IRB Infrastructure Developers Limited IRB NIFTY_SMALLNSEINFRA
Industrials · Infrastructure Operations · India
IRB Infrastructure Developers Limited engages in the infrastructure development business in India. It operates through Built, Operate and Transfer/Toll Operate and Transfer; InvITs & Related Assets; and Construction segments. The company develops, operates, and maintains road. It also provides invests in units of IRB Infrastructure Trust, IRB InvIT Fund and other related assets. In addition, the company is involved in road Infrastructure, real estate, hospitality, and airport development, as well as operates as an investment manager. The company was incorporated in 1998 and is based in Mumbai, India.
READ MORE ›₹21.16
-17.14% 1Y
Market & Price
Market Cap
₹25,557.05 Cr
Current Price
₹21.16
High / Low (52W)
₹26.39 / ₹19.42
Beta
-0.09
Valuation
Stock P/E
30.23
Industry PE
27.78
Forward P/E
17.36
PEG Ratio
-
Book Value
₹16.64
Price to Book
1.27
P/S
4.04
EV/EBITDA
16.15
Dividend Yield
0.95%
Profitability & Returns
ROCE
5.97%
ROE
4.17%
ROA
1.76%
Profit Margin
13.43%
Op Margin
23.64%
EPS (Latest Qtr)
₹0.25
EPS (TTM)
₹0.70
Balance Sheet & Liquidity
Debt/Equity
0.96
Quick Ratio
0.59
Current Ratio
1.24
Debt
₹20,027.06 Cr
Total Assets
₹54,053.61 Cr
Current Assets
₹4,681.71 Cr
Working Capital
₹902.10 Cr
Ownership
Promoter Holding
67.61%
Chg in Prom Hold
-
FII / Inst Holding
14.58%
Chg in FII Hold
-0.00%
Financial Snapshot
Enterprise Value
₹43,010.27 Cr
Total Revenue (TTM)
₹6,329.83 Cr
EBITDA
₹2,663.51 Cr
Free Cash Flow
₹1,390.25 Cr
Operating Cash Flow
₹2,098.03 Cr
Shares Outstanding
₹1,207.80 Cr
Gross Margin
55.77%
Payout Ratio
15.00%
Growth (CAGR)
Revenue 5Y
0.03%
Profit 5Y
5.70%
Revenue (YoY)
-17.20%
Earnings (YoY)
43.40%
PROS
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | IRB IRB Infrastructure Developers Limited NIFTY_SMALLNSEINFRA | 21.16 | 30.23 | ₹25,557.05 Cr | 0.95% | 5.97% | 4.17% | 0.03% | 5.70% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 1,842.65 Cr | 1,865.90 Cr | 1,447.61 Cr | 1,489.88 Cr | 1,526.44 Cr |
| Cost of Revenue | 887.19 Cr | 949.08 Cr | 600.74 Cr | 602.95 Cr | 646.80 Cr |
| Gross Profit | 955.46 Cr | 916.83 Cr | 846.86 Cr | 886.93 Cr | 879.64 Cr |
| Operating Expenses | 550.50 Cr | 467.11 Cr | 487.78 Cr | 535.19 Cr | 518.71 Cr |
| Operating Income | 404.96 Cr | 449.71 Cr | 359.08 Cr | 351.74 Cr | 360.93 Cr |
| EBITDA | 1,066.49 Cr | 1,017.60 Cr | 973.88 Cr | 1,020.83 Cr | 1,132.68 Cr |
| Interest Expense | 457.65 Cr | 462.00 Cr | 450.96 Cr | 436.42 Cr | 405.77 Cr |
| Pretax Income | 322.52 Cr | 286.38 Cr | 260.81 Cr | 295.01 Cr | 405.61 Cr |
| Tax Provision | 107.80 Cr | 83.90 Cr | 119.98 Cr | 84.22 Cr | 109.35 Cr |
| Net Income | 214.72 Cr | 202.48 Cr | 140.82 Cr | 210.79 Cr | 296.26 Cr |
| Diluted EPS | 0.17 | 0.17 | 0.12 | 0.17 | 0.25 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 6,324.64 Cr | 7,362.45 Cr | 7,062.00 Cr | 6,329.83 Cr |
