FLAIR WRITING INDUST LTD FLAIR NSEINFRA

Industrials · Business Equipment & Supplies · India

https://www.flairworld.in

Flair Writing Industries Limited manufactures and sells writing instruments, stationeries, and other allied products in India and internationally. The company offers ball, fountain, gel, roller, plastic, and metal pens; stationery products, including mechanical pencils, highlighters, correction pens, markers, gel crayons, and student stationery kits and calculators under the Flair, Hauser, Pierre Cardin, Flair Creative, Flair Designer Houseware, HAUSER ARTZ, and the ZOOX brands. It also provides a range of houseware products, including steel bottles, lunch boxes, storage containers, and kitchen accessories. The company also exports its products. Flair Writing Industries Limited was founded in 1976 and is based in Mumbai, India.

Market & Price

Market Cap

₹3,041.71 Cr

Current Price

₹288.60

High / Low (52W)

₹351.18 / ₹246.13

Beta

Valuation

Stock P/E

25.77

Industry PE

27.78

Forward P/E

15.52

PEG Ratio

Book Value

₹108.38

Price to Book

2.66

P/S

2.39

EV/EBITDA

12.13

Dividend Yield

0.52%

Profitability & Returns

ROCE

13.29%

ROE

13.08%

ROA

9.30%

Profit Margin

11.00%

Op Margin

13.63%

EPS (Latest Qtr)

₹2.75

EPS (TTM)

₹11.20

Balance Sheet & Liquidity

Debt/Equity

0.06

Quick Ratio

2.64

Current Ratio

5.22

Debt

₹66.29 Cr

Total Assets

₹1,366.53 Cr

Current Assets

₹799.35 Cr

Working Capital

₹646.35 Cr

Ownership

Promoter Holding

83.01%

Chg in Prom Hold

FII / Inst Holding

3.51%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹2,976.27 Cr

Total Revenue (TTM)

₹1,270.87 Cr

EBITDA

₹245.30 Cr

Free Cash Flow

₹-31.56 Cr

Operating Cash Flow

₹137.18 Cr

Shares Outstanding

₹10.54 Cr

Gross Margin

51.82%

Payout Ratio

13.40%

Growth (CAGR)

Revenue 5Y

2.79%

Profit 5Y

0.22%

Revenue (YoY)

8.40%

Earnings (YoY)

16.00%

PROS

In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	FLAIR FLAIR WRITING INDUST LTD NSEINFRA	288.60	25.77	₹3,041.71 Cr	0.52%	13.29%	13.08%	2.79%	0.22%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	256.57 Cr	288.54 Cr	320.91 Cr	317.70 Cr	251.33 Cr
Cost of Revenue	-	-	136.68 Cr	144.35 Cr	154.34 Cr	155.97 Cr	128.95 Cr
Gross Profit	-	-	119.90 Cr	144.20 Cr	166.57 Cr	161.73 Cr	122.38 Cr
Operating Expenses	-	-	89.88 Cr	107.40 Cr	119.38 Cr	118.28 Cr	93.10 Cr
Operating Income	-	-	30.02 Cr	36.79 Cr	47.20 Cr	43.45 Cr	29.28 Cr
EBITDA	-	-	46.96 Cr	52.81 Cr	68.89 Cr	60.04 Cr	48.51 Cr
Interest Expense	-	-	79.08 L	1.25 Cr	1.48 Cr	1.18 Cr	63.36 L
Pretax Income	-	-	37.47 Cr	38.82 Cr	54.25 Cr	45.39 Cr	39.25 Cr
Tax Provision	-	-	9.94 Cr	9.87 Cr	11.52 Cr	12.25 Cr	10.27 Cr
Net Income	-	-	27.53 Cr	28.64 Cr	42.59 Cr	32.74 Cr	28.98 Cr
Diluted EPS	3.12	-	2.60	2.72	4.04	3.11	2.75

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	932.59 Cr	969.05 Cr	949.31 Cr	1,012.97 Cr
Cost of Revenue	-	576.60 Cr	563.23 Cr	487.62 Cr	524.89 Cr
Gross Profit	-	355.98 Cr	405.82 Cr	461.69 Cr	488.08 Cr
Operating Expenses	-	197.06 Cr	250.34 Cr	342.01 Cr	367.60 Cr
Operating Income	-	158.92 Cr	155.48 Cr	119.69 Cr	120.48 Cr
EBITDA	-	191.17 Cr	203.81 Cr	199.43 Cr	214.38 Cr
Interest Expense	-	6.02 Cr	8.19 Cr	3.84 Cr	3.14 Cr
Pretax Income	-	157.81 Cr	158.81 Cr	150.86 Cr	158.18 Cr
Tax Provision	-	40.77 Cr	40.33 Cr	38.75 Cr	40.26 Cr
Net Income	-	117.15 Cr	118.96 Cr	112.11 Cr	117.92 Cr
Diluted EPS	-	11.12	12.19	10.64	11.19

Compounded Sales Growth

5 Years:	2.79%
1 Year:	8.40%

Compounded Profit Growth

5 Years:	0.22%
1 Year:	16.00%

Stock Price Performance

1 Year:	+1.96%
6 Months:	-3.82%
3 Months:	-8.67%
1 Month:	-9.88%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	684.18 Cr	1,107.83 Cr	1,218.13 Cr	1,366.53 Cr
Current Assets	-	410.63 Cr	719.84 Cr	737.57 Cr	799.35 Cr
Cash & Equivalents	-	79.00 L	51.94 Cr	56.58 Cr	11.30 Cr
Inventory	-	213.76 Cr	226.46 Cr	287.06 Cr	353.96 Cr
Receivables	-	170.67 Cr	214.88 Cr	258.92 Cr	273.37 Cr
Total Liabilities	-	248.95 Cr	209.10 Cr	200.29 Cr	223.99 Cr
Current Liabilities	-	184.18 Cr	140.92 Cr	135.87 Cr	153.00 Cr
Long Term Debt	-	41.80 Cr	30.67 Cr	21.21 Cr	28.66 Cr
Total Debt	-	123.42 Cr	68.85 Cr	61.83 Cr	66.29 Cr
Total Equity	-	434.95 Cr	898.94 Cr	1,018.48 Cr	1,141.63 Cr
Shares Outstanding	-	10.54 Cr	10.54 Cr	10.54 Cr	10.54 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	97.93 Cr	76.31 Cr	55.45 Cr	137.18 Cr
Investing Cash Flow	-	-73.59 Cr	-283.92 Cr	-25.51 Cr	-160.99 Cr
Financing Cash Flow	-	-23.83 Cr	258.81 Cr	-25.31 Cr	-21.51 Cr
Capital Expenditure	-	-74.47 Cr	-110.15 Cr	-133.81 Cr	-141.14 Cr
Free Cash Flow	-	23.46 Cr	-33.84 Cr	-78.36 Cr	-3.96 Cr
Net Change in Cash	-	46.10 L	51.20 Cr	4.63 Cr	-45.33 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	38.2%	41.9%	48.6%	48.2%
Operating Margin %	-	17.0%	16.0%	12.6%	11.9%
Net Margin %	-	12.6%	12.3%	11.8%	11.6%
ROE %	-	26.9%	13.2%	11.0%	10.3%
ROCE %	-	31.8%	16.1%	11.1%	9.9%

Shareholding Pattern

Insiders

83.01%

Institutions

3.51%

Public Float

20.68%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for FLAIR

No recent headlines available.

FLAIR · Industrials