Gateway Distriparks Limited GATEWAY NSEINFRA
Industrials · Integrated Freight & Logistics · India
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. It offers general and bonded warehousing, rail and road transportation, and container handling services, as well as other value-added services, such as palletization and sheet wrapping. The company also provides temperature-controlled warehousing, transportation, and distribution services. In addition, it owns and operates rail rakes and a fleet of trailers. The company was formerly known as GatewayRail Freight Limited. Gateway Distriparks Limited was incorporated in 2005 and is based in New Delhi, India.
READ MORE ›₹56.00
-10.51% 1Y
Market & Price
Market Cap
₹2,798.01 Cr
Current Price
₹56.00
High / Low (52W)
₹67.85 / ₹48.48
Beta
0.24
Valuation
Stock P/E
10.94
Industry PE
27.78
Forward P/E
8.88
PEG Ratio
-
Book Value
₹45.38
Price to Book
1.23
P/S
1.27
EV/EBITDA
7.42
Dividend Yield
3.57%
Profitability & Returns
ROCE
11.02%
ROE
10.38%
ROA
5.86%
Profit Margin
11.56%
Op Margin
14.83%
EPS (Latest Qtr)
₹1.22
EPS (TTM)
₹5.12
Balance Sheet & Liquidity
Debt/Equity
0.25
Quick Ratio
0.93
Current Ratio
1.07
Debt
₹645.77 Cr
Total Assets
₹3,521.94 Cr
Current Assets
₹437.25 Cr
Working Capital
₹18.10 Cr
Ownership
Promoter Holding
33.95%
Chg in Prom Hold
-
FII / Inst Holding
36.76%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹3,562.03 Cr
Total Revenue (TTM)
₹2,211.82 Cr
EBITDA
₹479.84 Cr
Free Cash Flow
₹268.06 Cr
Operating Cash Flow
₹469.05 Cr
Shares Outstanding
₹49.96 Cr
Gross Margin
84.60%
Payout Ratio
39.06%
Growth (CAGR)
Revenue 5Y
15.95%
Profit 5Y
2.14%
Revenue (YoY)
-0.20%
Earnings (YoY)
-
PROS
- Compounding revenue at 15.9% over 5 years.
- Attractive dividend yield of 3.57%.
- Generates positive free cash flow.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | GATEWAY Gateway Distriparks Limited NSEINFRA | 56.00 | 10.94 | ₹2,798.01 Cr | 3.57% | 11.02% | 10.38% | 15.95% | 2.14% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 402.52 Cr | 534.94 Cr | 550.43 Cr | 560.41 Cr | 533.65 Cr |
| Cost of Revenue | 49.86 Cr | 106.28 Cr | 130.10 Cr | 116.41 Cr | 116.43 Cr |
| Gross Profit | 352.65 Cr | 428.66 Cr | 420.33 Cr | 444.01 Cr | 417.22 Cr |
| Operating Expenses | 282.26 Cr | 358.17 Cr | 337.59 Cr | 360.17 Cr | 338.06 Cr |
| Operating Income | 70.39 Cr | 70.49 Cr | 82.74 Cr | 83.84 Cr | 79.16 Cr |
| EBITDA | 465.63 Cr | -170.78 Cr | 86.44 Cr | 86.84 Cr | 84.25 Cr |
| Interest Expense | 10.47 Cr | 15.18 Cr | 14.69 Cr | 14.80 Cr | 13.90 Cr |
| Pretax Income | 455.16 Cr | -185.96 Cr | 71.75 Cr | 72.03 Cr | 70.35 Cr |
| Tax Provision | -35.57 L | 5.01 Cr | 9.56 Cr | 4.87 Cr | 6.65 Cr |
| Net Income | 455.38 Cr | -193.10 Cr | 60.25 Cr | 67.84 Cr | 60.59 Cr |
