Year: | 109.00% |
Stock Price Performance
| 1 Year: | -34.11% |
| 6 Months: | -6.77% |
| 3 Months: | +8.87% |
| 1 Month: | -10.12% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 29,463.17 Cr | 29,448.81 Cr | 28,707.72 Cr | 27,457.75 Cr |
| Current Assets | - | 26,085.19 Cr | 25,788.19 Cr | 24,713.81 Cr | 22,255.04 Cr |
| Cash & Equivalents | - | 1,868.42 Cr | 5,218.48 Cr | 5,285.39 Cr | 2,731.42 Cr |
| Inventory | - | 7,356.86 Cr | 5,713.37 Cr | 4,537.08 Cr | 2,616.89 Cr |
| Receivables | - | 1,002.33 Cr | 1,846.93 Cr | 1,067.21 Cr | 2,605.69 Cr |
| Total Liabilities | - | 24,703.01 Cr | 23,205.34 Cr | 20,767.84 Cr | 17,473.74 Cr |
| Current Liabilities | - | 24,139.85 Cr | 22,618.73 Cr | 19,823.03 Cr | 15,855.53 Cr |
| Long Term Debt | - | - | - | - | 72.03 Cr |
| Total Debt | - | 6.04 Cr | 16.55 Cr | 20.33 Cr | 447.37 Cr |
| Total Equity | - | 4,760.16 Cr | 6,243.47 Cr | 7,939.88 Cr | 9,754.88 Cr |
| Shares Outstanding | - | 40.34 Cr | 40.34 Cr | 40.34 Cr | 40.34 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 1,515.60 Cr | 683.75 Cr | 2,102.05 Cr | -2,890.73 Cr |
| Investing Cash Flow | - | -149.66 Cr | 3,114.81 Cr | -1,298.98 Cr | 1,209.23 Cr |
| Financing Cash Flow | - | -217.99 Cr | -448.50 Cr | -736.16 Cr | -737.91 Cr |
| Capital Expenditure | - | -135.57 Cr | -10.01 Cr | -804.71 Cr | -176.18 Cr |
| Free Cash Flow | - | 1,380.03 Cr | 673.74 Cr | 1,297.34 Cr | -3,066.91 Cr |
| Net Change in Cash | - | 1,147.95 Cr | 3,350.06 Cr | 66.91 Cr | -2,419.41 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 26.0% | 26.8% | 38.7% | 35.8% |
| Operating Margin % | - | 9.6% | 14.8% | 17.3% | 16.7% |
| Net Margin % | - | 14.8% | 21.4% | 21.1% | 19.9% |
| ROE % | - | 23.5% | 31.0% | 30.4% | 26.5% |
| ROCE % | - | 13.7% | 19.6% | 22.2% | 18.7% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MAZDOCK