KRISHNA DEF AND ALD IND L KRISHNADEF NSEINFRA

Industrials · Specialty Industrial Machinery · India

Krishna Defence and Allied Industries Limited engages in the designing, developing, and manufacturing range of equipment for defence, security, dairy, and kitchen verticals in India. It operates through two segments, Dairy & Kitchen Equipment's and Defence Products. The company offers products include ship building steel sections, welding wire, ballast bricks, composite doors, and special profile for armored vehicle; and security equipment, such as space heating devices, improvised explosive device containment vessels, and crowd control and modular vehicle barriers. It also provides dairy equipment, including automatic cleaning-in-place units for BMC, bulk milk coolers with thermal storage system, containerized bulk milk coolers, cow grooming brushes, dairy barn fans, iDATA, ekomilk spectra, fixed type milking machine, heat recovery units, direct expansion type bulk milk coolers, herringbone parlors, IBT based BMC, ice chambers, Kero-Petro milking machines, milk can lids, milk cans, milk meters, milking machines/parlor spares, parallel parlors, RMCUs, rotary parlors, solar BMCs, stainless steel milk buckets and measures, tandem parlors, trolley type milking machines, braising pans, dal cookers, dal storage tanks, digital thaw monitor, distribution vessels, rice cookers, and rice storage chutes. The company was formerly known as Krishna Allied Industries Limited. Krishna Defence and Allied Industries Limited was founded in 1996 and is headquartered in Mumbai, India.

Market & Price

Market Cap

₹1,548.60 Cr

Current Price

₹1,101.50

High / Low (52W)

₹1,281.10 / ₹673.20

Beta

Valuation

Stock P/E

53.76

Industry PE

27.78

Forward P/E

PEG Ratio

Book Value

₹117.20

Price to Book

9.40

P/S

6.24

EV/EBITDA

21.88

Dividend Yield

0.09%

Profitability & Returns

ROCE

23.14%

ROE

25.42%

ROA

22.82%

Profit Margin

16.66%

Op Margin

28.07%

EPS (Latest Qtr)

₹-

EPS (TTM)

₹20.49

Balance Sheet & Liquidity

Debt/Equity

1.12

Quick Ratio

2.94

Current Ratio

3.99

Debt

₹2.17 Cr

Total Assets

₹163.21 Cr

Current Assets

₹127.09 Cr

Working Capital

₹95.74 Cr

Ownership

Promoter Holding

Chg in Prom Hold

FII / Inst Holding

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹1,609.45 Cr

Total Revenue (TTM)

₹248.05 Cr

EBITDA

₹73.55 Cr

Free Cash Flow

₹72.60 Cr

Operating Cash Flow

₹86.05 Cr

Shares Outstanding

₹1.41 Cr

Gross Margin

49.36%

Payout Ratio

4.87%

Growth (CAGR)

Revenue 5Y

59.17%

Profit 5Y

108.10%

Revenue (YoY)

42.90%

Earnings (YoY)

62.70%

PROS

Strong return on equity of 25.4%.
Healthy ROCE of 23.1%.
Compounding revenue at 59.2% over 5 years.
Profit CAGR of 108.1% over 5 years.
Generates positive free cash flow.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

Trading at a high P/E of 53.8.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	KRISHNADEF KRISHNA DEF AND ALD IND L NSEINFRA	1,101.50	53.76	₹1,548.60 Cr	0.09%	23.14%	25.42%	59.17%	108.10%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	46.81 Cr	62.26 Cr	104.10 Cr	188.77 Cr
Cost of Revenue	26.54 Cr	37.49 Cr	64.89 Cr	123.44 Cr
Gross Profit	20.27 Cr	24.77 Cr	39.22 Cr	65.33 Cr
Operating Expenses	14.76 Cr	17.47 Cr	25.57 Cr	35.84 Cr
Operating Income	5.51 Cr	7.30 Cr	13.64 Cr	29.49 Cr
EBITDA	6.63 Cr	9.72 Cr	16.68 Cr	33.17 Cr
Interest Expense	1.43 Cr	1.02 Cr	1.35 Cr	85.60 L
Pretax Income	3.52 Cr	6.73 Cr	13.18 Cr	29.66 Cr
Tax Provision	1.06 Cr	1.44 Cr	3.39 Cr	7.73 Cr
Net Income	2.46 Cr	5.30 Cr	9.81 Cr	22.16 Cr
Diluted EPS	2.15	4.63	7.87	15.33

Compounded Sales Growth

5 Years:	59.17%
1 Year:	42.90%

Compounded Profit Growth

5 Years:	108.10%
1 Year:	62.70%

Stock Price Performance

1 Year:	+37.60%
6 Months:	+38.75%
3 Months:	+6.22%
1 Month:	+3.12%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	67.81 Cr	84.68 Cr	133.50 Cr	163.21 Cr
Current Assets	50.30 Cr	66.16 Cr	109.58 Cr	127.09 Cr
Cash & Equivalents	8.58 L	9.26 L	35.42 Cr	9.46 Cr
Inventory	15.71 Cr	28.45 Cr	32.48 Cr	72.42 Cr
Receivables	21.87 Cr	26.88 Cr	26.07 Cr	18.94 Cr
Total Liabilities	43.69 Cr	43.81 Cr	27.05 Cr	31.74 Cr
Current Liabilities	36.11 Cr	37.05 Cr	25.35 Cr	31.35 Cr
Long Term Debt	7.21 Cr	6.38 Cr	1.16 Cr	0
Total Debt	23.08 Cr	18.52 Cr	9.43 Cr	9.45 Cr
Total Equity	24.12 Cr	40.87 Cr	106.44 Cr	131.47 Cr
Shares Outstanding	1.14 Cr	1.14 Cr	1.37 Cr	1.41 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	3.95 Cr	-7.30 Cr	-3.23 Cr	-11.37 Cr
Investing Cash Flow	-3.54 Cr	1.43 Cr	-37.19 Cr	5.04 Cr
Financing Cash Flow	-55.31 L	5.87 Cr	45.42 Cr	1.57 Cr
Capital Expenditure	-1.93 Cr	-2.76 Cr	-2.43 Cr	-12.54 Cr
Free Cash Flow	2.02 Cr	-10.06 Cr	-5.66 Cr	-23.92 Cr
Net Change in Cash	-14.39 L	68,000	5.00 Cr	-4.76 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	43.3%	39.8%	37.7%	34.6%
Operating Margin %	11.8%	11.7%	13.1%	15.6%
Net Margin %	5.3%	8.5%	9.4%	11.7%
ROE %	10.2%	13.0%	9.2%	16.9%
ROCE %	17.4%	15.3%	12.6%	22.4%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for KRISHNADEF

No recent headlines available.

KRISHNADEF · Industrials