Mazda Limited MAZDA NSEINFRA
Mazda Limited manufactures and sells engineering goods in India and internationally. The company operates in two segments, Engineering Products and Food Products. It offers vacuum systems, including steam jet boosters and ejectors; steam jet air ejector systems; combination vacuum systems of steam jet ejectors, liquid ring vacuum pumps, and liquid jet ejectors; thermocompressors; liquid and air jet ejectors; vapour and gas jet ejectors/systems; steam and liquid jet liquid ejectors; steam jet liquid heaters and mixers; single/double stage liquid ring vacuum pumps; and hotshot mechanical automatic pumps. It also provides evaporators comprising OSLO crystallizers, agitated thin film dryer, and stripper systems, and pilot plant, as well as falling/rising film, forced circulation, and combination type evaporators; vapor absorption machines/heat pumps and chiller vector systems; and air pollution control equipment, such as comprise jet venturi and high energy fume, and packed tower scrubbers. In addition, it offers heat transfer products, including condensing systems, steam surface condensers, steam jet air ejector systems, gland vent condensers, dump condensers, feed water heaters, oil coolers, shell and tube heat exchangers, flash tanks, and pressure vessels; and manufactures food products, such as instant drink powder, flavoring essence and extracts, food color, fruit jams, fruit squash, rose syrup, rose water/kewra water, vinegar/soya sauce, baking/vanilla/custard powder, and mango chutney/mixed pickle. Further, the company provides vapour absorption machines/heat pumps, chiller vactor system; and jet venturi fume scrubbers, high energy fume and packed tower scrubber. It serves chemicals and pesticides, drugs and pharmaceuticals, dye and intermediates, edible oil refining, ethylene-glycol-motive fluid, fertilizers, petroleum refinery, petro chemicals, power, steel, and vegetable oil industries. The company was incorporated in 1990 and is based in Ahmedabad, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
No notable strengths flagged.
CONS
- Trading 28.7% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MAZDA Mazda Limited NSEINFRA | 223.42 | 16.72 | ₹447.40 Cr | 1.61% | 13.98% | 11.48% | 5.46% | 5.37% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 46.78 Cr | 52.23 Cr | 49.63 Cr | 50.84 Cr | 47.39 Cr |
| Cost of Revenue | - | 17.58 Cr | 31.56 Cr | 25.63 Cr | 20.38 Cr | 15.65 Cr |
| Gross Profit | - | 29.20 Cr | 20.67 Cr | 24.01 Cr | 30.46 Cr | 31.74 Cr |
| Operating Expenses | - | 19.49 Cr | 13.49 Cr | 21.80 Cr | 21.03 Cr | 22.02 Cr |
| Operating Income | - | 9.71 Cr | 7.18 Cr | 2.21 Cr | 9.43 Cr | 9.73 Cr |
| EBITDA | - | 10.89 Cr | 8.28 Cr | 7.50 Cr | 11.28 Cr | 12.63 Cr |
| Interest Expense | - | 20.93 L | -43.15 L | 15.54 L | 25.10 L | 28.20 L |
| Pretax Income | - | 9.70 Cr | 7.72 Cr | 6.32 Cr | 10.00 Cr | 11.29 Cr |
| Tax Provision | - | 2.28 Cr | 2.17 Cr | 1.41 Cr | 2.41 Cr | 2.57 Cr |
| Net Income | - | 7.42 Cr | 5.56 Cr | 4.91 Cr | 7.58 Cr | 8.72 Cr |
| Diluted EPS | 4.48 | 3.71 | - | 2.45 | 3.79 | 4.36 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 163.66 Cr | 189.59 Cr | 223.76 Cr | 191.98 Cr |
| Cost of Revenue | 84.98 Cr | 98.20 Cr | 121.13 Cr | 94.25 Cr |
| Gross Profit | 78.68 Cr | 91.39 Cr | 102.64 Cr | 97.73 Cr |
| Operating Expenses | 53.53 Cr | 56.57 Cr | 64.28 Cr | 71.39 Cr |
| Operating Income | 25.15 Cr | 34.82 Cr | 38.36 Cr | 26.35 Cr |
| EBITDA | 30.15 Cr | 38.91 Cr | 45.82 Cr | 36.89 Cr |
| Interest Expense | 8.55 L | 3.39 L | 1.75 L | 11,000 |
| Pretax Income | 27.65 Cr | 35.72 Cr | 41.79 Cr | 33.01 Cr |
| Tax Provision | 6.41 Cr | 9.10 Cr | 10.27 Cr | 8.15 Cr |
| Net Income | 21.24 Cr | 26.63 Cr | 31.52 Cr | 24.85 Cr |
| Diluted EPS | 10.61 | 13.30 | 15.74 | 12.41 |
Compounded Sales Growth
| 5 Years: | 5.46% |
| 1 Year: | 21.60% |
Compounded Profit Growth
| 5 Years: | 5.37% |
| 1 Year: | 35.10% |
Stock Price Performance
| 1 Year: | -17.19% |
| 6 Months: | -5.75% |
| 3 Months: | +9.73% |
| 1 Month: | +3.96% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 191.88 Cr | 224.28 Cr | 240.50 Cr | 264.69 Cr |
| Current Assets | 112.98 Cr | 144.95 Cr | 161.35 Cr | 184.02 Cr |
| Cash & Equivalents | 4.45 Cr | 7.84 Cr | 14.10 Cr | 9.44 Cr |
| Inventory | 34.65 Cr | 52.90 Cr | 35.92 Cr | 43.70 Cr |
| Receivables | 41.59 Cr | 36.70 Cr | 33.18 Cr | 40.65 Cr |
| Total Liabilities | 27.85 Cr | 38.38 Cr | 28.26 Cr | 34.77 Cr |
| Current Liabilities | 25.30 Cr | 34.10 Cr | 23.66 Cr | 28.56 Cr |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Debt | 27.66 L | 63.02 L | 0 | 0 |
| Total Equity | 164.03 Cr | 185.90 Cr | 212.24 Cr | 229.93 Cr |
| Shares Outstanding | 2.00 Cr | 2.00 Cr | 2.00 Cr | 2.00 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 8.40 Cr | 23.59 Cr | 43.02 Cr | 11.07 Cr |
| Investing Cash Flow | -4.98 Cr | -14.61 Cr | -30.30 Cr | -8.78 Cr |
| Financing Cash Flow | -6.10 Cr | -5.62 Cr | -6.46 Cr | -6.94 Cr |
| Capital Expenditure | -15.85 Cr | -4.60 Cr | -2.87 Cr | -4.01 Cr |
| Free Cash Flow | -7.45 Cr | 18.98 Cr | 40.15 Cr | 7.06 Cr |
| Net Change in Cash | -2.68 Cr | 3.36 Cr | 6.26 Cr | -4.66 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 48.1% | 48.2% | 45.9% | 50.9% |
| Operating Margin % | 15.4% | 18.4% | 17.1% | 13.7% |
| Net Margin % | 13.0% | 14.0% | 14.1% | 12.9% |
| ROE % | 13.0% | 14.3% | 14.9% | 10.8% |
| ROCE % | 15.1% | 18.3% | 17.7% | 11.2% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MAZDA