🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Vedant Fashions Limited MANYAVAR NSE

Consumer Cyclical · Apparel Manufacturing · India
https://www.vedantfashions.com

Vedant Fashions Limited manufactures, trades, and sells wedding and celebration wear in India Nepal, the United States, Canada, the United Arab Emirates, the United Kingdom, and internationally. The company offers kurta sets, indo-western, sherwani sets, jackets, accessories, jodhpuris suits, and short kurtas for men; lehengas, sarees, stitched suits, crop top lehengas, gowns, and accessories for women; and kurta sets, jacket sets, indo-western outfits, child infant, child accessories, girls' ghagra choli, girls' gowns, and girls' frock for children. It provides its products under the Manyavar, Mohey, Twamev, Diwas, and Mebaz brands through franchised stores, multi-brand outlets, large format stores, and e-commerce. Vedant Fashions Limited was founded in 1999 and is headquartered in Kolkata, India.

READ MORE ›
₹408.35
-47.60% 1Y

Market & Price

Market Cap
₹9,921.98 Cr
Current Price
₹408.35
High / Low (52W)
₹818.77 / ₹337.10
Beta
-0.09

Valuation

Stock P/E
26.45
Industry PE
26.67
Forward P/E
22.27
PEG Ratio
-
Book Value
₹70.89
Price to Book
5.76
P/S
6.91
EV/EBITDA
15.65
Dividend Yield
1.96%

Profitability & Returns

ROCE
22.32%
ROE
20.03%
ROA
10.24%
Profit Margin
26.16%
Op Margin
33.79%
EPS (Latest Qtr)
₹4.70
EPS (TTM)
₹15.44

Balance Sheet & Liquidity

Debt/Equity
0.23
Quick Ratio
3.14
Current Ratio
3.67
Debt
₹457.59 Cr
Total Assets
₹2,852.72 Cr
Current Assets
₹1,389.67 Cr
Working Capital
₹1,011.43 Cr

Ownership

Promoter Holding
74.94%
Chg in Prom Hold
-
FII / Inst Holding
14.85%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹9,830.47 Cr
Total Revenue (TTM)
₹1,435.48 Cr
EBITDA
₹628.31 Cr
Free Cash Flow
₹404.98 Cr
Operating Cash Flow
₹481.44 Cr
Shares Outstanding
₹24.30 Cr
Gross Margin
70.60%
Payout Ratio
51.78%

Growth (CAGR)

Revenue 5Y
1.99%
Profit 5Y
-4.35%
Revenue (YoY)
8.70%
Earnings (YoY)
13.10%

PROS

  • Strong return on equity of 20.0%.
  • Healthy ROCE of 22.3%.
  • Excellent profit margin of 26.2%.
  • Generates positive free cash flow.

CONS

  • Earnings shrank at -4.3% CAGR over 5 years.
  • Trading 50.1% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 MANYAVAR Vedant Fashions Limited NSE 408.35 26.45 ₹9,921.98 Cr 1.96% 22.32% 20.03% 1.99% -4.35%
2 MARUTI Maruti Suzuki India Limited NIFTY50NSEAI 13,127.00 28.09 ₹4.13 L Cr 1.07% 17.22% 14.43% 16.60% 21.11%
3 M&M Mahindra & Mahindra Limited NIFTY50NSEAI 3,045.60 20.00 ₹3.66 L Cr 1.08% 17.26% 18.75% 18.44% 18.48%
4 TITAN Titan Company Limited NIFTY50NSE 4,074.90 71.43 ₹3.61 L Cr 0.27% 38.43% 37.13% 23.83% 16.00%
5 ETERNAL Eternal Limited NSEAITECH 250.58 626.45 ₹2.30 L Cr - 2.87% 1.19% 97.70% 45.90%
6 EICHERMOT Eicher Motors Limited NIFTY50NSEAI 7,177.00 35.71 ₹1.97 L Cr 0.98% 26.43% 23.77% 17.47% 23.70%
7 TVSMOTOR TVS Motor Company Limited NSE 3,355.70 52.91 ₹1.59 L Cr 0.36% 28.86% 31.62% 26.91% 31.46%
8 HYUNDAI HYUNDAI MOTOR INDIA LTD NSE 1,924.00 28.82 ₹1.56 L Cr 1.09% 32.62% 29.92% 5.50% 4.87%
9 MOTHERSON Samvardhana Motherson International Limited NSEAI 145.74 39.82 ₹1.53 L Cr 0.41% 11.82% 10.11% 17.10% 37.17%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue 511.28 Cr367.44 Cr281.19 Cr491.70 Cr399.43 Cr
Cost of Revenue 143.28 Cr97.04 Cr77.69 Cr147.44 Cr122.23 Cr
Gross Profit 368.00 Cr270.39 Cr203.50 Cr344.26 Cr277.19 Cr
Operating Expenses 164.93 Cr144.12 Cr122.70 Cr170.38 Cr142.22 Cr
Operating Income 203.06 Cr126.27 Cr80.81 Cr173.88 Cr134.97 Cr
EBITDA 264.58 Cr187.79 Cr146.42 Cr239.53 Cr205.18 Cr
Interest Expense 13.95 Cr13.62 Cr14.13 Cr14.03 Cr13.23 Cr
Pretax Income 211.51 Cr134.70 Cr92.51 Cr181.30 Cr148.08 Cr
Tax Provision 53.54 Cr33.60 Cr22.25 Cr46.40 Cr33.78 Cr
Net Income 157.97 Cr101.11 Cr70.26 Cr134.90 Cr114.30 Cr
Diluted EPS 6.501.162.895.554.70

