Eimco Elecon (India) Limited EIMCOELECO NSEINFRA
Industrials · Farm & Heavy Construction Machinery · India
Eimco Elecon (India) Limited engages in the manufacture and sale of equipment for the mining and construction sectors in India. Its products include air motors, chair lift man-riding, coal haulers, drill machines, load haul dumpers, dump trucks, piling rigs, rocker shovel loaders, side dump loaders, and wheel loaders, as well as continuous miner package. The company also exports its products. Eimco Elecon (India) Limited was incorporated in 1974 and is headquartered in Vallabh Vidya Nagar, India.
READ MORE ›₹1,570.40
-33.89% 1Y
Market & Price
Market Cap
₹905.87 Cr
Current Price
₹1,570.40
High / Low (52W)
₹2,941.10 / ₹1,428.80
Beta
0.15
Valuation
Stock P/E
23.42
Industry PE
27.78
Forward P/E
16.53
PEG Ratio
0.69
Book Value
₹810.25
Price to Book
1.94
P/S
3.93
EV/EBITDA
20.85
Dividend Yield
0.25%
Profitability & Returns
ROCE
10.75%
ROE
8.61%
ROA
4.22%
Profit Margin
16.78%
Op Margin
15.68%
EPS (Latest Qtr)
₹11.03
EPS (TTM)
₹67.06
Balance Sheet & Liquidity
Debt/Equity
0.93
Quick Ratio
1.86
Current Ratio
4.33
Debt
₹4.35 Cr
Total Assets
₹524.16 Cr
Current Assets
₹206.99 Cr
Working Capital
₹159.18 Cr
Ownership
Promoter Holding
53.54%
Chg in Prom Hold
-
FII / Inst Holding
0.23%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹895.80 Cr
Total Revenue (TTM)
₹230.75 Cr
EBITDA
₹42.97 Cr
Free Cash Flow
₹-39.24 Cr
Operating Cash Flow
₹22.11 Cr
Shares Outstanding
₹57.68 L
Gross Margin
53.64%
Payout Ratio
7.45%
Growth (CAGR)
Revenue 5Y
10.50%
Profit 5Y
25.63%
Revenue (YoY)
4.00%
Earnings (YoY)
-57.20%
PROS
- Compounding revenue at 10.5% over 5 years.
- Profit CAGR of 25.6% over 5 years.
CONS
- Trading 46.6% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | EIMCOELECO Eimco Elecon (India) Limited NSEINFRA | 1,570.40 | 23.42 | ₹905.87 Cr | 0.25% | 10.75% | 8.61% | 10.50% | 25.63% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 45.84 Cr | 64.29 Cr | 67.57 Cr | 63.06 Cr | 66.88 Cr |
| Cost of Revenue | 19.30 Cr | 26.42 Cr | 30.43 Cr | 30.32 Cr | 34.67 Cr |
| Gross Profit | 26.54 Cr | 37.87 Cr | 37.14 Cr | 32.74 Cr | 32.21 Cr |
| Operating Expenses | 20.87 Cr | 22.22 Cr | 26.70 Cr | 22.25 Cr | 21.72 Cr |
| Operating Income | 5.67 Cr | 15.65 Cr | 10.44 Cr | 10.49 Cr | 10.48 Cr |
| EBITDA | 10.63 Cr | 22.31 Cr | 20.40 Cr | 18.46 Cr | 11.63 Cr |
| Interest Expense | 9.86 L | 13.41 L | 11.94 L | 33.52 L | 23.11 L |
| Pretax Income | 8.35 Cr | 19.67 Cr | 18.41 Cr | 16.11 Cr | 8.94 Cr |
| Tax Provision | 2.16 Cr | 4.80 Cr | 3.93 Cr | 3.60 Cr | 2.58 Cr |
| Net Income | 6.19 Cr | 14.87 Cr | 14.48 Cr | 12.52 Cr | 6.36 Cr |
