Kirloskar Pneumatic Company Limited KIRLPNU NSEINFRA

Industrials · Specialty Industrial Machinery · India

https://www.kirloskarpneumatic.com

Kirloskar Pneumatic Company Limited engages in the design, manufacture, supply, and sale of industrial air compressors, gas compressors, and pneumatic tools in India and internationally. The company offers reciprocating and screw open-type refrigeration compressors, industrial refrigeration systems, marine refrigeration and air condition systems, and vapour absorption chillers for use in refinery and petrochemicals, chemicals, fertilizers, marine, and process cooling and air conditioning applications; reciprocating air and gas, and screw and centrifugal air compressors; process gas systems, such as CNG compressor packages, compressed biogas packages, and gas compression systems; and transmission products, including rail traction gears, marine gearboxes, and wind turbine and hydro turbine gearboxes. It also provides logistic services using rail network. The company serves oil and gas, power, steel and aluminium, automotive, engineering, railways, chemicals and fertilizers, sugar, paper, pharmaceutical, textile, food and beverage, marine and fisheries, construction and other industrial sectors. Kirloskar Pneumatic Company Limited was founded in 1958 and is based in Pune, India.

Market & Price

Market Cap

₹10,226.37 Cr

Current Price

₹1,574.30

High / Low (52W)

₹1,662.00 / ₹996.44

Beta

0.59

Valuation

Stock P/E

40.00

Industry PE

27.78

Forward P/E

30.39

PEG Ratio

Book Value

₹192.27

Price to Book

8.19

P/S

5.72

EV/EBITDA

27.38

Dividend Yield

0.64%

Profitability & Returns

ROCE

26.45%

ROE

21.47%

ROA

11.95%

Profit Margin

14.33%

Op Margin

24.95%

EPS (Latest Qtr)

₹22.11

EPS (TTM)

₹39.36

Balance Sheet & Liquidity

Debt/Equity

0.26

Quick Ratio

2.07

Current Ratio

2.65

Debt

₹3.30 Cr

Total Assets

₹1,757.40 Cr

Current Assets

₹1,260.50 Cr

Working Capital

₹784.90 Cr

Ownership

Promoter Holding

45.75%

Chg in Prom Hold

FII / Inst Holding

30.03%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹9,779.23 Cr

Total Revenue (TTM)

₹1,786.80 Cr

EBITDA

₹357.20 Cr

Free Cash Flow

₹118.68 Cr

Operating Cash Flow

₹232.70 Cr

Shares Outstanding

₹6.50 Cr

Gross Margin

49.94%

Payout Ratio

25.39%

Growth (CAGR)

Revenue 5Y

13.28%

Profit 5Y

32.80%

Revenue (YoY)

20.30%

Earnings (YoY)

79.70%

PROS

Strong return on equity of 21.5%.
Healthy ROCE of 26.4%.
Compounding revenue at 13.3% over 5 years.
Profit CAGR of 32.8% over 5 years.
Generates positive free cash flow.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	KIRLPNU Kirloskar Pneumatic Company Limited NSEINFRA	1,574.30	40.00	₹10,226.37 Cr	0.64%	26.45%	21.47%	13.28%	32.80%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	342.60 Cr	591.60 Cr	281.70 Cr	406.90 Cr	711.80 Cr
Cost of Revenue	176.70 Cr	333.70 Cr	138.80 Cr	196.50 Cr	356.90 Cr
Gross Profit	165.90 Cr	257.90 Cr	142.90 Cr	210.40 Cr	354.90 Cr
Operating Expenses	123.00 Cr	155.20 Cr	117.10 Cr	139.10 Cr	177.30 Cr
Operating Income	42.90 Cr	102.70 Cr	25.80 Cr	71.30 Cr	177.60 Cr
EBITDA	55.40 Cr	111.50 Cr	41.70 Cr	67.20 Cr	196.20 Cr
Interest Expense	10.00 L	30.00 L	20.00 L	20.00 L	20.00 L
Pretax Income	48.80 Cr	104.10 Cr	34.00 Cr	58.90 Cr	187.60 Cr
Tax Provision	12.00 Cr	24.00 Cr	8.70 Cr	17.40 Cr	43.90 Cr
Net Income	36.40 Cr	80.10 Cr	26.60 Cr	42.20 Cr	143.70 Cr
Diluted EPS	5.66	12.32	3.88	6.39	22.11

