🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Jupiter Wagons Limited JWL NIFTY_SMALLNSEINFRA

Industrials · Railroads · India
https://www.jupiterwagons.com

Jupiter Wagons Limited manufactures and sells railway wagons, wagon components, and railway transportation equipment in India and internationally. It offers open, covered, flat, hopper, container, and special purpose wagons; and wagon accessories, such as alloy steel cast bogies, high tensile center buffer couplers, and high-capacity draft gears. The company also provides train sets, passenger, and metro coaches; and passenger coach accessories, including fabricated bogies, couplers and draft gears for passenger trains, axle mounted disc brake systems, brake discs and split brake discs, and brake pads. In addition, it offers track solutions, such as CMS crossings and weldable CMS crossings on PSC slipper; commercial vehicles; commercial electric vehicles; and containers, such as marine, refrigerated, and truck mounted containers, as well as cold chain transport solution. Further, the company engages in letting out of property; and manufacturing of electrical equipment, as well as provides drone delivery services. The company serves railway engineering company, the Indian Railway, private wagon aggregators, commercial vehicles OEMs, and Indian defense and logistics companies. The company was formerly known as Commercial Engineers & Body Builders Co Limited and changed its name to Jupiter Wagons Limited in May 2022. The company was incorporated in 1979 and is based in Kolkata, India.

READ MORE ›
₹290.75
-28.14% 1Y

Market & Price

Market Cap
₹12,425.79 Cr
Current Price
₹290.75
High / Low (52W)
₹409.90 / ₹238.10
Beta
0.27

Valuation

Stock P/E
50.22
Industry PE
27.78
Forward P/E
27.76
PEG Ratio
-
Book Value
₹65.94
Price to Book
4.41
P/S
3.91
EV/EBITDA
32.31
Dividend Yield
0.69%

Profitability & Returns

ROCE
19.17%
ROE
-
ROA
-
Profit Margin
7.72%
Op Margin
9.47%
EPS (Latest Qtr)
₹1.33
EPS (TTM)
₹5.79

Balance Sheet & Liquidity

Debt/Equity
0.33
Quick Ratio
-
Current Ratio
-
Debt
₹996.46 Cr
Total Assets
₹3,999.11 Cr
Current Assets
₹2,557.87 Cr
Working Capital
₹1,397.24 Cr

Ownership

Promoter Holding
72.43%
Chg in Prom Hold
-
FII / Inst Holding
6.70%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹14,124.56 Cr
Total Revenue (TTM)
₹3,180.10 Cr
EBITDA
₹437.22 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹42.74 Cr
Gross Margin
27.24%
Payout Ratio
17.27%

Growth (CAGR)

Revenue 5Y
50.01%
Profit 5Y
97.43%
Revenue (YoY)
-24.40%
Earnings (YoY)
-72.50%

PROS

  • Compounding revenue at 50.0% over 5 years.
  • Profit CAGR of 97.4% over 5 years.

CONS

  • Trading at a high P/E of 50.2.
  • Trading 29.1% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 JWL Jupiter Wagons Limited NIFTY_SMALLNSEINFRA 290.75 50.22 ₹12,425.79 Cr 0.69% 19.17% - 50.01% 97.43%
2 LT Larsen & Toubro Limited NIFTY50NSEAIINFRA 4,076.50 34.84 ₹5.61 L Cr 0.93% 14.55% 16.95% 16.09% 15.38%
3 ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA 1,804.60 30.96 ₹4.16 L Cr 0.42% 11.02% 15.59% 22.93% 34.11%
4 HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU 4,303.80 31.55 ₹2.88 L Cr 1.16% 13.80% 23.98% 7.87% 16.08%
5 POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA 38,445.00 172.41 ₹1.71 L Cr 0.02% 24.92% 21.04% 22.24% 119.12%
6 INDIGO InterGlobe Aviation Limited NSEINFRA 4,405.00 - ₹1.70 L Cr 0.24% 15.53% - 44.12% 72.60%
7 CUMMINSIND Cummins India Limited NSEINFRA 5,881.00 68.97 ₹1.63 L Cr 1.12% 34.95% 29.45% 16.07% 24.35%
8 CGPOWER CG Power and Industrial Solutions Limited NSEINFRA 917.45 118.99 ₹1.44 L Cr 0.14% 19.35% 19.56% 21.67% 7.81%
9 POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA 9,477.50 53.48 ₹1.43 L Cr 0.37% 30.44% 24.58% 26.57% 28.11%
Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue -1,029.83 Cr1,014.96 Cr459.34 Cr785.85 Cr890.36 Cr
Cost of Revenue -806.81 Cr1,029.62 Cr337.79 Cr609.60 Cr693.25 Cr
Gross Profit -223.02 Cr-14.66 Cr121.56 Cr176.24 Cr197.12 Cr
Operating Expenses -87.89 Cr-153.24 Cr77.96 Cr89.09 Cr97.84 Cr
Operating Income -135.13 Cr138.58 Cr43.59 Cr87.15 Cr99.28 Cr
EBITDA -144.07 Cr131.89 Cr59.89 Cr86.51 Cr105.28 Cr
Interest Expense -14.47 Cr4.42 Cr15.94 Cr18.62 Cr18.46 Cr
Pretax Income -129.60 Cr127.47 Cr43.95 Cr67.89 Cr86.83 Cr
Tax Provision -33.17 Cr24.88 Cr12.88 Cr22.56 Cr24.47 Cr
Net Income -97.34 Cr103.26 Cr32.70 Cr46.56 Cr62.99 Cr
Diluted EPS 2.122.29-0.771.101.33

