🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

John Cockerill India Limited COCKERILL NSEINFRA

Industrials · Metal Fabrication · India
https://johncockerillindia.com
Company Profile ↓
₹9,591.00
+81.74% 1Y
Mkt Cap₹4,735.86 Cr
P/E459.12
P/B22.37
52W High₹10,290.50
52W Low₹5,086.50
Book Value₹425.58
EPS (TTM)₹20.89

Company Overview

John Cockerill India Limited engages in design, engineering, manufacturing, and installation of components of cold rolling mill complexes, processing lines, and chemical and thermal treatment in India, the United States, Bangladesh, Mexico, Belgium, Spain, and internationally. It also provides continuous annealing and galvanizing lines, color coating lines, tension levelling lines, skin pass mills, acid regeneration plants, electrolytic cleaning lines, wet flux lines, and pickling lines for ferrous and non-ferrous industries. Further, it offers after sales and support services. The company was formerly known as CMI FPE Limited and changed its name to John Cockerill India Limited in June 2020. John Cockerill India Limited was incorporated in 1986 and is headquartered in Navi Mumbai, India. John Cockerill India Limited is a subsidiary of John Cockerill SA.

Why Investors Should Care

Consistent Profit Growth

Net profit has compounded at 30.5% per year over the last five years.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Dec 2025 Revenue of ₹355.29 Cr (-7.5% YoY); net profit ₹10.31 Cr.
  • Trailing 12 Months Year-on-year growth — revenue -7.5%.
  • 5-Year Trend Long-term compounding — revenue CAGR -1.6%, profit CAGR 30.5%.

Growth & Price Performance

Compounded Sales Growth

5 Years:-1.57%
1 Year:-7.51%

Compounded Profit Growth

5 Years:30.51%
1 Year:-

Stock Price Performance

1 Year:+81.74%
6 Months:-
3 Months:-
1 Month:+2.85%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot
52-Week Range 87% of range
₹5,086.50 ₹10,290.50
Trend Signals
  • Price vs 50-DMAAbove
  • RSI (14)62.57 · Neutral
Price Performance
1M+2.85%
1Y+81.74%
Valuation vs Sector

P/E of 459.12 is above the sector median of 29.60 — pricier than peers.

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Profit CAGR of 30.5% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading at a high P/E of 459.1.
  • Revenue declined at -1.6% CAGR over 5 years.

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
459.12
Industry PE
29.60
Forward P/E est.
351.80
PEG Ratio
-
Book Value
₹425.58
Price to Book
22.37
P/S
13.35
EV/EBITDA
156.37
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
-1.57%
Profit 5Y
30.51%
Revenue (YoY)
-7.51%
Earnings (YoY)
-

Profitability & Returns

ROCE
5.21%
ROE
4.91%
ROA
1.50%
Profit Margin
2.90%
Op Margin
5.61%
Gross Margin
46.89%
EPS (Latest Qtr)
₹14.91
EPS (TTM)
₹20.89

Balance Sheet & Liquidity

Debt/Equity
2.53
Quick Ratio
1.29
Current Ratio
1.33
Debt
₹5.32 Cr
Total Assets
₹685.33 Cr
Current Assets
₹600.23 Cr
Working Capital
₹147.50 Cr

Ownership

Promoter Holding
73.84%
Chg in Prom Hold
3.40%
FII / Inst Holding
0.00%
Chg in FII Hold
-0.02%

Financial Snapshot

Enterprise Value
₹4,735.86 Cr
Total Revenue (TTM)
₹355.29 Cr
EBITDA
₹18.27 Cr
Free Cash Flow
₹152.77 Cr
Operating Cash Flow
₹158.54 Cr
Shares Outstanding
₹49.38 L
Gross Margin
46.89%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Industrials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 COCKERILL John Cockerill India Limited NSEINFRA 9,591.00 459.12 ₹4,735.86 Cr 0.00% 5.21% 4.91% -1.57% 30.51%
2 LT Larsen & Toubro Limited NIFTY50NSEAIINFRA 3,849.40 32.93 ₹5.30 L Cr 0.96% 14.55% 14.72% 16.09% 15.38%
3 ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA 1,834.20 31.50 ₹4.23 L Cr 0.42% 10.97% 13.32% 22.93% 34.11%
4 BEL Bharat Electronics Limited NIFTY50NSEAIDEFENCEINFRAPSU 410.75 56.42 ₹3.00 L Cr 1.05% 31.88% 25.27% 16.63% 26.64%
5 HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU 4,463.30 32.75 ₹2.98 L Cr 0.44% 13.80% 22.21% 7.87% 16.08%
6 INDIGO InterGlobe Aviation Limited NSEINFRA 5,202.50 -84.07 ₹2.01 L Cr 0.24% 4.02% -34.31% 16.59% -227.40%
7 CUMMINSIND Cummins India Limited NSEINFRA 5,535.50 64.97 ₹1.53 L Cr 1.17% 34.95% 27.87% 16.07% 24.35%
8 ABB ABB India Limited NSEAIINFRA 6,951.50 88.30 ₹1.47 L Cr 0.58% 28.45% 21.29% 15.41% 17.97%
9 POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA 33,005.00 148.92 ₹1.47 L Cr 0.02% 24.92% 19.09% 22.24% 119.12%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 220.90 Cr82.12 Cr96.98 Cr102.07 Cr344.52 Cr
Cost of Revenue 99.86 Cr42.66 Cr46.39 Cr33.85 Cr154.31 Cr
Gross Profit 121.04 Cr39.45 Cr50.60 Cr68.22 Cr190.21 Cr
Operating Expenses 125.01 Cr39.06 Cr40.83 Cr59.67 Cr188.57 Cr
Operating Income -3.97 Cr39.77 L9.77 Cr8.55 Cr1.64 Cr
EBITDA 4.64 Cr4.50 Cr13.75 Cr1.37 Cr16.67 Cr
Interest Expense 4.35 Cr65.06 L28.76 L1.67 Cr7.03 Cr
Pretax Income -2.18 Cr2.32 Cr11.92 Cr-1.86 Cr6.36 Cr
Tax Provision 72.89 L59.77 L3.00 Cr-2.28 Cr-99.64 L
Net Income -2.91 Cr1.72 Cr8.92 Cr42.11 L7.36 Cr
Diluted EPS -5.903.4818.060.8614.91

