Cosmo First Limited COSMOFIRST NSE

Consumer Cyclical · Packaging & Containers · India

https://www.cosmofirst.com

Cosmo First Limited engages in the manufacture and sale of bi-axially oriented polypropylene (BOPP) films in India and Internationally. The company provides packaging films; lamination films; label films; and industrial films, such as BOPP, BOPET, CPP, PET-G, Direct Thermal Printable Film, and capacitor films, as well as synthetic paper, and rigid sheets and containers to industries, including food, beverage, personal care, and pharmaceuticals. It also offers specialty chemicals; and operates retail and services platform that provides a range of pet care products, such as food, nutritional supplements, hygiene products, accessories, and toys, as well as vet care, grooming, and training services. In addition, the company provides pathology, radiology, pharmacy, surgeries, vaccination, and consultation services for vet care practices. Further, it offers pet spa and pet products through Zigly brand; and sells equipment, and related parts and services. The company was formerly known as Cosmo Films Limited and changed its name to Cosmo First Limited in July 2022. Cosmo First Limited was incorporated in 1976 and is based in New Delhi, India.

Market & Price

Market Cap

₹1,888.85 Cr

Current Price

₹727.65

High / Low (52W)

₹1,261.50 / ₹577.40

Beta

0.48

Valuation

Stock P/E

12.19

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹623.70

Price to Book

1.17

P/S

0.52

EV/EBITDA

8.19

Dividend Yield

0.55%

Profitability & Returns

ROCE

10.84%

ROE

10.12%

ROA

3.49%

Profit Margin

4.29%

Op Margin

8.18%

EPS (Latest Qtr)

₹14.09

EPS (TTM)

₹59.67

Balance Sheet & Liquidity

Debt/Equity

1.04

Quick Ratio

0.53

Current Ratio

1.23

Debt

₹1,680.38 Cr

Total Assets

₹4,694.97 Cr

Current Assets

₹1,892.34 Cr

Working Capital

₹349.23 Cr

Ownership

Promoter Holding

46.63%

Chg in Prom Hold

FII / Inst Holding

1.67%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹3,139.58 Cr

Total Revenue (TTM)

₹3,638.72 Cr

EBITDA

₹383.55 Cr

Free Cash Flow

₹-280.27 Cr

Operating Cash Flow

₹396.73 Cr

Shares Outstanding

₹2.60 Cr

Gross Margin

35.16%

Payout Ratio

6.70%

Growth (CAGR)

Revenue 5Y

6.35%

Profit 5Y

-13.85%

Revenue (YoY)

36.80%

Earnings (YoY)

36.50%

PROS

No notable strengths flagged.

CONS

Earnings shrank at -13.9% CAGR over 5 years.
Trading 42.3% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	COSMOFIRST Cosmo First Limited NSE	727.65	12.19	₹1,888.85 Cr	0.55%	10.84%	10.12%	6.35%	-13.85%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	700.65 Cr	745.86 Cr	800.03 Cr	919.03 Cr	898.98 Cr	1,020.68 Cr
Cost of Revenue	-	457.21 Cr	485.82 Cr	507.62 Cr	589.69 Cr	609.44 Cr	652.52 Cr
Gross Profit	-	243.44 Cr	260.04 Cr	292.41 Cr	329.34 Cr	289.54 Cr	368.16 Cr
Operating Expenses	-	206.41 Cr	214.92 Cr	229.04 Cr	259.81 Cr	256.51 Cr	282.06 Cr
Operating Income	-	37.03 Cr	45.12 Cr	63.37 Cr	69.53 Cr	33.03 Cr	86.10 Cr
EBITDA	-	86.01 Cr	85.32 Cr	116.34 Cr	128.45 Cr	103.39 Cr	130.44 Cr
Interest Expense	-	24.61 Cr	26.57 Cr	31.71 Cr	36.67 Cr	36.95 Cr	35.67 Cr
Pretax Income	-	36.39 Cr	32.58 Cr	54.46 Cr	57.31 Cr	31.03 Cr	57.71 Cr
Tax Provision	-	6.83 Cr	5.48 Cr	11.59 Cr	10.62 Cr	1.53 Cr	20.80 Cr
Net Income	-	29.56 Cr	27.10 Cr	42.87 Cr	46.69 Cr	29.50 Cr	36.91 Cr
Diluted EPS	17.34	11.18	10.34	16.34	17.78	11.24	14.09