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Revenue 1,165.29 Cr2,050.70 Cr3,623.78 Cr3,933.69 Cr
Cost of Revenue 1,052.07 Cr1,769.95 Cr3,091.44 Cr3,319.31 Cr
Gross Profit 113.22 Cr280.75 Cr532.34 Cr614.38 Cr
Operating Expenses 20.78 Cr53.55 Cr71.23 Cr89.77 Cr
Operating Income 92.44 Cr227.19 Cr461.10 Cr524.61 Cr
EBITDA 111.92 Cr248.35 Cr502.37 Cr597.74 Cr
Interest Expense 12.90 Cr22.89 Cr32.31 Cr48.20 Cr
Pretax Income 75.64 Cr200.49 Cr441.91 Cr495.90 Cr
Tax Provision 25.99 Cr79.82 Cr110.89 Cr115.63 Cr
Net Income 49.68 Cr120.79 Cr331.56 Cr382.26 Cr
Diluted EPS 1.283.128.249.08

Compounded Sales Growth

5 Years:50.01%
1 Year:-24.40%

Compounded Profit Growth

5 Years:97.43%
1 Year:-72.50%

Stock Price Performance

1 Year:-28.14%
6 Months:+0.61%
3 Months:+2.36%
1 Month:+2.47%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets 1,072.41 Cr1,634.03 Cr2,939.98 Cr3,999.11 Cr
Current Assets 568.58 Cr1,083.81 Cr1,963.13 Cr2,557.87 Cr
Cash & Equivalents 40.62 Cr117.13 Cr122.50 Cr440.67 Cr
Inventory 319.43 Cr491.23 Cr983.50 Cr769.40 Cr
Receivables 70.99 Cr213.27 Cr490.80 Cr814.86 Cr
Total Liabilities 389.54 Cr830.59 Cr1,308.40 Cr1,231.53 Cr
Current Liabilities 358.61 Cr776.92 Cr1,254.61 Cr1,160.63 Cr
Long Term Debt 27.50 Cr18.79 Cr7.64 Cr27.08 Cr
Total Debt 139.25 Cr288.08 Cr349.00 Cr501.62 Cr
Total Equity 682.69 Cr803.38 Cr1,616.16 Cr2,754.30 Cr
Shares Outstanding 8.95 Cr38.74 Cr41.23 Cr42.45 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow 59.52 Cr77.65 Cr-19.10 Cr104.19 Cr
Investing Cash Flow -49.11 Cr-122.44 Cr-464.62 Cr-627.56 Cr
Financing Cash Flow -16.76 Cr121.22 Cr488.92 Cr841.59 Cr
Capital Expenditure -36.68 Cr-72.69 Cr-124.82 Cr-508.15 Cr
Free Cash Flow 22.84 Cr4.96 Cr-143.92 Cr-403.95 Cr
Net Change in Cash -6.35 Cr76.43 Cr5.20 Cr318.22 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Gross Margin % 9.7%13.7%14.7%15.6%
Operating Margin % 7.9%11.1%12.7%13.3%
Net Margin % 4.3%5.9%9.1%9.7%
ROE % 7.3%15.0%20.5%13.9%
ROCE % 13.0%26.5%27.4%18.5%

Shareholding Pattern

Insiders
72.43%
Institutions
6.70%
Public Float
24.29%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for JWL

No recent headlines available.

Explore More

📊 Industrials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks