Hariyana Ship Breakers Limited HRYNSHP NSEINFRA
Company Overview
Hariyana Ship Breakers Limited, together with its subsidiary, engages in the ship breaking business in India and internationally. The company is involved in ship recycling activities; industrial gases; and real estate developments. It also engages in trading in metal scrap, steel, graphite electrodes, and other industrial inouts. The company was incorporated in 1981 and is based in Mumbai, India.
Why Investors Should Care
Trades at a P/E of 14.1, below the sector median of 25.5.
Maintains a net profit margin of 23.5%.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹3.50 Cr (+1457.3% YoY); net profit ₹39.37 L.
- Trailing 12 Months Year-on-year growth — revenue +8.7%, earnings +544.1%.
- 5-Year Trend Long-term compounding — revenue CAGR -59.9%, profit CAGR -54.2%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | -59.86% |
| 1 Year: | 8.70% |
Compounded Profit Growth
| 5 Years: | -54.23% |
| 1 Year: | 544.10% |
Stock Price Performance
| 1 Year: | -7.62% |
| 6 Months: | - |
| 3 Months: | - |
| 1 Month: | -5.97% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- RSI (14)42.32 · Neutral
P/E of 14.07 is below the sector median of 25.52 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Excellent profit margin of 23.5%.
- Generates positive free cash flow.
CONS
- Revenue declined at -59.9% CAGR over 5 years.
- Earnings shrank at -54.2% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | HRYNSHP Hariyana Ship Breakers Limited NSEINFRA | 94.02 | 14.07 | ₹57.98 Cr | 0.00% | -0.03% | 0.27% | -59.86% | -54.23% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 3,638.30 | 30.18 | ₹5.01 L Cr | 1.05% | 14.55% | 14.72% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,750.00 | 29.87 | ₹4.03 L Cr | 0.44% | 10.97% | 13.32% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,875.00 | 34.98 | ₹3.26 L Cr | 0.97% | 13.80% | 22.21% | 7.87% | 16.08% |
| 5 | BEL Bharat Electronics Limited NIFTY50NSEAIDEFENCEINFRAPSU | 364.50 | 43.39 | ₹2.66 L Cr | 0.66% | 31.88% | 25.27% | 15.47% | 26.64% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,600.00 | -36.99 | ₹1.78 L Cr | 0.00% | 4.02% | -34.31% | 15.55% | -227.40% |
| 7 | BHEL Bharat Heavy Electricals Limited NIFTY_MIDNSEAIINFRAPSU | 398.90 | 57.07 | ₹1.39 L Cr | 0.31% | 6.60% | 6.12% | 13.49% | 35.91% |
| 8 | ABB ABB India Limited NSEAIINFRA | 6,464.50 | 88.06 | ₹1.37 L Cr | 0.44% | 28.45% | 19.13% | 15.41% | 17.97% |
| 9 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 817.10 | 103.04 | ₹1.29 L Cr | 0.15% | 19.35% | 15.13% | 21.22% | 7.81% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | - | 0 | 0 | 1.30 Cr | 2.20 Cr | 0 |
| Cost of Revenue | - | 0 | 0 | 96,000 | 1.29 L | 80.61 L |