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -1,352.97 Cr1,365.41 Cr1,386.48 Cr1,435.48 Cr
Cost of Revenue -442.29 Cr448.94 Cr369.11 Cr421.98 Cr
Gross Profit -910.68 Cr916.47 Cr1,017.37 Cr1,013.50 Cr
Operating Expenses -342.75 Cr391.22 Cr527.82 Cr554.74 Cr
Operating Income -567.93 Cr525.25 Cr489.55 Cr458.76 Cr
EBITDA -711.09 Cr727.76 Cr727.76 Cr721.83 Cr
Interest Expense -31.46 Cr44.50 Cr55.21 Cr56.35 Cr
Pretax Income -575.84 Cr548.41 Cr519.50 Cr495.93 Cr
Tax Provision -146.73 Cr134.23 Cr131.02 Cr120.39 Cr
Net Income -429.11 Cr414.17 Cr388.47 Cr375.54 Cr
Diluted EPS 12.9017.6817.0415.98-

Compounded Sales Growth

5 Years:1.99%
1 Year:8.70%

Compounded Profit Growth

5 Years:-4.35%
1 Year:13.10%

Stock Price Performance

1 Year:-47.60%
6 Months:-32.85%
3 Months:-4.08%
1 Month:-7.06%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -2,166.02 Cr2,508.31 Cr2,746.57 Cr2,852.72 Cr
Current Assets -1,337.78 Cr1,391.76 Cr1,606.34 Cr1,389.67 Cr
Cash & Equivalents -9.74 Cr21.70 Cr17.21 Cr11.06 Cr
Inventory -173.65 Cr138.63 Cr201.97 Cr144.62 Cr
Receivables -473.44 Cr564.52 Cr618.61 Cr651.16 Cr
Total Liabilities -766.14 Cr906.43 Cr960.26 Cr888.38 Cr
Current Liabilities -396.67 Cr372.85 Cr400.35 Cr378.25 Cr
Long Term Debt -----
Total Debt -293.38 Cr444.42 Cr482.89 Cr457.59 Cr
Total Equity -1,399.88 Cr1,601.88 Cr1,786.31 Cr1,964.34 Cr
Shares Outstanding -24.28 Cr24.29 Cr24.29 Cr24.30 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -469.81 Cr483.08 Cr388.60 Cr481.44 Cr
Investing Cash Flow --231.93 Cr-109.52 Cr-15.88 Cr-102.00 Cr
Financing Cash Flow --231.75 Cr-361.60 Cr-377.20 Cr-385.59 Cr
Capital Expenditure --4.48 Cr-4.02 Cr-3.12 Cr-12.30 Cr
Free Cash Flow -465.34 Cr479.06 Cr385.49 Cr469.14 Cr
Net Change in Cash -6.14 Cr11.95 Cr-4.49 Cr-6.15 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -67.3%67.1%73.4%70.6%
Operating Margin % -42.0%38.5%35.3%32.0%
Net Margin % -31.7%30.3%28.0%26.2%
ROE % -30.7%25.9%21.7%19.1%
ROCE % -32.1%24.6%20.9%18.5%

Shareholding Pattern

Insiders
74.94%
Institutions
14.85%
Public Float
59.26%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for MANYAVAR

No recent headlines available.

Explore More

📊 Consumer Cyclical Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space