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	1,229.32 Cr	1,311.52 Cr	1,640.20 Cr	1,786.80 Cr
Cost of Revenue	-	826.46 Cr	851.83 Cr	864.80 Cr	894.40 Cr
Gross Profit	-	402.86 Cr	459.69 Cr	775.40 Cr	892.40 Cr
Operating Expenses	-	271.53 Cr	294.48 Cr	512.50 Cr	567.00 Cr
Operating Income	-	131.33 Cr	165.22 Cr	262.90 Cr	325.40 Cr
EBITDA	-	176.89 Cr	213.40 Cr	310.30 Cr	370.80 Cr
Interest Expense	-	7.80 L	5.70 L	40.00 L	1.10 Cr
Pretax Income	-	143.28 Cr	177.88 Cr	280.80 Cr	337.90 Cr
Tax Provision	-	34.70 Cr	44.59 Cr	69.50 Cr	83.60 Cr
Net Income	-	108.58 Cr	133.29 Cr	211.30 Cr	254.30 Cr
Diluted EPS	13.12	16.77	20.57	32.50	-

Compounded Sales Growth

5 Years:	13.28%
1 Year:	20.30%

Compounded Profit Growth

5 Years:	32.80%
1 Year:	79.70%

Stock Price Performance

1 Year:	+25.64%
6 Months:	+47.82%
3 Months:	+37.42%
1 Month:	+4.04%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	1,129.53 Cr	1,385.04 Cr	1,647.22 Cr	1,757.40 Cr
Current Assets	-	735.04 Cr	939.35 Cr	1,123.06 Cr	1,260.50 Cr
Cash & Equivalents	-	35.86 Cr	49.59 Cr	63.46 Cr	114.00 Cr
Inventory	-	176.79 Cr	202.49 Cr	215.39 Cr	218.00 Cr
Receivables	-	329.17 Cr	374.65 Cr	480.41 Cr	523.00 Cr
Total Liabilities	-	334.35 Cr	460.40 Cr	538.30 Cr	508.60 Cr
Current Liabilities	-	313.73 Cr	434.21 Cr	509.34 Cr	475.60 Cr
Long Term Debt	-	0	0	9.80 L	0
Total Debt	-	1.02 Cr	77.70 L	10.60 Cr	3.30 Cr
Total Equity	-	795.17 Cr	924.63 Cr	1,096.24 Cr	1,248.80 Cr
Shares Outstanding	-	6.46 Cr	6.48 Cr	6.49 Cr	6.50 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	39.79 Cr	183.41 Cr	215.20 Cr	232.70 Cr
Investing Cash Flow	-	-11.18 Cr	-136.41 Cr	-155.40 Cr	-110.60 Cr
Financing Cash Flow	-	-28.40 Cr	-33.27 Cr	-45.70 Cr	-70.90 Cr
Capital Expenditure	-	-42.42 Cr	-71.57 Cr	-77.90 Cr	-66.30 Cr
Free Cash Flow	-	-2.64 Cr	111.84 Cr	137.30 Cr	166.40 Cr
Net Change in Cash	-	20.40 L	13.73 Cr	14.10 Cr	51.20 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	32.8%	35.1%	47.3%	49.9%
Operating Margin %	-	10.7%	12.6%	16.0%	18.2%
Net Margin %	-	8.8%	10.2%	12.9%	14.2%
ROE %	-	13.7%	14.4%	19.3%	20.4%
ROCE %	-	16.1%	17.4%	23.1%	25.4%

Shareholding Pattern

Insiders

45.75%

Institutions

30.03%

Public Float

55.36%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for KIRLPNU

No recent headlines available.

KIRLPNU · Industrials