Hardwyn India Limited HARDWYN NSEINFRA
Industrials · Building Products & Equipment · India
Hardwyn India Limited engages in wholesale and retail trade of architectural hardware and glass fittings, kitchen hardware, accessories, and appliances in India. The company was formerly known as Garv Industries Limited and changed its name to Hardwyn India Limited in January 2020. Hardwyn India Limited was founded in 1965 and is based in New Delhi, India.
READ MORE ›₹25.16
+85.68% 1Y
Market & Price
Market Cap
₹1,228.90 Cr
Current Price
₹25.16
High / Low (52W)
₹27.29 / ₹12.07
Beta
-0.12
Valuation
Stock P/E
104.83
Industry PE
27.78
Forward P/E
-
PEG Ratio
-
Book Value
₹8.29
Price to Book
3.03
P/S
6.52
EV/EBITDA
62.81
Dividend Yield
-
Profitability & Returns
ROCE
4.27%
ROE
-
ROA
-
Profit Margin
6.18%
Op Margin
5.20%
EPS (Latest Qtr)
₹0.04
EPS (TTM)
₹0.24
Balance Sheet & Liquidity
Debt/Equity
1.53
Quick Ratio
-
Current Ratio
-
Debt
₹6.21 Cr
Total Assets
₹465.02 Cr
Current Assets
₹114.58 Cr
Working Capital
₹48.51 Cr
Ownership
Promoter Holding
82.22%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹1,135.66 Cr
Total Revenue (TTM)
₹188.35 Cr
EBITDA
₹18.08 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹48.84 Cr
Gross Margin
14.04%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
29.73%
Profit 5Y
48.83%
Revenue (YoY)
5.80%
Earnings (YoY)
-50.00%
PROS
- Compounding revenue at 29.7% over 5 years.
- Profit CAGR of 48.8% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 104.8.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | HARDWYN Hardwyn India Limited NSEINFRA | 25.16 | 104.83 | ₹1,228.90 Cr | - | 4.27% | - | 29.73% | 48.83% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 46.39 Cr | 45.64 Cr | 42.94 Cr | 50.69 Cr | 49.08 Cr |
| Cost of Revenue | - | 38.20 Cr | 39.93 Cr | 35.67 Cr | 42.12 Cr | 43.78 Cr |
| Gross Profit | - | 8.18 Cr | 5.71 Cr | 7.28 Cr | 8.56 Cr | 5.29 Cr |
| Operating Expenses | - | 2.22 Cr | 3.18 Cr | 2.00 Cr | 2.24 Cr | 2.74 Cr |
| Operating Income | - | 5.96 Cr | 2.53 Cr | 5.28 Cr | 6.32 Cr | 2.55 Cr |
| EBITDA | - | 6.65 Cr | 3.37 Cr | 5.74 Cr | 6.80 Cr | 3.16 Cr |
| Interest Expense | - | 58.81 L | 28.65 L | 17.34 L | 19.07 L | 23.11 L |
| Pretax Income | - | 5.63 Cr | 2.63 Cr | 5.15 Cr | 6.15 Cr | 2.47 Cr |
| Tax Provision | - | 1.64 Cr | 76.88 L | 1.52 Cr | 1.80 Cr | 67.62 L |
| Net Income | - | 3.99 Cr | 1.86 Cr | 3.63 Cr | 4.35 Cr | 1.79 Cr |
| Diluted EPS | 0.08 | 0.08 | - | 0.07 | 0.09 | 0.04 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 84.56 Cr | 164.66 Cr | 152.85 Cr | 184.60 Cr |
| Cost of Revenue | 75.03 Cr | 143.67 Cr | 129.12 Cr | 158.32 Cr |
| Gross Profit | 9.53 Cr | 20.99 Cr | 23.72 Cr | 26.28 Cr |
| Operating Expenses | 4.51 Cr | 7.73 Cr | 8.45 Cr | 10.00 Cr |
| Operating Income | 5.02 Cr | 13.26 Cr | 15.27 Cr | 16.28 Cr |
| EBITDA | 5.30 Cr | 14.08 Cr | 16.98 Cr | 18.81 Cr |
| Interest Expense | 46.54 L | 67.41 L | 1.17 Cr | 1.20 Cr |
| Pretax Income | 4.72 Cr | 13.11 Cr | 14.60 Cr | 15.85 Cr |
| Tax Provision | 1.31 Cr | 3.83 Cr | 4.36 Cr | 4.62 Cr |
| Net Income | 3.41 Cr | 9.28 Cr | 10.24 Cr | 11.23 Cr |
| Diluted EPS | 0.12 | 0.19 | 0.21 | 0.23 |
Compounded Sales Growth
| 5 Years: | 29.73% |
| 1 Year: | 5.80% |
Compounded Profit Growth
| 5 Years: | 48.83% |
| 1 Year: | -50.00% |
Stock Price Performance
| 1 Year: | +85.68% |
| 6 Months: | +52.48% |
| 3 Months: | +49.94% |
| 1 Month: | -7.47% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 57.04 Cr | 418.12 Cr | 445.43 Cr | 465.02 Cr |
| Current Assets | 56.25 Cr | 71.18 Cr | 94.27 Cr | 114.58 Cr |
| Cash & Equivalents | 9.80 L | 18.76 L | 9.50 L | 25.21 L |
| Inventory | 14.05 Cr | 34.95 Cr | 49.06 Cr | 58.81 Cr |
| Receivables | 30.44 Cr | 25.05 Cr | 31.43 Cr | 42.85 Cr |
| Total Liabilities | 41.69 Cr | 40.95 Cr | 58.00 Cr | 66.33 Cr |
| Current Liabilities | 41.69 Cr | 40.94 Cr | 57.23 Cr | 66.06 Cr |
| Long Term Debt | 0 | 1.32 L | 1.64 L | 0 |
| Total Debt | 6.60 Cr | 4.57 Cr | 9.24 Cr | 9.89 Cr |
| Total Equity | 15.35 Cr | 372.56 Cr | 382.48 Cr | 393.41 Cr |
| Shares Outstanding | 28.56 Cr | 48.84 Cr | 48.84 Cr | 48.84 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | -17.70 L | -99.80 L | 2.14 Cr | 1.56 Cr |
| Investing Cash Flow | -69.78 L | -41.82 L | -5.57 Cr | -87.76 L |
| Financing Cash Flow | 1.09 Cr | 1.46 Cr | 3.70 Cr | -38.93 L |
| Capital Expenditure | -69.78 L | -41.82 L | -5.40 Cr | -87.76 L |
| Free Cash Flow | -87.47 L | -1.42 Cr | -3.26 Cr | 68.24 L |
| Net Change in Cash | 21.54 L | 4.44 L | 26.25 L | 29.31 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 11.3% | 12.7% | 15.5% | 14.2% |
| Operating Margin % | 5.9% | 8.1% | 10.0% | 8.8% |
| Net Margin % | 4.0% | 5.6% | 6.7% | 6.1% |
| ROE % | 22.2% | 2.5% | 2.7% | 2.9% |
| ROCE % | 32.7% | 3.5% | 3.9% | 4.1% |
Shareholding Pattern
Insiders
82.22%
Institutions
0.00%
Public Float
0.00%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for HARDWYN
No recent headlines available.