🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

GRP Limited GRPLTD NSE

Consumer Cyclical · Auto Parts · India
https://www.grpweb.com

GRP Limited manufactures and sells reclaimed rubber products for tyre and non-tyre rubber goods in India and internationally. It operates in Reclaim Rubber and Others segments. The company offers reclaim natural and synthetic rubber products for use in inner liners and tubes, tyre side walls and piles, tyre treads and retreads, conveyor belts, moulded goods, adhesives, and footwear, as well as mattings, profiles, and roofing; and POLYCOAT, an elastic powder in compounded form, which is used in NBR based molded products, metal to rubber bonded parts, NBR based oil seals, NBR matting/sheeting, and NBR-PVC blend, as well as use in tyres, conveyor belts, molded products, sheeting/matting, tread rubber, seals/gaskets, and flaps applications. It also provides engineering plastics comprising glass filled and unfilled reprocessed nylon 6 and modified nylon 6,6 used in automotive, electrical and electronics, consumer, and industrial applications; repurposed polyolefins, such as impact copolymer polypropylene, IC PP custom colors, and PP based elastomers used in paint and lubricant pails, automotive battery covers, and pallets; and custom die forms consisting of link, door, and industrial mats, as well as dock bumpers primarily for use in civil and agricultural applications. In addition, the company generates power from windmill; offers polymer composite products, including boards, wheel chocks, and assembled products used in logistics, construction, oil and gas, aviation, marine, industrial, and agriculture applications; and develops poly-blends and thermoplastic elastomers. The company was formerly known as Gujarat Reclaim and Rubber Products Limited and changed its name to GRP Limited in June 2012. GRP Limited was incorporated in 1974 and is headquartered in Mumbai, India.

READ MORE ›
₹1,787.90
-38.96% 1Y

Market & Price

Market Cap
₹953.55 Cr
Current Price
₹1,787.90
High / Low (52W)
₹2,960.90 / ₹1,542.40
Beta
0.16

Valuation

Stock P/E
294.06
Industry PE
26.67
Forward P/E
15.32
PEG Ratio
-
Book Value
₹334.50
Price to Book
5.35
P/S
1.78
EV/EBITDA
28.50
Dividend Yield
0.81%

Profitability & Returns

ROCE
8.09%
ROE
1.74%
ROA
3.09%
Profit Margin
0.60%
Op Margin
2.74%
EPS (Latest Qtr)
₹-2.51
EPS (TTM)
₹6.08

Balance Sheet & Liquidity

Debt/Equity
1.16
Quick Ratio
0.72
Current Ratio
1.22
Debt
₹207.50 Cr
Total Assets
₹461.79 Cr
Current Assets
₹218.08 Cr
Working Capital
₹38.91 Cr

Ownership

Promoter Holding
62.93%
Chg in Prom Hold
-
FII / Inst Holding
0.01%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹1,146.79 Cr
Total Revenue (TTM)
₹535.33 Cr
EBITDA
₹40.23 Cr
Free Cash Flow
₹-23.67 Cr
Operating Cash Flow
₹29.61 Cr
Shares Outstanding
₹53.33 L
Gross Margin
48.75%
Payout Ratio
240.07%

Growth (CAGR)

Revenue 5Y
6.36%
Profit 5Y
-38.65%
Revenue (YoY)
-9.90%
Earnings (YoY)
-

PROS

No notable strengths flagged.

