Kirloskar Brothers Limited KIRLOSBROS NSEINFRA
Kirloskar Brothers Limited provides fluid management solutions worldwide. The company manufactures various pumps, including utility, solid handling, process, split-case, multi-stage, sump, vertical inline and turbine, non-clog submersible, special engineered, hydro turbines and PAT, and submersible pumps; and sluice/gate, non-return/check, globe, air, ball, suction diffuser, triple duty, and butterfly valves. It also provides Lowest Life-cycle Cost pumps, PAT, PICO, and Kirloskar Remote Monitoring System; and sewage and dewatering, firefighting pumping systems, as well as heating, ventilation, and air conditioning systems. The company's products are used in water intake, water distribution, lift irrigation, desalination, sewage / sludge treatment, fire fighting system, flood-control, boiler-feed, HVAC, organic and in organic chemical, dewatering, pressure boosting, agriculture, and domestic applications. It serves chemical and pharma, sugar, steel, cement, coal and mining, paper, food and beverages, textile, tyre, building and construction, oil and gas, power, marine and defence, water resource management, irrigation, and retail pumps markets. Kirloskar Brothers Limited was founded in 1888 and is headquartered in Pune, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Profit CAGR of 16.7% over 5 years.
CONS
- Trading 30.5% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | KIRLOSBROS Kirloskar Brothers Limited NSEINFRA | 1,633.00 | 34.72 | ₹12,967.48 Cr | 0.43% | 17.89% | - | 7.31% | 16.71% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 1,144.20 Cr | 1,281.30 Cr | 979.00 Cr | 1,116.20 Cr | 1,415.10 Cr |
| Cost of Revenue | 559.80 Cr | 622.10 Cr | 466.30 Cr | 564.40 Cr | 717.90 Cr |
| Gross Profit | 584.40 Cr | 659.20 Cr | 512.70 Cr | 551.80 Cr | 697.20 Cr |
| Operating Expenses | 441.00 Cr | 493.30 Cr | 423.80 Cr | 435.20 Cr | 543.20 Cr |
| Operating Income | 143.40 Cr | 165.90 Cr | 88.90 Cr | 116.60 Cr | 154.00 Cr |
| EBITDA | 176.50 Cr | 213.20 Cr | 127.30 Cr | 145.30 Cr | 183.50 Cr |
| Interest Expense | 7.60 Cr | 5.80 Cr | 6.20 Cr | 8.60 Cr | 8.80 Cr |
| Pretax Income | 146.40 Cr | 183.80 Cr | 98.30 Cr | 111.50 Cr | 146.50 Cr |
| Tax Provision | 32.70 Cr | 60.20 Cr | 27.80 Cr | -7.50 Cr | 42.20 Cr |
| Net Income | 117.20 Cr | 137.10 Cr | 66.70 Cr | 124.30 Cr | 111.50 Cr |
| Diluted EPS | 14.76 | 17.27 | 8.40 | 15.65 | 14.04 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 3,672.15 Cr | 3,938.20 Cr | 4,492.20 Cr | 4,538.00 Cr |
| Cost of Revenue | - | 2,140.89 Cr | 2,177.86 Cr | 2,197.80 Cr | 2,240.80 Cr |
| Gross Profit | - | 1,531.26 Cr | 1,760.34 Cr | 2,294.40 Cr | 2,297.20 Cr |
| Operating Expenses | - | 1,175.90 Cr | 1,287.32 Cr | 1,774.60 Cr | 1,853.20 Cr |
| Operating Income | - | 355.36 Cr | 473.02 Cr | 519.80 Cr | 444.00 Cr |
| EBITDA | - | 409.83 Cr | 573.35 Cr | 673.30 Cr | 582.40 Cr |
| Interest Expense | - | 23.19 Cr | 14.34 Cr | 24.80 Cr | 30.10 Cr |
| Pretax Income | - | 318.07 Cr | 480.56 Cr | 559.10 Cr | 452.20 Cr |
| Tax Provision | - | 93.01 Cr | 141.03 Cr | 155.70 Cr | 91.00 Cr |
| Net Income | - | 234.94 Cr | 348.13 Cr | 415.20 Cr | 373.50 Cr |
| Diluted EPS | 11.88 | 29.59 | 43.84 | 52.29 | - |
Compounded Sales Growth
| 5 Years: | 7.31% |
| 1 Year: | 10.40% |
Compounded Profit Growth
| 5 Years: | 16.71% |
| 1 Year: | -18.70% |
Stock Price Performance
| 1 Year: | -6.89% |
| 6 Months: | -2.84% |
| 3 Months: | +4.32% |
| 1 Month: | -5.60% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 3,015.79 Cr | 3,324.71 Cr | 3,665.51 Cr | 4,406.90 Cr |
| Current Assets | - | 2,126.77 Cr | 2,392.49 Cr | 2,513.61 Cr | 3,131.50 Cr |
| Cash & Equivalents | - | 221.28 Cr | 265.91 Cr | 323.13 Cr | 401.00 Cr |
| Inventory | - | 713.96 Cr | 852.29 Cr | 853.67 Cr | 872.40 Cr |
| Receivables | - | 652.44 Cr | 671.94 Cr | 623.44 Cr | 662.70 Cr |
| Total Liabilities | - | 1,608.51 Cr | 1,600.63 Cr | 1,564.11 Cr | 1,931.00 Cr |
| Current Liabilities | - | 1,355.91 Cr | 1,404.67 Cr | 1,357.53 Cr | 1,710.40 Cr |
| Long Term Debt | - | 110.95 Cr | 64.58 Cr | 69.21 Cr | 55.40 Cr |
| Total Debt | - | 285.91 Cr | 192.33 Cr | 181.53 Cr | 250.10 Cr |
| Total Equity | - | 1,403.88 Cr | 1,718.95 Cr | 2,092.85 Cr | 2,464.00 Cr |
| Shares Outstanding | - | 7.94 Cr | 7.94 Cr | 7.94 Cr | 7.94 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 329.24 Cr | 369.55 Cr | 385.50 Cr | 334.20 Cr |
| Investing Cash Flow | - | -75.71 Cr | -170.75 Cr | -239.80 Cr | -209.20 Cr |
| Financing Cash Flow | - | -169.38 Cr | -159.28 Cr | -91.90 Cr | -43.90 Cr |
| Capital Expenditure | - | -133.07 Cr | -111.57 Cr | -89.60 Cr | -135.30 Cr |
| Free Cash Flow | - | 196.18 Cr | 257.98 Cr | 295.90 Cr | 198.90 Cr |
| Net Change in Cash | - | 84.15 Cr | 39.52 Cr | 53.80 Cr | 81.10 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 41.7% | 44.7% | 51.1% | 50.6% |
| Operating Margin % | - | 9.7% | 12.0% | 11.6% | 9.8% |
| Net Margin % | - | 6.4% | 8.8% | 9.2% | 8.2% |
| ROE % | - | 16.7% | 20.3% | 19.8% | 15.2% |
| ROCE % | - | 21.4% | 24.6% | 22.5% | 16.5% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for KIRLOSBROS