🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

JSW Infrastructure Limited JSWINFRA NIFTY_MIDNSEINFRA

Industrials · Marine Shipping · India
https://www.jsw.in/infrastructure

JSW Infrastructure Limited, an infrastructure development company, operates commercial ports in India and internationally. It operates in two segments, Port Operations and Logistic Operation. The company's activities include developing, operating, and maintaining port services; ports related infrastructure development activities; and developing infrastructure projects. It also provides maritime related services, including cargo handling, storage, logistics, and other value-added services. In addition, the company develops and operates ports and port terminals. JSW Infrastructure Limited was formerly known as JSW Infrastructure & Logistics Limited and changed its name to JSW Infrastructure Limited in March 2008. The company was founded in 1999 and is based in Mumbai, India. JSW Infrastructure Limited is a subsidiary of Sajjan Jindal Family Trust.

READ MORE ›
₹275.30
-4.74% 1Y

Market & Price

Market Cap
₹57,381.03 Cr
Current Price
₹275.30
High / Low (52W)
₹342.75 / ₹234.31
Beta
0.68

Valuation

Stock P/E
37.87
Industry PE
27.78
Forward P/E
23.98
PEG Ratio
-
Book Value
₹52.27
Price to Book
5.27
P/S
10.70
EV/EBITDA
24.07
Dividend Yield
0.29%

Profitability & Returns

ROCE
12.11%
ROE
13.95%
ROA
6.67%
Profit Margin
28.41%
Op Margin
40.14%
EPS (Latest Qtr)
₹2.00
EPS (TTM)
₹7.27

Balance Sheet & Liquidity

Debt/Equity
0.59
Quick Ratio
1.73
Current Ratio
2.27
Debt
₹6,898.92 Cr
Total Assets
₹20,358.45 Cr
Current Assets
₹4,422.45 Cr
Working Capital
₹2,474.41 Cr

Ownership

Promoter Holding
84.21%
Chg in Prom Hold
-
FII / Inst Holding
6.34%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹62,685.61 Cr
Total Revenue (TTM)
₹5,361.44 Cr
EBITDA
₹2,603.73 Cr
Free Cash Flow
₹-1,098.43 Cr
Operating Cash Flow
₹2,021.50 Cr
Shares Outstanding
₹208.43 Cr
Gross Margin
52.92%
Payout Ratio
10.99%

Growth (CAGR)

Revenue 5Y
19.33%
Profit 5Y
27.22%
Revenue (YoY)
17.90%
Earnings (YoY)
-18.10%

PROS

  • Excellent profit margin of 28.4%.
  • Compounding revenue at 19.3% over 5 years.
  • Profit CAGR of 27.2% over 5 years.

CONS

  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 JSWINFRA JSW Infrastructure Limited NIFTY_MIDNSEINFRA 275.30 37.87 ₹57,381.03 Cr 0.29% 12.11% 13.95% 19.33% 27.22%
2 LT Larsen & Toubro Limited NIFTY50NSEAIINFRA 4,076.50 34.84 ₹5.61 L Cr 0.93% 14.55% 16.95% 16.09% 15.38%
3 ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA 1,804.60 30.96 ₹4.16 L Cr 0.42% 11.02% 15.59% 22.93% 34.11%
4 HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU 4,303.80 31.55 ₹2.88 L Cr 1.16% 13.80% 23.98% 7.87% 16.08%
5 POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA 38,445.00 172.41 ₹1.71 L Cr 0.02% 24.92% 21.04% 22.24% 119.12%
6 INDIGO InterGlobe Aviation Limited NSEINFRA 4,405.00 - ₹1.70 L Cr 0.24% 15.53% - 44.12% 72.60%
7 CUMMINSIND Cummins India Limited NSEINFRA 5,881.00 68.97 ₹1.63 L Cr 1.12% 34.95% 29.45% 16.07% 24.35%
8 CGPOWER CG Power and Industrial Solutions Limited NSEINFRA 917.45 118.99 ₹1.44 L Cr 0.14% 19.35% 19.56% 21.67% 7.81%
9 POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA 9,477.50 53.48 ₹1.43 L Cr 0.37% 30.44% 24.58% 26.57% 28.11%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue 1,181.83 Cr1,283.18 Cr1,223.85 Cr1,349.66 Cr1,522.34 Cr
Cost of Revenue 200.69 Cr201.40 Cr196.40 Cr220.21 Cr228.90 Cr
Gross Profit 981.14 Cr1,081.78 Cr1,027.45 Cr1,129.45 Cr1,293.44 Cr
Operating Expenses 532.70 Cr581.33 Cr589.75 Cr649.73 Cr682.41 Cr
Operating Income 448.44 Cr500.45 Cr437.70 Cr479.72 Cr611.03 Cr
EBITDA 373.28 Cr675.36 Cr563.81 Cr518.08 Cr584.93 Cr
Interest Expense 97.37 Cr94.01 Cr91.25 Cr78.91 Cr87.11 Cr
Pretax Income 275.91 Cr581.35 Cr472.56 Cr439.17 Cr497.82 Cr
Tax Provision -59.71 Cr65.77 Cr82.99 Cr74.32 Cr74.15 Cr
Net Income 329.76 Cr509.37 Cr384.68 Cr359.10 Cr418.29 Cr
Diluted EPS 1.572.441.841.722.00