| Gross Profit | - | 0 | 0 | 1.29 Cr | 2.18 Cr | -80.61 L |
| Operating Expenses | - | 67.66 L | 52.12 L | 70.19 L | 66.31 L | 82.63 L |
| Operating Income | - | -67.66 L | -52.12 L | 58.85 L | 1.52 Cr | -1.63 Cr |
| EBITDA | - | 1.59 Cr | 1.78 Cr | 3.71 Cr | 9.09 Cr | -12.53 Cr |
| Interest Expense | - | 51.51 L | 54.07 L | 61.62 L | 44.56 L | 88.05 L |
| Pretax Income | - | 79.91 L | 95.99 L | 2.81 Cr | 8.37 Cr | -13.68 Cr |
| Tax Provision | - | 21.78 L | 27.67 L | 56.64 L | 1.55 Cr | 6.35 L |
| Net Income | - | 45.66 L | 68.32 L | 2.25 Cr | 6.82 Cr | -9.36 Cr |
| Diluted EPS | - | - | - | - | - | - |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 54.07 Cr | 148.63 Cr | 22.45 L | 3.50 Cr |
| Cost of Revenue | - | 50.72 Cr | 148.22 Cr | 23,000 | 82.86 L |
| Gross Profit | - | 3.36 Cr | 41.07 L | 22.22 L | 2.67 Cr |
| Operating Expenses | - | 3.08 Cr | 4.60 Cr | 2.65 Cr | 2.71 Cr |
| Operating Income | - | 27.74 L | -4.19 Cr | -2.42 Cr | -4.49 L |
| EBITDA | - | 7.68 Cr | 6.50 Cr | 6.86 Cr | 1.71 Cr |
| Interest Expense | - | 1.27 Cr | 1.38 Cr | 2.79 Cr | 2.48 Cr |
| Pretax Income | - | 5.60 Cr | 3.96 Cr | 2.96 Cr | -1.87 Cr |
| Tax Provision | - | 1.50 Cr | 73.18 L | 77.87 L | 2.46 Cr |
| Net Income | - | 4.11 Cr | 3.23 Cr | 1.60 Cr | 39.37 L |
| Diluted EPS | 2.99 | 6.66 | 5.23 | 2.60 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 262.99 Cr | 163.06 Cr | 165.86 Cr | 155.28 Cr |
| Current Assets | - | 111.43 Cr | 3.35 Cr | 3.17 Cr | 3.94 Cr |
| Cash & Equivalents | - | 10.57 Cr | 85.33 L | 76.76 L | 80.07 L |
| Inventory | - | 84.99 Cr | 1.76 Cr | 1.76 Cr | 92.84 L |
| Receivables | - | 69.92 L | 0 | 0 | 0 |
| Total Liabilities | - | 121.19 Cr | 18.08 Cr | 19.16 Cr | 8.18 Cr |
| Current Liabilities | - | 118.65 Cr | 15.63 Cr | 17.00 Cr | 6.16 Cr |
| Long Term Debt | - | 24.92 L | 11.11 L | 0 | 0 |
| Total Debt | - | 23.10 Cr | 14.91 Cr | 15.90 Cr | 4.38 Cr |
| Total Equity | - | 141.98 Cr | 145.15 Cr | 146.87 Cr | 147.27 Cr |
| Shares Outstanding | - | 61.67 L | 61.67 L | 61.67 L | 61.67 L |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | -48.24 Cr | 1.62 Cr | -2.14 Cr | 3.18 Cr |
| Investing Cash Flow | - | 67.49 L | -83.34 L | 3.80 Cr | 10.75 Cr |
| Financing Cash Flow | - | 7.50 Cr | -10.08 Cr | -4.55 Cr | -2.03 Cr |
| Capital Expenditure | -87.19 L | -12,000 | -2.38 L | - | -38,000 |
| Free Cash Flow | - | -48.24 Cr | 1.60 Cr | -2.14 Cr | 3.18 Cr |
| Net Change in Cash | - | -40.07 Cr | -9.29 Cr | -2.88 Cr | 11.90 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 6.2% | 0.3% | 99.0% | 76.3% |
| Operating Margin % | - | 0.5% | -2.8% | -1,079.5% | -1.3% |
| Net Margin % | - | 7.6% | 2.2% | 714.7% | 11.3% |
| ROE % | - | 2.9% | 2.2% | 1.1% | 0.3% |
| ROCE % | - | 0.2% | -2.8% | -1.6% | -0.0% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for HRYNSHP
