EPACK PREFAB TECHN LTD EPACKPEB NSEINFRA
EPack Prefab Technologies Limited engages in manufacturing Pre-engineered and Prefabricated Building Solutions and EPS (Expanded Polystyrene) Packaging. Pre-engineered and Prefabricated Building Solutions engages in the designing, manufacturing, installation, and erection of pre-engineered steel buildings, pre-fabricated structures, and its components in India and internationally. It offers sandwich insulated panels, such as polyurethane foam/PIR, expanded polystyrene, rockwool, and glass wool panels; pre-engineered steel buildings, such as multi-storey and warehouse buildings, industrial shed, factory buildings, and cold storage buildings; pre-fabricated structures, including pre-fab site offices, control rooms, railway shelters, labour hutments, pre-fabricated housing, low-cost housing, acoustic enclosures, and portable security guard cabins; Light Gauge Steel Framing for roofs, floors, walls, or entire buildings; and pre-fabricated school buildings; standard modular solutions comprising porta and liftable cabins, Mi homes, and modular housing solutions; EPS (Expanded Polystyrene) Packaging provides expanded polystyrene (EPS) shape molding products for protective packaging, custom insulation solutions, and specialized industrial applications; and EPS block molding products for use in construction, packaging, and insulation applications. It serves industrial sectors, including general engineering and manufacturing, food and beverages, warehousing and logistics, power, textiles, and railways. The company was formerly known as E-Pack Polymers Private Limited and changed its name to EPack Prefab Technologies Limited in December 2024. The company was incorporated in 1999 and is based in Greater Noida, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 33.0% over 5 years.
- Profit CAGR of 56.9% over 5 years.
CONS
- Trading 46.1% below its 52-week high.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | EPACKPEB EPACK PREFAB TECHN LTD NSEINFRA | 178.04 | 17.89 | ₹1,791.60 Cr | - | 19.00% | 17.02% | 33.02% | 56.93% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue | 266.33 Cr | 330.60 Cr | 325.24 Cr | 470.80 Cr |
| Cost of Revenue | 174.57 Cr | 213.13 Cr | 211.67 Cr | 325.16 Cr |
| Gross Profit | 91.76 Cr | 117.47 Cr | 113.57 Cr | 145.64 Cr |
| Operating Expenses | 69.35 Cr | 86.68 Cr | 86.99 Cr | 105.62 Cr |
| Operating Income | 22.41 Cr | 30.79 Cr | 26.58 Cr | 40.02 Cr |
| EBITDA | 27.00 Cr | 38.84 Cr | 38.58 Cr | 52.07 Cr |
| Interest Expense | 6.41 Cr | 6.67 Cr | 8.38 Cr | 8.01 Cr |
| Pretax Income | 16.04 Cr | 27.70 Cr | 24.14 Cr | 37.96 Cr |
| Tax Provision | 4.41 Cr | 7.68 Cr | 7.29 Cr | 7.67 Cr |
| Net Income | 11.62 Cr | 20.02 Cr | 16.85 Cr | 30.29 Cr |
| Diluted EPS | 1.16 | 1.99 | 1.68 | 3.02 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 648.07 Cr | 896.12 Cr | 1,133.92 Cr | 1,525.32 Cr |
| Cost of Revenue | - | 524.63 Cr | 690.25 Cr | 744.63 Cr | 1,015.67 Cr |
| Gross Profit | - | 123.45 Cr | 239.55 Cr | 389.28 Cr | 509.65 Cr |
| Operating Expenses | - | 80.48 Cr | 164.64 Cr | 288.80 Cr | 372.91 Cr |
| Operating Income | - | 42.97 Cr | 74.91 Cr | 100.49 Cr | 136.73 Cr |
| EBITDA | - | 53.35 Cr | 85.77 Cr | 122.45 Cr | 176.87 Cr |
| Interest Expense | - | 10.43 Cr | 14.63 Cr | 24.25 Cr | 31.45 Cr |
| Pretax Income | - | 32.70 Cr | 58.48 Cr | 80.89 Cr | 122.46 Cr |
| Tax Provision | - | 8.72 Cr | 15.52 Cr | 21.57 Cr | 29.83 Cr |
| Net Income | - | 23.97 Cr | 42.96 Cr | 59.32 Cr | 92.64 Cr |
| Diluted EPS | - | - | - | 5.91 | 9.95 |
Compounded Sales Growth
| 5 Years: | 33.02% |
| 1 Year: | 42.40% |
Compounded Profit Growth
| 5 Years: | 56.93% |
| 1 Year: | 32.90% |
Stock Price Performance
| 1 Year: | -4.28% |
| 6 Months: | -41.59% |
| 3 Months: | -4.31% |
| 1 Month: | -9.75% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 432.05 Cr | 613.72 Cr | 931.02 Cr | 1,426.90 Cr |
| Current Assets | - | 264.16 Cr | 373.04 Cr | 616.25 Cr | 987.27 Cr |
| Cash & Equivalents | - | 1.61 Cr | 1.58 Cr | 79.36 Cr | 66.74 Cr |
| Inventory | - | 81.73 Cr | 137.87 Cr | 151.47 Cr | 265.75 Cr |
| Receivables | - | 120.15 Cr | 126.53 Cr | 205.33 Cr | 308.75 Cr |
| Total Liabilities | - | 305.95 Cr | 444.76 Cr | 577.10 Cr | 692.38 Cr |
| Current Liabilities | - | 226.22 Cr | 333.05 Cr | 435.19 Cr | 616.71 Cr |
| Long Term Debt | - | 61.70 Cr | 80.43 Cr | 102.12 Cr | 32.40 Cr |
| Total Debt | - | 109.40 Cr | 149.78 Cr | 214.82 Cr | 114.63 Cr |
| Total Equity | - | 126.09 Cr | 168.96 Cr | 353.93 Cr | 734.53 Cr |
| Shares Outstanding | - | 10.05 Cr | 10.05 Cr | 10.05 Cr | 10.06 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 1.52 Cr | 71.65 Cr | 55.84 Cr | 135.70 Cr |
| Investing Cash Flow | - | -33.85 Cr | -94.79 Cr | -144.54 Cr | -303.09 Cr |
| Financing Cash Flow | - | 33.28 Cr | 23.11 Cr | 166.47 Cr | 154.78 Cr |
| Capital Expenditure | - | -28.77 Cr | -96.30 Cr | -87.11 Cr | -147.24 Cr |
| Free Cash Flow | - | -27.25 Cr | -24.65 Cr | -31.27 Cr | -11.54 Cr |
| Net Change in Cash | - | 95.10 L | -2.50 L | 77.77 Cr | -12.61 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 19.0% | 26.7% | 34.3% | 33.4% |
| Operating Margin % | - | 6.6% | 8.4% | 8.9% | 9.0% |
| Net Margin % | - | 3.7% | 4.8% | 5.2% | 6.1% |
| ROE % | - | 19.0% | 25.4% | 16.8% | 12.6% |
| ROCE % | - | 20.9% | 26.7% | 20.3% | 16.9% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for EPACKPEB