JBM Auto Limited JBMA NIFTY_SMALLNSE
JBM Auto Limited engages in the manufacture and sale sheet metal components, tools, dies and moulds, and buses in India and internationally. It operates through three segments: Sheet Metal Components, Assemblies & Sub-assemblies (Component Division); Tool, Dies & Moulds (Tool Room Division); and OEM Division. The company offers auto components and systems, such as BIW, chassis and suspension systems, pedal boxes, tubular products, safety-critical components, and various auto assemblies for two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, and farm and construction equipment. It also provides low emission and electric buses; lithium ion batteries solutions for HV- LV battery operated vehicle, energy storage systems, and solar; and operates electric vehicles charging infrastructure. In addition, it is involved in the provision of utility scale solar power projects, battery energy storage, and power infrastructure solutions; and environment management, as well as spare parts, accessories, and maintenance contracts. It serves original equipment manufacturers in the passenger vehicles, commercial vehicles, farm equipment, and auto component manufacturers, etc., as well as state transport undertakings, aviation sector, ground handling companies, multiple aggregator and operator, defense sector, and Fortune 500 Companies. JBM Auto Limited was incorporated in 1996 and is headquartered in Gurugram, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Healthy ROCE of 22.5%.
- Compounding revenue at 19.9% over 5 years.
- Profit CAGR of 20.7% over 5 years.
CONS
- Trading at a high P/E of 67.1.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | JBMA JBM Auto Limited NIFTY_SMALLNSE | 621.45 | 67.11 | ₹14,696.94 Cr | 0.14% | 22.49% | - | 19.94% | 20.71% |
| 2 | MARUTI Maruti Suzuki India Limited NIFTY50NSEAI | 13,127.00 | 28.09 | ₹4.13 L Cr | 1.07% | 17.22% | 14.43% | 16.60% | 21.11% |
| 3 | M&M Mahindra & Mahindra Limited NIFTY50NSEAI | 3,045.60 | 20.00 | ₹3.66 L Cr | 1.08% | 17.26% | 18.75% | 18.44% | 18.48% |
| 4 | TITAN Titan Company Limited NIFTY50NSE | 4,074.90 | 71.43 | ₹3.61 L Cr | 0.27% | 38.43% | 37.13% | 23.83% | 16.00% |
| 5 | ETERNAL Eternal Limited NSEAITECH | 250.58 | 626.45 | ₹2.30 L Cr | - | 2.87% | 1.19% | 97.70% | 45.90% |
| 6 | EICHERMOT Eicher Motors Limited NIFTY50NSEAI | 7,177.00 | 35.71 | ₹1.97 L Cr | 0.98% | 26.43% | 23.77% | 17.47% | 23.70% |
| 7 | TVSMOTOR TVS Motor Company Limited NSE | 3,355.70 | 52.91 | ₹1.59 L Cr | 0.36% | 28.86% | 31.62% | 26.91% | 31.46% |
| 8 | HYUNDAI HYUNDAI MOTOR INDIA LTD NSE | 1,924.00 | 28.82 | ₹1.56 L Cr | 1.09% | 32.62% | 29.92% | 5.50% | 4.87% |
| 9 | MOTHERSON Samvardhana Motherson International Limited NSEAI | 145.74 | 39.82 | ₹1.53 L Cr | 0.41% | 11.82% | 10.11% | 17.10% | 37.17% |
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 1,396.15 Cr | 1,645.70 Cr | 1,253.88 Cr | 1,613.98 Cr | 1,852.27 Cr |
| Cost of Revenue | 923.77 Cr | 1,149.74 Cr | 844.00 Cr | 1,132.21 Cr | 1,235.33 Cr |
| Gross Profit | 472.38 Cr | 495.96 Cr | 409.88 Cr | 481.77 Cr | 616.94 Cr |
| Operating Expenses | 341.83 Cr | 343.13 Cr | 314.35 Cr | 351.05 Cr | 423.80 Cr |
