Jyoti Structures Limited JYOTISTRUC NSEINFRA
Industrials · Specialty Industrial Machinery · India
Jyoti Structures Limited manufactures and sells transmission line towers, substation structures, and tall antenna towers/masts in India and internationally. It is involved in turnkey/ engineering procurement construction projects that include the survey, design, foundation, fabrication, erection, and stringing activities of high voltage transmission lines; procurement of bought out items; supply of lattice and pipe type structures; civil works; and erection, testing, and commissioning of switchyard/substations and distribution networks. The company was incorporated in 1974 and is headquartered in Mumbai, India.
READ MORE ›₹12.95
-35.22% 1Y
Market & Price
Market Cap
₹1,545.79 Cr
Current Price
₹12.95
High / Low (52W)
₹20.37 / ₹7.97
Beta
0.19
Valuation
Stock P/E
27.55
Industry PE
27.78
Forward P/E
-
PEG Ratio
-
Book Value
₹3.98
Price to Book
3.25
P/S
2.06
EV/EBITDA
69.87
Dividend Yield
-
Profitability & Returns
ROCE
2.34%
ROE
10.81%
ROA
0.75%
Profit Margin
7.46%
Op Margin
6.00%
EPS (Latest Qtr)
₹0.15
EPS (TTM)
₹0.47
Balance Sheet & Liquidity
Debt/Equity
4.39
Quick Ratio
5.27
Current Ratio
6.00
Debt
₹2,083.75 Cr
Total Assets
₹2,925.52 Cr
Current Assets
₹2,848.10 Cr
Working Capital
₹2,373.47 Cr
Ownership
Promoter Holding
10.57%
Chg in Prom Hold
-
FII / Inst Holding
0.61%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹3,380.95 Cr
Total Revenue (TTM)
₹750.87 Cr
EBITDA
₹48.39 Cr
Free Cash Flow
₹-166.57 Cr
Operating Cash Flow
₹-268.98 Cr
Shares Outstanding
₹119.37 Cr
Gross Margin
21.94%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
48.82%
Profit 5Y
491.96%
Revenue (YoY)
42.30%
Earnings (YoY)
15.30%
PROS
- Compounding revenue at 48.8% over 5 years.
- Profit CAGR of 492.0% over 5 years.
CONS
- Trading 36.4% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | JYOTISTRUC Jyoti Structures Limited NSEINFRA | 12.95 | 27.55 | ₹1,545.79 Cr | - | 2.34% | 10.81% | 48.82% | 491.96% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 164.75 Cr | 156.16 Cr | 150.60 Cr | 208.96 Cr | 234.36 Cr |
| Cost of Revenue | 110.23 Cr | 121.75 Cr | 114.13 Cr | 167.51 Cr | 182.73 Cr |
| Gross Profit | 54.52 Cr | 34.41 Cr | 36.47 Cr | 41.45 Cr | 51.63 Cr |
| Operating Expenses | 44.41 Cr | 30.39 Cr | 30.84 Cr | 30.11 Cr | 37.57 Cr |
| Operating Income | 10.11 Cr | 4.02 Cr | 5.63 Cr | 11.34 Cr | 14.06 Cr |
| EBITDA | 14.93 Cr | 13.14 Cr | 13.40 Cr | 19.72 Cr | 23.70 Cr |
| Interest Expense | 4.00 L | 2.00 L | 7.00 L | 1.00 Cr | 1.61 Cr |
| Pretax Income | 12.29 Cr | 10.24 Cr | 10.17 Cr | 15.45 Cr | 18.85 Cr |
| Tax Provision | 36.00 L | -92.00 L | 45.00 L | -1.56 Cr | 71.00 L |
| Net Income | 11.93 Cr | 11.16 Cr | 9.72 Cr | 17.01 Cr | 18.14 Cr |