CONS

  • Trading at a high P/E of 294.1.
  • Earnings shrank at -38.7% CAGR over 5 years.
  • Trading 39.6% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 GRPLTD GRP Limited NSE 1,787.90 294.06 ₹953.55 Cr 0.81% 8.09% 1.74% 6.36% -38.65%
2 MARUTI Maruti Suzuki India Limited NIFTY50NSEAI 13,127.00 28.09 ₹4.13 L Cr 1.07% 17.22% 14.43% 16.60% 21.11%
3 M&M Mahindra & Mahindra Limited NIFTY50NSEAI 3,045.60 20.00 ₹3.66 L Cr 1.08% 17.26% 18.75% 18.44% 18.48%
4 TITAN Titan Company Limited NIFTY50NSE 4,074.90 71.43 ₹3.61 L Cr 0.27% 38.43% 37.13% 23.83% 16.00%
5 ETERNAL Eternal Limited NSEAITECH 250.58 626.45 ₹2.30 L Cr - 2.87% 1.19% 97.70% 45.90%
6 EICHERMOT Eicher Motors Limited NIFTY50NSEAI 7,177.00 35.71 ₹1.97 L Cr 0.98% 26.43% 23.77% 17.47% 23.70%
7 TVSMOTOR TVS Motor Company Limited NSE 3,355.70 52.91 ₹1.59 L Cr 0.36% 28.86% 31.62% 26.91% 31.46%
8 HYUNDAI HYUNDAI MOTOR INDIA LTD NSE 1,924.00 28.82 ₹1.56 L Cr 1.09% 32.62% 29.92% 5.50% 4.87%
9 MOTHERSON Samvardhana Motherson International Limited NSEAI 145.74 39.82 ₹1.53 L Cr 0.41% 11.82% 10.11% 17.10% 37.17%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -132.26 Cr160.34 Cr123.75 Cr132.36 Cr134.71 Cr144.52 Cr
Cost of Revenue -62.24 Cr67.02 Cr62.23 Cr65.13 Cr68.60 Cr78.39 Cr
Gross Profit -70.02 Cr93.32 Cr61.51 Cr67.23 Cr66.11 Cr66.13 Cr
Operating Expenses -61.43 Cr64.64 Cr55.84 Cr61.15 Cr60.25 Cr62.17 Cr
Operating Income -8.59 Cr28.69 Cr5.67 Cr6.08 Cr5.86 Cr3.96 Cr
EBITDA -13.04 Cr33.10 Cr10.85 Cr11.39 Cr9.82 Cr9.44 Cr
Interest Expense -2.94 Cr3.25 Cr3.39 Cr3.54 Cr3.86 Cr4.00 Cr
Pretax Income -6.04 Cr25.69 Cr3.22 Cr3.32 Cr1.07 Cr45.59 L
Tax Provision -1.66 Cr6.24 Cr1.47 Cr1.36 Cr21.98 L1.79 Cr
Net Income -4.38 Cr19.45 Cr1.75 Cr1.96 Cr85.23 L-1.34 Cr
Diluted EPS 4.708.2236.463.283.671.60-2.51

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -444.94 Cr438.35 Cr550.45 Cr535.33 Cr
Cost of Revenue -301.63 Cr312.06 Cr253.80 Cr274.34 Cr
Gross Profit -143.31 Cr126.29 Cr296.65 Cr260.98 Cr
Operating Expenses -132.42 Cr91.28 Cr244.60 Cr239.41 Cr
Operating Income -10.89 Cr35.01 Cr52.05 Cr21.58 Cr
EBITDA -33.68 Cr49.17 Cr69.42 Cr41.51 Cr
Interest Expense -5.87 Cr6.52 Cr10.47 Cr14.79 Cr
Pretax Income -15.30 Cr30.18 Cr42.93 Cr8.06 Cr
Tax Provision -1.36 Cr7.54 Cr12.23 Cr4.84 Cr
Net Income -13.95 Cr22.64 Cr30.70 Cr3.22 Cr
Diluted EPS -26.1542.4457.576.04

Compounded Sales Growth

5 Years:6.36%
1 Year:-9.90%

Compounded Profit Growth

5 Years:-38.65%
1 Year:-

Stock Price Performance

1 Year:-38.96%
6 Months:-5.97%
3 Months:-0.32%
1 Month:-7.73%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -286.71 Cr342.45 Cr411.98 Cr461.79 Cr
Current Assets -161.95 Cr173.59 Cr193.43 Cr218.08 Cr
Cash & Equivalents -59.90 L18.32 L1.25 Cr47.45 L
Inventory -46.41 Cr49.14 Cr53.44 Cr51.84 Cr
Receivables -70.69 Cr106.01 Cr100.63 Cr109.45 Cr
Total Liabilities -139.29 Cr175.70 Cr220.34 Cr283.42 Cr
Current Liabilities -100.33 Cr137.55 Cr163.96 Cr179.17 Cr
Long Term Debt -24.93 Cr21.91 Cr37.59 Cr86.29 Cr
Total Debt -89.15 Cr113.19 Cr146.75 Cr207.50 Cr
Total Equity -147.42 Cr166.74 Cr191.63 Cr178.36 Cr
Shares Outstanding -53.33 L53.33 L53.33 L53.33 L

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -25.13 Cr27.01 Cr44.56 Cr29.61 Cr
Investing Cash Flow --5.45 Cr-42.09 Cr-61.25 Cr-55.94 Cr
Financing Cash Flow --19.37 Cr14.67 Cr15.51 Cr25.77 Cr
Capital Expenditure --30.19 Cr-57.29 Cr-65.87 Cr-46.09 Cr
Free Cash Flow --5.06 Cr-30.28 Cr-21.31 Cr-16.48 Cr
Net Change in Cash -30.26 L-41.58 L-1.19 Cr-56.49 L

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -32.2%28.8%53.9%48.8%
Operating Margin % -2.4%8.0%9.5%4.0%
Net Margin % -3.1%5.2%5.6%0.6%
ROE % -9.5%13.6%16.0%1.8%
ROCE % -5.8%17.1%21.0%7.6%

Shareholding Pattern

Insiders
62.93%
Institutions
0.01%
Public Float
0.03%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GRPLTD

No recent headlines available.

Explore More

📊 Consumer Cyclical Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space