| Operating Income | 130.55 Cr | 152.83 Cr | 95.53 Cr | 130.72 Cr | 193.14 Cr |
| EBITDA | 185.69 Cr | 201.63 Cr | 160.29 Cr | 193.70 Cr | 259.30 Cr |
| Interest Expense | 68.48 Cr | 66.99 Cr | 65.77 Cr | 73.82 Cr | 108.22 Cr |
| Pretax Income | 72.75 Cr | 90.49 Cr | 50.55 Cr | 77.45 Cr | 107.89 Cr |
| Tax Provision | 16.30 Cr | 18.46 Cr | 11.51 Cr | 17.46 Cr | 24.07 Cr |
| Net Income | 52.64 Cr | 66.34 Cr | 36.80 Cr | 55.11 Cr | 74.24 Cr |
| Diluted EPS | 4.45 | 2.81 | 1.56 | 2.33 | 3.14 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 3,528.86 Cr | 4,723.19 Cr | 5,472.33 Cr | 6,088.37 Cr |
| Cost of Revenue | - | 2,830.60 Cr | 3,674.31 Cr | 3,706.92 Cr | 4,129.47 Cr |
| Gross Profit | - | 698.26 Cr | 1,048.88 Cr | 1,765.41 Cr | 1,958.90 Cr |
| Operating Expenses | - | 423.61 Cr | 634.18 Cr | 1,263.33 Cr | 1,427.87 Cr |
| Operating Income | - | 274.65 Cr | 414.70 Cr | 502.08 Cr | 531.03 Cr |
| EBITDA | - | 420.67 Cr | 598.12 Cr | 694.87 Cr | 802.39 Cr |
| Interest Expense | - | 120.82 Cr | 180.54 Cr | 246.95 Cr | 318.24 Cr |
| Pretax Income | - | 169.53 Cr | 246.10 Cr | 273.19 Cr | 310.28 Cr |
| Tax Provision | - | 44.40 Cr | 52.37 Cr | 58.56 Cr | 72.21 Cr |
| Net Income | - | 124.38 Cr | 178.83 Cr | 201.91 Cr | 218.78 Cr |
| Diluted EPS | - | 5.26 | 7.56 | 8.54 | 9.25 |
Compounded Sales Growth
| 5 Years: | 19.94% |
| 1 Year: | 12.30% |
Compounded Profit Growth
| 5 Years: | 20.71% |
| 1 Year: | -17.10% |
Stock Price Performance
| 1 Year: | -13.85% |
| 6 Months: | +2.46% |
| 3 Months: | +11.67% |
| 1 Month: | -1.38% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 3,540.12 Cr | 4,864.80 Cr | 5,849.70 Cr | 7,369.56 Cr |
| Current Assets | - | 1,570.50 Cr | 2,627.19 Cr | 3,308.18 Cr | 5,050.11 Cr |
| Cash & Equivalents | - | 29.03 Cr | 38.69 Cr | 100.72 Cr | 90.82 Cr |
| Inventory | - | 423.90 Cr | 743.67 Cr | 610.13 Cr | 518.11 Cr |
| Receivables | - | 469.13 Cr | 670.40 Cr | 1,007.10 Cr | 2,185.44 Cr |
| Total Liabilities | - | 2,509.29 Cr | 3,672.72 Cr | 4,463.41 Cr | 5,777.82 Cr |
| Current Liabilities | - | 1,738.97 Cr | 2,820.15 Cr | 3,094.73 Cr | 4,575.05 Cr |
| Long Term Debt | - | 632.29 Cr | 674.27 Cr | 1,198.59 Cr | 936.55 Cr |
| Total Debt | - | 1,703.23 Cr | 2,126.84 Cr | 2,630.27 Cr | 3,145.48 Cr |
| Total Equity | - | 1,029.76 Cr | 1,167.67 Cr | 1,350.64 Cr | 1,538.27 Cr |
| Shares Outstanding | - | 23.65 Cr | 23.65 Cr | 23.65 Cr | 23.65 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 484.15 Cr | 204.80 Cr | 393.92 Cr | -59.86 Cr |
| Investing Cash Flow | - | -645.60 Cr | -442.67 Cr | -556.08 Cr | -257.84 Cr |
| Financing Cash Flow | - | 159.12 Cr | 247.53 Cr | 224.18 Cr | 313.78 Cr |
| Capital Expenditure | - | -626.73 Cr | -227.61 Cr | -122.12 Cr | -302.06 Cr |
| Free Cash Flow | - | -142.58 Cr | -22.81 Cr | 271.80 Cr | -361.92 Cr |
| Net Change in Cash | - | -2.33 Cr | 9.66 Cr | 62.02 Cr | -3.92 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 19.8% | 22.2% | 32.3% | 32.2% |
| Operating Margin % | - | 7.8% | 8.8% | 9.2% | 8.7% |
| Net Margin % | - | 3.5% | 3.8% | 3.7% | 3.6% |
| ROE % | - | 12.1% | 15.3% | 14.9% | 14.2% |
| ROCE % | - | 15.2% | 20.3% | 18.2% | 19.0% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for JBMA