| Diluted EPS | 0.13 | 0.09 | 0.08 | 0.14 | 0.15 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 227.83 Cr | 437.77 Cr | 498.04 Cr | 750.87 Cr |
| Cost of Revenue | - | 194.91 Cr | 368.04 Cr | 341.37 Cr | 586.12 Cr |
| Gross Profit | - | 32.93 Cr | 69.73 Cr | 156.67 Cr | 164.75 Cr |
| Operating Expenses | - | 49.42 Cr | 70.77 Cr | 127.59 Cr | 128.91 Cr |
| Operating Income | - | -16.50 Cr | -1.04 Cr | 29.08 Cr | 35.84 Cr |
| EBITDA | - | 1.72 Cr | 28.00 Cr | 44.04 Cr | 69.96 Cr |
| Interest Expense | - | 37.80 L | 1.01 Cr | 12.00 L | 2.70 Cr |
| Pretax Income | - | -4.07 Cr | 19.54 Cr | 35.42 Cr | 54.71 Cr |
| Tax Provision | - | 0 | -9.32 Cr | 15.00 L | -1.32 Cr |
| Net Income | - | -4.07 Cr | 28.86 Cr | 35.57 Cr | 56.03 Cr |
| Diluted EPS | - | -0.06 | 0.40 | 0.39 | 0.47 |
Compounded Sales Growth
| 5 Years: | 48.82% |
| 1 Year: | 42.30% |
Compounded Profit Growth
| 5 Years: | 491.96% |
| 1 Year: | 15.30% |
Stock Price Performance
| 1 Year: | -35.22% |
| 6 Months: | +16.14% |
| 3 Months: | +4.60% |
| 1 Month: | -6.16% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 2,285.42 Cr | 2,340.11 Cr | 3,005.57 Cr | 2,925.52 Cr |
| Current Assets | - | 2,248.83 Cr | 2,301.25 Cr | 2,956.76 Cr | 2,848.10 Cr |
| Cash & Equivalents | - | 30.62 Cr | 38.72 Cr | 463.85 Cr | 97.34 Cr |
| Inventory | - | 72.61 Cr | 71.80 Cr | 94.34 Cr | 146.01 Cr |
| Receivables | - | 1,998.79 Cr | 2,030.79 Cr | 2,145.29 Cr | 2,233.01 Cr |
| Total Liabilities | - | 2,260.02 Cr | 2,365.61 Cr | 2,443.19 Cr | 2,450.91 Cr |
| Current Liabilities | - | 371.73 Cr | 359.02 Cr | 491.68 Cr | 474.63 Cr |
| Long Term Debt | - | 1,729.15 Cr | 1,857.30 Cr | 1,874.96 Cr | 1,925.41 Cr |
| Total Debt | - | 1,803.30 Cr | 1,916.34 Cr | 1,996.26 Cr | 2,083.75 Cr |
| Total Equity | - | 25.35 Cr | -25.55 Cr | 562.37 Cr | 474.60 Cr |
| Shares Outstanding | - | 74.52 Cr | 80.16 Cr | 118.84 Cr | 119.37 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | -36.02 Cr | -19.48 Cr | -177.29 Cr | -268.98 Cr |
| Investing Cash Flow | - | -10.53 Cr | -6.89 Cr | -12.84 Cr | -23.09 Cr |
| Financing Cash Flow | - | -6.71 Cr | 34.47 Cr | 615.26 Cr | -74.44 Cr |
| Capital Expenditure | - | -12.32 Cr | -9.93 Cr | -18.48 Cr | -41.15 Cr |
| Free Cash Flow | - | -48.34 Cr | -29.41 Cr | -195.77 Cr | -310.13 Cr |
| Net Change in Cash | - | -53.26 Cr | 8.10 Cr | 425.13 Cr | -366.51 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 14.5% | 15.9% | 31.5% | 21.9% |
| Operating Margin % | - | -7.2% | -0.2% | 5.8% | 4.8% |
| Net Margin % | - | -1.8% | 6.6% | 7.1% | 7.5% |
| ROE % | - | -16.1% | -113.0% | 6.3% | 11.8% |
| ROCE % | - | -0.9% | -0.1% | 1.2% | 1.5% |
Shareholding Pattern
Insiders
10.57%
Institutions
0.61%
Public Float
0.68%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for JYOTISTRUC
No recent headlines available.