| Diluted EPS | 9.11 | -3.87 | 1.20 | 1.36 | 1.22 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 1,418.92 Cr | 1,534.12 Cr | 1,680.56 Cr | 2,211.82 Cr |
| Cost of Revenue | - | 362.07 Cr | 1,053.68 Cr | 247.31 Cr | 493.31 Cr |
| Gross Profit | - | 1,056.85 Cr | 480.44 Cr | 1,433.25 Cr | 1,718.51 Cr |
| Operating Expenses | - | 790.32 Cr | 194.41 Cr | 1,162.64 Cr | 1,391.32 Cr |
| Operating Income | - | 266.53 Cr | 286.04 Cr | 270.60 Cr | 327.18 Cr |
| EBITDA | - | 395.52 Cr | 402.29 Cr | 549.93 Cr | 494.72 Cr |
| Interest Expense | - | 45.30 Cr | 46.08 Cr | 47.77 Cr | 59.27 Cr |
| Pretax Income | - | 246.28 Cr | 261.29 Cr | 386.97 Cr | 282.80 Cr |
| Tax Provision | - | 4.38 Cr | 3.03 Cr | 13.21 Cr | 23.44 Cr |
| Net Income | - | 239.90 Cr | 256.23 Cr | 370.86 Cr | 255.66 Cr |
| Diluted EPS | 4.48 | 4.80 | 5.12 | 7.42 | - |
Compounded Sales Growth
| 5 Years: | 15.95% |
| 1 Year: | -0.20% |
Compounded Profit Growth
| 5 Years: | 2.14% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -10.51% |
| 6 Months: | +0.27% |
| 3 Months: | -7.32% |
| 1 Month: | -2.96% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 2,503.79 Cr | 2,654.18 Cr | 3,456.93 Cr | 3,521.94 Cr |
| Current Assets | - | 243.27 Cr | 225.70 Cr | 418.65 Cr | 437.25 Cr |
| Cash & Equivalents | - | 73.13 Cr | 10.28 Cr | 13.57 Cr | 18.92 Cr |
| Inventory | - | - | 0 | 15.05 Cr | 13.21 Cr |
| Receivables | - | 136.95 Cr | 155.50 Cr | 273.81 Cr | 265.61 Cr |
| Total Liabilities | - | 715.30 Cr | 707.43 Cr | 1,003.74 Cr | 975.69 Cr |
| Current Liabilities | - | 326.61 Cr | 306.13 Cr | 393.98 Cr | 419.15 Cr |
| Long Term Debt | - | 272.99 Cr | 210.94 Cr | 253.34 Cr | 212.59 Cr |
| Total Debt | - | 511.78 Cr | 497.15 Cr | 708.82 Cr | 645.77 Cr |
| Total Equity | - | 1,776.60 Cr | 1,932.61 Cr | 2,203.50 Cr | 2,292.78 Cr |
| Shares Outstanding | - | 49.96 Cr | 49.96 Cr | 49.96 Cr | 49.96 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 324.17 Cr | 321.45 Cr | 384.87 Cr | 469.05 Cr |
| Investing Cash Flow | - | -207.27 Cr | -116.51 Cr | -110.84 Cr | -125.68 Cr |
| Financing Cash Flow | - | -214.68 Cr | -272.06 Cr | -267.02 Cr | -338.03 Cr |
| Capital Expenditure | - | -215.80 Cr | -75.51 Cr | -16.09 Cr | -116.32 Cr |
| Free Cash Flow | - | 108.37 Cr | 245.94 Cr | 368.78 Cr | 352.73 Cr |
| Net Change in Cash | - | -97.78 Cr | -67.12 Cr | 7.01 Cr | 5.34 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 74.5% | 31.3% | 85.3% | 77.7% |
| Operating Margin % | - | 18.8% | 18.6% | 16.1% | 14.8% |
| Net Margin % | - | 16.9% | 16.7% | 22.1% | 11.6% |
| ROE % | - | 13.5% | 13.3% | 16.8% | 11.2% |
| ROCE % | - | 12.2% | 12.2% | 8.8% | 10.5% |
Shareholding Pattern
Insiders
33.95%
Institutions
36.76%
Public Float
55.65%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for GATEWAY
No recent headlines available.