| Diluted EPS | 10.73 | 25.78 | 25.11 | 21.70 | 11.03 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 171.00 Cr | 225.15 Cr | 246.47 Cr | 230.75 Cr |
| Cost of Revenue | - | 96.65 Cr | 123.07 Cr | 113.97 Cr | 106.96 Cr |
| Gross Profit | - | 74.35 Cr | 102.08 Cr | 132.50 Cr | 123.78 Cr |
| Operating Expenses | - | 57.46 Cr | 69.31 Cr | 84.67 Cr | 89.58 Cr |
| Operating Income | - | 16.89 Cr | 32.77 Cr | 47.84 Cr | 34.20 Cr |
| EBITDA | - | 33.10 Cr | 57.47 Cr | 74.48 Cr | 59.98 Cr |
| Interest Expense | - | 15.92 L | 5.14 L | 56.32 L | 84.97 L |
| Pretax Income | - | 25.14 Cr | 49.95 Cr | 65.60 Cr | 50.36 Cr |
| Tax Provision | - | 5.62 Cr | 9.54 Cr | 16.69 Cr | 11.64 Cr |
| Net Income | - | 19.52 Cr | 40.41 Cr | 48.91 Cr | 38.71 Cr |
| Diluted EPS | - | 33.85 | 70.06 | 84.78 | 67.11 |
Compounded Sales Growth
| 5 Years: | 10.50% |
| 1 Year: | 4.00% |
Compounded Profit Growth
| 5 Years: | 25.63% |
| 1 Year: | -57.20% |
Stock Price Performance
| 1 Year: | -33.89% |
| 6 Months: | -7.26% |
| 3 Months: | -2.53% |
| 1 Month: | -3.10% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 388.78 Cr | 450.37 Cr | 487.98 Cr | 524.16 Cr |
| Current Assets | - | 144.13 Cr | 202.25 Cr | 223.68 Cr | 206.99 Cr |
| Cash & Equivalents | - | 2.66 Cr | 7.88 Cr | 1.62 Cr | 66.17 L |
| Inventory | - | 78.79 Cr | 85.79 Cr | 112.41 Cr | 108.52 Cr |
| Receivables | - | 52.83 Cr | 93.78 Cr | 68.48 Cr | 72.49 Cr |
| Total Liabilities | - | 38.04 Cr | 64.20 Cr | 56.04 Cr | 56.65 Cr |
| Current Liabilities | - | 32.59 Cr | 58.71 Cr | 48.34 Cr | 47.80 Cr |
| Long Term Debt | 0 | - | - | - | - |
| Total Debt | - | 63.71 L | 40.84 L | 12.92 L | 4.35 Cr |
| Total Equity | - | 350.73 Cr | 386.17 Cr | 431.94 Cr | 467.51 Cr |
| Shares Outstanding | - | 57.68 L | 57.68 L | 57.68 L | 57.68 L |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 6.66 Cr | 11.59 Cr | 33.28 Cr | 22.11 Cr |
| Investing Cash Flow | - | -4.66 Cr | -2.27 Cr | -35.81 Cr | -21.79 Cr |
| Financing Cash Flow | - | -2.43 Cr | -4.10 Cr | -3.73 Cr | -1.28 Cr |
| Capital Expenditure | - | -2.84 Cr | -4.53 Cr | -6.11 Cr | -60.55 Cr |
| Free Cash Flow | - | 3.83 Cr | 7.06 Cr | 27.17 Cr | -38.44 Cr |
| Net Change in Cash | - | -41.93 L | 5.23 Cr | -6.26 Cr | -96.10 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 43.5% | 45.3% | 53.8% | 53.6% |
| Operating Margin % | - | 9.9% | 14.6% | 19.4% | 14.8% |
| Net Margin % | - | 11.4% | 17.9% | 19.8% | 16.8% |
| ROE % | - | 5.6% | 10.5% | 11.3% | 8.3% |
| ROCE % | - | 4.7% | 8.4% | 10.9% | 7.2% |
Shareholding Pattern
Insiders
53.54%
Institutions
0.23%
Public Float
0.50%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for EIMCOELECO
No recent headlines available.