Grauer & Weil (India) Limited GRAUWEIL NSEINFRA
Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments. The company offers electroplating and specialty chemicals, zinc flake coatings, phosphating and anodizing chemicals, strippers for paint and powder coating, blackening, protective post-treatment, precious metals and lacquers, electronic and PCB solutions; and paint products, including protective, pipe, automotive and general industrial, marine, aerospace paint products, as well as architectural coatings, including water proofing. It also supplies customized turnkey plants and components for surface finishing, waste-water and effluent treatment, and other engineering solutions; and lubricants, such as rust preventives, cutting oils, wire-drawing lubricants, heat treatment fluid, forming fluid non wire, industrial cleaner, and other industrial oil. In addition, the company is involved in the conceptualization, designing, manufacturing, and installing of surface finishing systems; and operates shopping malls. The company serves its products to automotive and heavy equipment, hardware, electronics, white goods, jewelry, PSUs, aeronautics, railway, defense, oil and gas, marine, drinking water, OEM, power, chemical and fertilizer, hardware and fasteners, steel, electricals and electronics, architectural and bath fittings, general manufacturing, wire and cables, tube and pipe, die casting, bearings, tool and auto manufacturing, aluminum, and glass industries. Grauer & Weil (India) Limited was incorporated in 1957 and is headquartered in Mumbai, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Profit CAGR of 13.2% over 5 years.
- Generates positive free cash flow.
CONS
- Trading 39.7% below its 52-week high.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Basic Materials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | GRAUWEIL Grauer & Weil (India) Limited NSEINFRA | 69.68 | 19.25 | ₹3,159.37 Cr | 0.72% | 19.39% | 16.23% | 8.30% | 13.24% |
| 2 | ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA | 11,482.00 | 41.32 | ₹3.38 L Cr | 0.67% | 11.90% | 10.59% | 12.40% | 17.26% |
| 3 | JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA | 1,278.00 | 14.01 | ₹3.12 L Cr | 0.56% | 19.15% | 27.26% | 3.61% | 75.28% |
| 4 | HINDZINC Hindustan Zinc Limited NSEINFRA | 632.95 | 19.34 | ₹2.67 L Cr | 3.32% | 62.35% | 76.94% | 5.61% | 9.58% |
| 5 | TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA | 208.02 | 28.34 | ₹2.59 L Cr | 1.92% | 11.32% | 11.16% | -1.59% | 7.21% |
| 6 | HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA | 1,126.70 | 18.73 | ₹2.52 L Cr | 0.44% | 9.50% | 10.29% | 7.40% | 9.87% |
| 7 | GRASIM Grasim Industries Limited NIFTY50NSEINFRA | 3,122.40 | 42.74 | ₹2.12 L Cr | 0.32% | 4.00% | 6.29% | 14.63% | -10.06% |
| 8 | SOLARINDS Solar Industries India Limited NSEINFRA | 18,247.00 | 98.04 | ₹1.65 L Cr | 0.06% | 29.51% | 31.33% | 13.27% | 30.36% |
| 9 | PIDILITIND Pidilite Industries Limited NSEINFRA | 1,482.80 | 61.73 | ₹1.51 L Cr | 0.67% | 28.48% | 23.52% | 7.50% | 24.36% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | 274.80 Cr | 339.94 Cr | 253.26 Cr | 291.18 Cr | 290.63 Cr | 355.37 Cr |
| Cost of Revenue | - | 135.67 Cr | 200.48 Cr | 106.02 Cr | 141.66 Cr | 148.58 Cr | 184.26 Cr |
| Gross Profit | - | 139.13 Cr | 139.46 Cr | 147.24 Cr | 149.52 Cr | 142.05 Cr | 171.11 Cr |
