KSB Limited KSB NSEINFRA
KSB Limited manufactures and sells power-driven pumps and industrial valves in India and internationally. It operates through Pumps and Valves segments. The Pumps segment manufactures and trades in industrial, submersible, and effluent treatment pumps, etc.; and provides related spares and services. The Valves segment is involved in the manufacture and trading of industrial valves and spares; and services. It offers spare parts kits, mechanical seals, system, valve actuator and automation products, pump automation, mixers, motors, process monitoring, and body pressure relief valves. The company also provides technical services, comprising consultancy and analysis services, such as technical consultancy, energy efficiency consulting, identification of energy-saving potential, system efficiency service, and well pump measurement; installation and commissioning; operation services, including inspection service, maintenance inspection management, total pump management, spare parts inventory management, pump monitoring from specialists, and service for automation products; pump, motor, and valve repair services, as well as retrofit, reverse engineering, 3D printing, service for other rotating equipment, and service for mechanical seals; and conducts seminars and training sessions. Its products are used in wastewater, water, and industry technology; chemicals production; building services; energy technology; mining; dredge; oil and gas technology; and decarbonization applications. The company was formerly known as KSB Pumps Limited and changed its name to KSB Limited in June 2018. KSB Limited was incorporated in 1960 and is headquartered in Pune, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Healthy ROCE of 20.6%.
- Compounding revenue at 14.0% over 5 years.
- Profit CAGR of 14.0% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 53.2.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | KSB KSB Limited NSEINFRA | 789.90 | 53.19 | ₹13,747.36 Cr | 0.56% | 20.56% | - | 14.01% | 13.97% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 595.40 Cr | 666.70 Cr | 649.60 Cr | 784.00 Cr | 601.30 Cr |
| Cost of Revenue | 323.30 Cr | 368.40 Cr | 340.80 Cr | 423.80 Cr | 326.70 Cr |
| Gross Profit | 272.10 Cr | 298.30 Cr | 308.80 Cr | 360.20 Cr | 274.60 Cr |
| Operating Expenses | 218.30 Cr | 220.90 Cr | 238.80 Cr | 246.20 Cr | 238.30 Cr |
| Operating Income | 53.80 Cr | 77.40 Cr | 70.00 Cr | 114.00 Cr | 36.30 Cr |
| EBITDA | 83.70 Cr | 106.90 Cr | 106.60 Cr | 124.60 Cr | 68.40 Cr |
| Interest Expense | 80.00 L | 70.00 L | 70.00 L | 80.00 L | 60.00 L |
| Pretax Income | 69.00 Cr | 92.20 Cr | 91.10 Cr | 108.20 Cr | 53.30 Cr |
| Tax Provision | 17.40 Cr | 21.80 Cr | 23.60 Cr | 27.20 Cr | 13.50 Cr |
| Net Income | 51.60 Cr | 70.40 Cr | 67.50 Cr | 81.00 Cr | 39.80 Cr |
| Diluted EPS | 2.97 | 4.04 | 3.88 | 4.65 | 2.28 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|
| Revenue | 1,808.27 Cr | 2,231.70 Cr | 2,520.06 Cr | 2,679.63 Cr |
| Cost of Revenue | 1,066.33 Cr | 1,362.57 Cr | 1,507.41 Cr | 1,544.70 Cr |
| Gross Profit | 741.94 Cr | 869.13 Cr | 1,012.64 Cr | 1,134.93 Cr |
| Operating Expenses | 538.79 Cr | 624.89 Cr | 729.29 Cr | 809.15 Cr |
| Operating Income | 203.15 Cr | 244.24 Cr | 283.35 Cr | 325.78 Cr |
| EBITDA | 296.66 Cr | 335.32 Cr | 387.69 Cr | 421.83 Cr |
| Interest Expense | 6.13 Cr | 5.29 Cr | 2.72 Cr | 3.03 Cr |
| Pretax Income | 245.27 Cr | 280.35 Cr | 330.65 Cr | 360.46 Cr |
| Tax Provision | 62.53 Cr | 71.62 Cr | 83.17 Cr | 89.97 Cr |
| Net Income | 182.74 Cr | 208.73 Cr | 247.47 Cr | 270.49 Cr |
| Diluted EPS | 10.50 | 11.99 | 14.22 | 15.54 |
Compounded Sales Growth
| 5 Years: | 14.01% |
| 1 Year: | 1.00% |
Compounded Profit Growth
| 5 Years: | 13.97% |
| 1 Year: | -23.20% |
Stock Price Performance
| 1 Year: | -5.25% |
| 6 Months: | +6.09% |
| 3 Months: | +11.74% |
| 1 Month: | -18.88% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Total Assets | - | 1,824.81 Cr | 2,065.74 Cr | 2,348.03 Cr | 2,792.55 Cr |
| Current Assets | - | 1,273.81 Cr | 1,466.13 Cr | 1,703.71 Cr | 2,074.85 Cr |
| Cash & Equivalents | - | 31.95 Cr | 119.53 Cr | 95.90 Cr | 166.83 Cr |
| Inventory | - | 561.09 Cr | 642.63 Cr | 642.82 Cr | 786.06 Cr |
| Receivables | - | 403.65 Cr | 491.72 Cr | 650.27 Cr | 869.19 Cr |
| Total Liabilities | - | 681.70 Cr | 763.83 Cr | 862.68 Cr | 1,113.82 Cr |
| Current Liabilities | - | 635.15 Cr | 716.49 Cr | 801.25 Cr | 1,024.47 Cr |
| Long Term Debt | - | - | - | - | - |
| Total Debt | - | 2.88 Cr | 3.24 Cr | 3.44 Cr | 5.20 Cr |
| Total Equity | - | 1,143.12 Cr | 1,301.91 Cr | 1,485.35 Cr | 1,678.73 Cr |
| Shares Outstanding | - | 17.40 Cr | 17.40 Cr | 17.40 Cr | 17.40 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 38.24 Cr | 141.50 Cr | 187.15 Cr | 92.58 Cr |
| Investing Cash Flow | -12.73 Cr | 4.53 Cr | -146.42 Cr | 49.74 Cr |
| Financing Cash Flow | -50.56 Cr | -58.52 Cr | -64.81 Cr | -72.11 Cr |
| Capital Expenditure | -106.92 Cr | -93.28 Cr | -100.55 Cr | -93.52 Cr |
| Free Cash Flow | -68.68 Cr | 48.22 Cr | 86.60 Cr | -93.90 L |
| Net Change in Cash | -25.05 Cr | 87.51 Cr | -24.08 Cr | 70.21 Cr |
Ratios (Annual)
Figures in %.
| Metric | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|
| Gross Margin % | 41.0% | 38.9% | 40.2% | 42.4% |
| Operating Margin % | 11.2% | 10.9% | 11.2% | 12.2% |
| Net Margin % | 10.1% | 9.4% | 9.8% | 10.1% |
| ROE % | 16.0% | 16.0% | 16.7% | 16.1% |
| ROCE % | 17.1% | 18.1% | 18.3% | 18.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for KSB