| Cost of Revenue | - | 2,495.49 Cr | 3,298.97 Cr | 3,093.39 Cr | 2,799.57 Cr |
| Gross Profit | - | 3,829.16 Cr | 4,063.48 Cr | 3,968.61 Cr | 3,530.26 Cr |
| Operating Expenses | - | 1,423.78 Cr | 1,714.66 Cr | 1,951.85 Cr | 2,008.79 Cr |
| Operating Income | - | 2,405.37 Cr | 2,348.82 Cr | 2,016.76 Cr | 1,521.47 Cr |
| EBITDA | - | 3,352.36 Cr | 3,693.23 Cr | 9,690.95 Cr | 4,145.00 Cr |
| Interest Expense | - | 1,443.29 Cr | 1,746.85 Cr | 1,791.93 Cr | 1,755.15 Cr |
| Pretax Income | - | 1,076.95 Cr | 951.44 Cr | 6,861.39 Cr | 1,247.82 Cr |
| Tax Provision | - | 356.94 Cr | 345.62 Cr | 380.71 Cr | 397.45 Cr |
| Net Income | - | 720.01 Cr | 605.82 Cr | 6,480.68 Cr | 850.36 Cr |
| Diluted EPS | - | 0.59 | 0.50 | 5.37 | 0.70 |
Compounded Sales Growth
| 5 Years: | 0.03% |
| 1 Year: | -17.20% |
Compounded Profit Growth
| 5 Years: | 5.70% |
| 1 Year: | 43.40% |
Stock Price Performance
| 1 Year: | -17.14% |
| 6 Months: | -1.83% |
| 3 Months: | +5.62% |
| 1 Month: | -1.54% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 42,766.18 Cr | 44,920.31 Cr | 53,895.97 Cr | 54,053.61 Cr |
| Current Assets | - | 6,965.20 Cr | 4,839.53 Cr | 5,908.84 Cr | 4,681.71 Cr |
| Cash & Equivalents | - | 286.13 Cr | 226.81 Cr | 1,839.29 Cr | 346.31 Cr |
| Inventory | - | 299.00 Cr | 293.09 Cr | 338.58 Cr | 366.96 Cr |
| Receivables | - | 1,672.02 Cr | 788.26 Cr | 393.15 Cr | 155.38 Cr |
| Total Liabilities | - | 29,387.28 Cr | 31,175.81 Cr | 34,069.39 Cr | 33,104.84 Cr |
| Current Liabilities | - | 4,304.48 Cr | 3,909.31 Cr | 3,746.24 Cr | 3,779.61 Cr |
| Long Term Debt | - | 14,247.70 Cr | 16,854.28 Cr | 18,694.84 Cr | 17,776.92 Cr |
| Total Debt | - | 16,748.19 Cr | 18,653.38 Cr | 20,599.32 Cr | 20,027.06 Cr |
| Total Equity | - | 13,378.90 Cr | 13,744.50 Cr | 19,826.58 Cr | 20,948.78 Cr |
| Shares Outstanding | - | 1,207.80 Cr | 1,207.80 Cr | 1,207.80 Cr | 603.90 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 1,764.13 Cr | 4,053.78 Cr | 1,971.21 Cr | 2,098.03 Cr |
| Investing Cash Flow | - | -650.35 Cr | -3,644.50 Cr | 375.36 Cr | -909.58 Cr |
| Financing Cash Flow | - | -860.50 Cr | -477.17 Cr | -719.71 Cr | -2,701.67 Cr |
| Capital Expenditure | - | -430.90 Cr | -239.00 Cr | -198.66 Cr | -732.06 Cr |
| Free Cash Flow | - | 1,333.23 Cr | 3,814.78 Cr | 1,772.55 Cr | 1,365.97 Cr |
| Net Change in Cash | - | 253.28 Cr | -67.89 Cr | 1,626.86 Cr | -1,513.22 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 60.5% | 55.2% | 56.2% | 55.8% |
| Operating Margin % | - | 38.0% | 31.9% | 28.6% | 24.0% |
| Net Margin % | - | 11.4% | 8.2% | 91.8% | 13.4% |
| ROE % | - | 5.4% | 4.4% | 32.7% | 4.1% |
| ROCE % | - | 6.3% | 5.7% | 4.0% | 3.0% |
Shareholding Pattern
Insiders
67.61%
Institutions
14.58%
Public Float
45.01%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for IRB
No recent headlines available.