Dangee Dums Limited DANGEE NSE

Consumer Cyclical · Restaurants · India

https://www.dangeedums.com

Dangee Dums Limited engages in the manufacturing and trading of bakery and confectionery products in India. The company offers baked treats, beverages, brownies, cakes, chocolates, cupcakes, dry cakes, hampers, ice cream, pastries, and savories. It also operates franchise stores. The company sells its products through its retail outlets under the Dangee Dums, Dangee Dums Gourmet, and Dangee Dums Yums brands, as well as through third-party food delivery platforms. Dangee Dums Limited was incorporated in 2010 and is based in Ahmedabad, India.

Market & Price

Market Cap

₹51.58 Cr

Current Price

₹3.35

High / Low (52W)

₹6.31 / ₹2.60

Beta

0.19

Valuation

Stock P/E

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹1.08

Price to Book

3.09

P/S

1.82

EV/EBITDA

29.60

Dividend Yield

Profitability & Returns

ROCE

3.02%

ROE

ROA

Profit Margin

-1.75%

Op Margin

7.44%

EPS (Latest Qtr)

₹0.02

EPS (TTM)

₹-0.03

Balance Sheet & Liquidity

Debt/Equity

1.22

Quick Ratio

Current Ratio

Debt

₹18.58 Cr

Total Assets

₹36.82 Cr

Current Assets

₹3.06 Cr

Working Capital

₹-4.09 Cr

Ownership

Promoter Holding

Chg in Prom Hold

FII / Inst Holding

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹58.38 Cr

Total Revenue (TTM)

₹28.39 Cr

EBITDA

₹1.97 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹15.40 Cr

Gross Margin

45.91%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

9.28%

Profit 5Y

18.87%

Revenue (YoY)

15.30%

Earnings (YoY)

135.50%

PROS

Profit CAGR of 18.9% over 5 years.

CONS

Trading 46.9% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	DANGEE Dangee Dums Limited NSE	3.35	-	₹51.58 Cr	-	3.02%	-	9.28%	18.87%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	7.59 Cr	6.49 Cr	6.14 Cr	7.00 Cr	8.75 Cr
Cost of Revenue	-	3.95 Cr	3.70 Cr	3.25 Cr	3.53 Cr	4.56 Cr
Gross Profit	-	3.64 Cr	2.79 Cr	2.88 Cr	3.48 Cr	4.18 Cr
Operating Expenses	-	3.17 Cr	2.98 Cr	2.99 Cr	3.24 Cr	3.53 Cr
Operating Income	-	46.69 L	-19.38 L	-10.13 L	23.56 L	65.09 L
EBITDA	-	1.69 Cr	1.17 Cr	1.13 Cr	1.58 Cr	1.98 Cr
Interest Expense	-	38.94 L	49.11 L	47.41 L	46.31 L	51.76 L
Pretax Income	-	19.93 L	-59.45 L	-44.49 L	-7.56 L	26.88 L
Tax Provision	-	4.84 L	-42.82 L	4.05 L	20,000	3.78 L
Net Income	-	15.09 L	-16.63 L	-48.54 L	-7.76 L	23.10 L
Diluted EPS	-0.02	0.01	-	-0.03	-0.01	0.02

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	20.55 Cr	25.53 Cr	24.92 Cr	26.82 Cr
Cost of Revenue	11.91 Cr	12.82 Cr	12.95 Cr	14.41 Cr
Gross Profit	8.65 Cr	12.71 Cr	11.98 Cr	12.41 Cr
Operating Expenses	10.09 Cr	11.60 Cr	12.03 Cr	12.07 Cr
Operating Income	-1.44 Cr	1.11 Cr	-5.37 L	33.42 L
EBITDA	6.75 Cr	7.27 Cr	6.07 Cr	5.46 Cr
Interest Expense	2.89 Cr	2.66 Cr	2.49 Cr	1.74 Cr
Pretax Income	-2.14 Cr	-62.19 L	-1.25 Cr	-84.56 L
Tax Provision	-93.34 L	72,000	-37.14 L	-32.39 L
Net Income	-1.20 Cr	-62.91 L	-88.04 L	-52.17 L
Diluted EPS	-0.08	-0.04	-0.06	-0.03

Compounded Sales Growth

5 Years:	9.28%
1 Year:	15.30%

Compounded Profit Growth

5 Years:	18.87%
1 Year:	135.50%

Stock Price Performance

1 Year:	-25.88%
6 Months:	-13.88%
3 Months:	+4.36%
1 Month:	-8.47%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	47.88 Cr	45.45 Cr	39.71 Cr	36.82 Cr
Current Assets	2.60 Cr	3.28 Cr	3.07 Cr	3.06 Cr
Cash & Equivalents	41.34 L	29.52 L	37.54 L	17.53 L
Inventory	1.13 Cr	1.85 Cr	1.79 Cr	1.96 Cr
Receivables	20.57 L	16.37 L	18.15 L	18.07 L
Total Liabilities	30.15 Cr	28.30 Cr	23.41 Cr	21.01 Cr
Current Liabilities	11.07 Cr	12.66 Cr	11.99 Cr	7.15 Cr
Long Term Debt	7.66 Cr	4.75 Cr	1.68 Cr	45.23 L
Total Debt	28.01 Cr	25.94 Cr	20.65 Cr	18.37 Cr
Total Equity	17.73 Cr	17.15 Cr	16.30 Cr	15.80 Cr
Shares Outstanding	15.40 Cr	15.40 Cr	15.40 Cr	15.40 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	7.34 Cr	5.79 Cr	5.67 Cr	4.79 Cr
Investing Cash Flow	15.93 L	87.93 L	4.03 Cr	5.74 Cr
Financing Cash Flow	-8.14 Cr	-6.79 Cr	-9.62 Cr	-10.74 Cr
Capital Expenditure	-31.65 L	-36.69 L	-26.11 L	-87.90 L
Free Cash Flow	7.02 Cr	5.43 Cr	5.41 Cr	3.92 Cr
Net Change in Cash	-64.57 L	-11.83 L	8.03 L	-20.01 L

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	42.1%	49.8%	48.1%	46.3%
Operating Margin %	-7.0%	4.4%	-0.2%	1.2%
Net Margin %	-5.9%	-2.5%	-3.5%	-1.9%
ROE %	-6.8%	-3.7%	-5.4%	-3.3%
ROCE %	-3.9%	3.4%	-0.2%	1.1%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for DANGEE

No recent headlines available.

DANGEE · Consumer Cyclical