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -3,155.23 Cr3,762.90 Cr4,476.14 Cr5,361.44 Cr
Cost of Revenue -1,173.87 Cr1,260.89 Cr787.20 Cr852.81 Cr
Gross Profit -1,981.36 Cr2,502.01 Cr3,688.94 Cr4,508.63 Cr
Operating Expenses -733.07 Cr954.86 Cr1,973.31 Cr2,519.02 Cr
Operating Income -1,248.29 Cr1,547.15 Cr1,715.63 Cr1,989.61 Cr
EBITDA -1,470.95 Cr2,174.47 Cr2,689.49 Cr2,843.52 Cr
Interest Expense -268.72 Cr272.96 Cr340.10 Cr356.56 Cr
Pretax Income -811.00 Cr1,465.03 Cr1,802.84 Cr1,872.84 Cr
Tax Provision -61.48 Cr304.34 Cr281.36 Cr325.94 Cr
Net Income -739.84 Cr1,155.91 Cr1,503.08 Cr1,523.31 Cr
Diluted EPS 1.564.015.887.19-

Compounded Sales Growth

5 Years:19.33%
1 Year:17.90%

Compounded Profit Growth

5 Years:27.22%
1 Year:-18.10%

Stock Price Performance

1 Year:-4.74%
6 Months:+2.99%
3 Months:+7.33%
1 Month:+1.22%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -9,450.65 Cr13,827.56 Cr16,928.49 Cr20,358.45 Cr
Current Assets -2,790.21 Cr5,388.18 Cr4,138.60 Cr4,422.45 Cr
Cash & Equivalents -618.69 Cr723.39 Cr611.25 Cr797.75 Cr
Inventory -102.16 Cr111.74 Cr133.80 Cr147.33 Cr
Receivables -382.55 Cr645.76 Cr760.75 Cr1,057.99 Cr
Total Liabilities -5,361.78 Cr5,596.54 Cr6,439.70 Cr8,665.71 Cr
Current Liabilities -714.09 Cr727.67 Cr1,372.09 Cr1,948.04 Cr
Long Term Debt -4,095.44 Cr4,270.18 Cr4,439.01 Cr5,951.66 Cr
Total Debt -4,567.61 Cr4,758.48 Cr5,042.13 Cr6,898.92 Cr
Total Equity -3,994.62 Cr8,026.36 Cr9,696.90 Cr10,877.50 Cr
Shares Outstanding -210.00 Cr210.00 Cr210.00 Cr208.43 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -1,797.24 Cr1,803.21 Cr2,100.44 Cr2,021.50 Cr
Investing Cash Flow --882.62 Cr-4,204.68 Cr-1,696.88 Cr-2,062.15 Cr
Financing Cash Flow --824.74 Cr2,503.88 Cr-521.34 Cr227.15 Cr
Capital Expenditure --279.37 Cr-248.71 Cr-2,075.57 Cr-2,491.64 Cr
Free Cash Flow -1,517.87 Cr1,554.50 Cr24.87 Cr-470.14 Cr
Net Change in Cash -89.88 Cr102.41 Cr-117.78 Cr186.50 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -62.8%66.5%82.4%84.1%
Operating Margin % -39.6%41.1%38.3%37.1%
Net Margin % -23.4%30.7%33.6%28.4%
ROE % -18.5%14.4%15.5%14.0%
ROCE % -14.3%11.8%11.0%10.8%

Shareholding Pattern

Insiders
84.21%
Institutions
6.34%
Public Float
40.16%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for JSWINFRA

No recent headlines available.

Explore More

📊 Industrials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space