| Operating Expenses | - | 92.53 Cr | 115.91 Cr | 100.75 Cr | 112.47 Cr | 109.51 Cr | 117.96 Cr |
| Operating Income | - | 46.60 Cr | 23.55 Cr | 46.49 Cr | 37.05 Cr | 32.54 Cr | 53.15 Cr |
| EBITDA | - | 64.20 Cr | 41.74 Cr | 65.31 Cr | 54.66 Cr | 50.59 Cr | 72.46 Cr |
| Interest Expense | - | 52.00 L | 1.58 Cr | 83.00 L | 9.00 L | 48.00 L | 1.28 Cr |
| Pretax Income | - | 57.97 Cr | 34.35 Cr | 58.40 Cr | 48.29 Cr | 43.97 Cr | 65.23 Cr |
| Tax Provision | - | 14.85 Cr | 8.61 Cr | 14.79 Cr | 9.72 Cr | 11.64 Cr | 15.72 Cr |
| Net Income | - | 43.12 Cr | 25.74 Cr | 43.61 Cr | 38.57 Cr | 32.33 Cr | 49.51 Cr |
| Diluted EPS | 0.83 | 0.95 | 0.57 | 0.96 | 0.85 | 0.71 | 1.09 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 936.90 Cr | 1,026.65 Cr | 1,133.32 Cr | 1,190.20 Cr |
| Cost of Revenue | - | 599.18 Cr | 603.57 Cr | 581.11 Cr | 580.52 Cr |
| Gross Profit | - | 337.72 Cr | 423.09 Cr | 552.21 Cr | 609.68 Cr |
| Operating Expenses | - | 199.64 Cr | 247.15 Cr | 386.59 Cr | 440.69 Cr |
| Operating Income | - | 138.08 Cr | 175.93 Cr | 165.62 Cr | 168.99 Cr |
| EBITDA | - | 173.63 Cr | 221.47 Cr | 234.72 Cr | 243.02 Cr |
| Interest Expense | - | 1.86 Cr | 4.12 Cr | 2.74 Cr | 2.68 Cr |
| Pretax Income | - | 151.96 Cr | 196.22 Cr | 209.59 Cr | 215.89 Cr |
| Tax Provision | - | 39.01 Cr | 49.94 Cr | 52.41 Cr | 51.87 Cr |
| Net Income | - | 112.95 Cr | 146.28 Cr | 157.18 Cr | 164.02 Cr |
| Diluted EPS | - | 2.49 | 3.23 | 3.47 | 3.62 |
Compounded Sales Growth
| 5 Years: | 8.30% |
| 1 Year: | 4.20% |
Compounded Profit Growth
| 5 Years: | 13.24% |
| 1 Year: | 91.10% |
Stock Price Performance
| 1 Year: | -39.72% |
| 6 Months: | - |
| 3 Months: | - |
| 1 Month: | -2.55% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 954.26 Cr | 1,124.29 Cr | 1,285.52 Cr | 1,444.73 Cr |
| Current Assets | - | 638.14 Cr | 832.51 Cr | 936.29 Cr | 861.27 Cr |
| Cash & Equivalents | - | 95.99 Cr | 126.69 Cr | 107.95 Cr | 48.30 Cr |
| Inventory | - | 127.03 Cr | 137.68 Cr | 156.32 Cr | 178.83 Cr |
| Receivables | - | 183.71 Cr | 185.76 Cr | 198.76 Cr | 175.56 Cr |
| Total Liabilities | - | 275.05 Cr | 319.09 Cr | 346.23 Cr | 363.10 Cr |
| Current Liabilities | - | 222.34 Cr | 262.56 Cr | 296.85 Cr | 317.52 Cr |
| Long Term Debt | - | 0 | 0 | 0 | 3.72 Cr |
| Total Debt | - | 24.44 Cr | 26.86 Cr | 11.82 Cr | 14.53 Cr |
| Total Equity | - | 679.22 Cr | 805.20 Cr | 939.29 Cr | 1,081.63 Cr |
| Shares Outstanding | - | 45.34 Cr | 45.34 Cr | 45.34 Cr | 45.34 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 113.50 Cr | 159.68 Cr | 144.02 Cr | 151.84 Cr |
| Investing Cash Flow | - | -115.74 Cr | -108.75 Cr | -120.47 Cr | -183.81 Cr |
| Financing Cash Flow | - | -18.86 Cr | -20.24 Cr | -42.29 Cr | -27.68 Cr |
| Capital Expenditure | - | -19.19 Cr | -31.60 Cr | -44.05 Cr | -53.65 Cr |
| Free Cash Flow | - | 94.31 Cr | 128.08 Cr | 99.97 Cr | 98.19 Cr |
| Net Change in Cash | - | -21.10 Cr | 30.69 Cr | -18.74 Cr | -59.65 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 36.0% | 41.2% | 48.7% | 51.2% |
| Operating Margin % | - | 14.7% | 17.1% | 14.6% | 14.2% |
| Net Margin % | - | 12.1% | 14.2% | 13.9% | 13.8% |
| ROE % | - | 16.6% | 18.2% | 16.7% | 15.2% |
| ROCE % | - | 18.9% | 20.4% | 16.8% | 15.0% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for GRAUWEIL