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	3,025.23 Cr	2,536.27 Cr	2,895.10 Cr	3,638.72 Cr
Cost of Revenue	-	2,166.69 Cr	1,859.58 Cr	1,881.10 Cr	2,359.27 Cr
Gross Profit	-	858.54 Cr	676.69 Cr	1,014.00 Cr	1,279.45 Cr
Operating Expenses	-	547.41 Cr	577.38 Cr	823.09 Cr	1,027.41 Cr
Operating Income	-	311.13 Cr	99.31 Cr	190.91 Cr	252.04 Cr
EBITDA	-	417.20 Cr	245.89 Cr	362.35 Cr	478.63 Cr
Interest Expense	-	39.31 Cr	83.36 Cr	99.51 Cr	141.00 Cr
Pretax Income	-	303.89 Cr	72.39 Cr	163.14 Cr	200.52 Cr
Tax Provision	-	59.90 Cr	10.20 Cr	29.77 Cr	44.54 Cr
Net Income	-	243.99 Cr	62.19 Cr	133.37 Cr	155.98 Cr
Diluted EPS	144.66	89.45	23.64	50.79	-

Compounded Sales Growth

5 Years:	6.35%
1 Year:	36.80%

Compounded Profit Growth

5 Years:	-13.85%
1 Year:	36.50%

Stock Price Performance

1 Year:	-34.18%
6 Months:	-0.72%
3 Months:	+9.50%
1 Month:	+2.12%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	3,127.87 Cr	3,527.86 Cr	4,124.78 Cr	4,694.97 Cr
Current Assets	-	1,329.33 Cr	1,381.56 Cr	1,557.88 Cr	1,892.34 Cr
Cash & Equivalents	-	32.94 Cr	24.75 Cr	18.92 Cr	51.70 Cr
Inventory	-	534.93 Cr	510.37 Cr	604.07 Cr	710.38 Cr
Receivables	-	199.56 Cr	261.48 Cr	312.95 Cr	397.77 Cr
Total Liabilities	-	1,829.77 Cr	2,180.35 Cr	2,658.35 Cr	3,078.35 Cr
Current Liabilities	-	1,002.81 Cr	1,163.10 Cr	1,246.69 Cr	1,543.11 Cr
Long Term Debt	-	546.58 Cr	680.48 Cr	1,038.19 Cr	1,185.55 Cr
Total Debt	-	932.01 Cr	1,048.05 Cr	1,438.17 Cr	1,680.38 Cr
Total Equity	-	1,298.10 Cr	1,347.51 Cr	1,466.43 Cr	1,616.62 Cr
Shares Outstanding	-	2.62 Cr	2.62 Cr	2.62 Cr	2.62 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	465.16 Cr	245.22 Cr	166.37 Cr	396.73 Cr
Investing Cash Flow	-	-324.59 Cr	-234.89 Cr	-419.64 Cr	-360.81 Cr
Financing Cash Flow	-	-153.28 Cr	-18.52 Cr	247.44 Cr	-3.14 Cr
Capital Expenditure	-	-380.40 Cr	-297.51 Cr	-502.03 Cr	-412.08 Cr
Free Cash Flow	-	84.76 Cr	-52.29 Cr	-335.66 Cr	-15.35 Cr
Net Change in Cash	-	-12.71 Cr	-8.19 Cr	-5.83 Cr	32.78 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	28.4%	26.7%	35.0%	35.2%
Operating Margin %	-	10.3%	3.9%	6.6%	6.9%
Net Margin %	-	8.1%	2.5%	4.6%	4.3%
ROE %	-	18.8%	4.6%	9.1%	9.6%
ROCE %	-	14.6%	4.2%	6.6%	8.0%

Shareholding Pattern

Insiders

46.63%

Institutions

1.67%

Public Float

3.12%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for COSMOFIRST

No recent headlines available.

COSMOFIRST · Consumer Cyclical