Hariyana Ship Breakers Ltd. (HRYNSHP) Share Price Today, Quote, Latest Discussions, Interactive Chart and News - Stocktwits
<a href="https://news.google.com/rss/articles/CBMiU0FVX3lxTE14bE8xc0pnU3p1eHVIWFRXU0FNQ1JlMUZXSmhlV0NhVmttM09uMjdDU1FvNzduVS1NT1NZUW9lb19venRrUkY3VjBMcW5DTGxKcVI0?oc=5" target="_blank">Hariyana Ship Breakers Ltd. (HRYNSHP) Share Price Today…
HMEML Stock Price and Chart — BSE:HMEML - TradingView
<a href="https://news.google.com/rss/articles/CBMiWkFVX3lxTE1HQ0dYVjRSZ0phZVR5NGVsVmE3bFdlczRqeHp5SlJHZ0p2RXBTVVRWbnY2RzV0Mm5LRWVIOGwxengxcUJUOFZYc0FXeFRDRVNHSV9GcW5TVXB0UQ?oc=5" target="_blank">HMEML Stock Price and Chart — BSE:HMEML</a>&n…
7NR Stock Price and Chart — BSE:7NR - TradingView
<a href="https://news.google.com/rss/articles/CBMiV0FVX3lxTFBLeHR1MzRieTlkWlMwQzh4eUlITVlVZG9yWm5LazhmZmo2eFNFTHFLcmVFQzVOTzN3aHBmWmxVc1lUa0hPUzBKSm1LRVktRGpEOUxab2Mtcw?oc=5" target="_blank">7NR Stock Price and Chart — BSE:7NR</a> &nbs…
YASHINNO Stock Price and Chart — BSE:YASHINNO - TradingView
<a href="https://news.google.com/rss/articles/CBMiXkFVX3lxTE1Cc2l4SFgwWlNfVFlZU2dIX0JVTFcyQk1VVFNCMjJaa0w0bEt4aEFzSlpUTUNIVVQ2QTRNdng0Tm54YjBPMXY2RDQzOGd0YnpzTW41N2VXSTNGN1NQOWc?oc=5" target="_blank">YASHINNO Stock Price and Chart — BSE:YAS…
UMAEXPORTS Stock Price and Chart — NSE:UMAEXPORTS - TradingView
<a href="https://news.google.com/rss/articles/CBMiYEFVX3lxTFBYcURXbnp1MU1aSURySWhCN0d6TnFVak1BVmgzaS12S1RWT2NhV0x0UDZJMW5qYmE4QjBjQ1otbnhadGNhSGE1cU5sa1ZXY3NlR2NQUWllbWhiY3BoUUJGbg?oc=5" target="_blank">UMAEXPORTS Stock Price and Chart — NS…
KTIL Stock Price and Chart — BSE:KTIL - TradingView
<a href="https://news.google.com/rss/articles/CBMiWEFVX3lxTE9aLWE3RFFSUEcxNnZqa2VNa1NUaTBNYklCOVRLSloyQ05oZlhEeVk3SVRKdHhUbFVIVVVNc2FkZTV3a0dHUDBPMUFMdk5lX05KSUxidUxNVU0?oc=5" target="_blank">KTIL Stock Price and Chart — BSE:KTIL</a> &…
HRYNSHP — Frequently Asked Questions
What is the current share price of Hariyana Ship Breakers Limited (HRYNSHP)?
As of 2026-10-24 04:55 IST, Hariyana Ship Breakers Limited (HRYNSHP) trades at ₹94.02 on NSE. Its 52-week range is ₹91.84 to ₹102.67.
What is the market capitalisation of HRYNSHP?
Hariyana Ship Breakers Limited (HRYNSHP) has a market capitalisation of ₹57.98 Cr on NSE.
What is the P/E ratio of HRYNSHP?
HRYNSHP trades at a trailing price-to-earnings (P/E) ratio of 14.07. The industry average P/E is 25.52. Its price-to-book (P/B) ratio is 0.41.
What is the return on equity (ROE) of HRYNSHP?
HRYNSHP has a return on equity (ROE) of 0.27%. Its return on capital employed (ROCE) is -0.03%.
Is HRYNSHP a good stock to buy?
This page provides a data-driven analysis of Hariyana Ship Breakers Limited (HRYNSHP), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.