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Dec 2024Dec 2025
Revenue 372.52 Cr479.64 Cr384.14 Cr355.29 Cr
Cost of Revenue 279.75 Cr370.08 Cr260.27 Cr188.69 Cr
Gross Profit 92.77 Cr109.56 Cr123.87 Cr166.60 Cr
Operating Expenses 83.43 Cr105.19 Cr133.38 Cr146.66 Cr
Operating Income 9.34 Cr4.37 Cr-9.51 Cr19.93 Cr
EBITDA 9.26 Cr21.37 Cr-29.86 L18.27 Cr
Interest Expense 17.11 L4.33 L89.54 L76.67 L
Pretax Income 4.43 Cr16.18 Cr-7.17 Cr11.35 Cr
Tax Provision -21.10 L3.29 Cr-1.78 Cr1.04 Cr
Net Income 4.64 Cr12.89 Cr-5.38 Cr10.31 Cr
Diluted EPS 9.4026.10-10.9020.89

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Dec 2024Dec 2025
Total Assets 340.39 Cr850.74 Cr578.07 Cr685.33 Cr
Current Assets 239.71 Cr759.54 Cr427.66 Cr600.23 Cr
Cash & Equivalents 29.08 Cr91.50 Cr46.51 Cr121.53 Cr
Inventory 9.78 Cr23.23 Cr20.59 Cr16.17 Cr
Receivables 120.45 Cr133.50 Cr195.88 Cr221.26 Cr
Total Liabilities 160.09 Cr658.39 Cr376.92 Cr475.19 Cr
Current Liabilities 150.03 Cr642.70 Cr341.77 Cr452.73 Cr
Long Term Debt ----
Total Debt 2.32 L21.68 L4.59 Cr5.32 Cr
Total Equity 180.29 Cr192.35 Cr201.15 Cr210.14 Cr
Shares Outstanding 49.38 L49.38 L49.38 L49.38 L

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Dec 2024Dec 2025
Operating Cash Flow 26.35 Cr70.81 Cr-66.08 Cr158.54 Cr
Investing Cash Flow -19.32 Cr-7.44 Cr1.68 Cr-81.43 Cr
Financing Cash Flow -26.01 L-1.02 Cr-4.60 Cr-2.10 Cr
Capital Expenditure -2.11 Cr-4.38 Cr-10.89 Cr-5.77 Cr
Free Cash Flow 24.23 Cr66.43 Cr-76.97 Cr152.77 Cr
Net Change in Cash 6.76 Cr62.35 Cr-69.00 Cr75.00 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Dec 2024Dec 2025
Gross Margin % 24.9%22.8%32.2%46.9%
Operating Margin % 2.5%0.9%-2.5%5.6%
Net Margin % 1.2%2.7%-1.4%2.9%
ROE % 2.6%6.7%-2.7%4.9%
ROCE % 4.9%2.1%-4.0%8.6%

Shareholding Pattern

Insiders
73.84%
Institutions
0.00%
Public Float
0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for COCKERILL

Google News Wed, 03 Jun 2026

John Cockerill hits all-time high on bagging order ₹1,250-1,300 crore order - Business Standard

<a href="https://news.google.com/rss/articles/CBMi2gFBVV95cUxNMm1heDN4R0JNSkw4Q2xGd0FRZS1raHpJUldoSFJjUXBDeHMzUzl2NTFJQTRsaWFxd09YQ0FWUXJRRVpCSFE1NE9rZlNPVmo0cHVkMnB5TEpTT0NKZXR4MDljeHQwU1hrRjB4S1AwbUtmUzZ0VkR6RW42dm1xOFd0NE1CWVJOZGtZYlg2Y1…

Google News hu, 25 Jun 2026

John Cockerill India approves ₹7 dividend at AGM - scanx.trade

<a href="https://news.google.com/rss/articles/CBMiuAFBVV95cUxOOFBTNUhVSGtUZHJ6aDdKTGZsSnY4XzRXRHpRQnZiTmNEUVNBQ0p2YlZsWThIRDIyQzNxbVNkMHhQTTExaW0yOTYtcjZDWnQ0S0E2RzFwNlFuYThzZ0JOcTNnbUxsbHlnQUhtZjFIZVVKVHZ5QnViczItZlAtc0dGSXBfeE5oek01bEhvaD…

Google News Wed, 03 Jun 2026

Stocks to Watch Today: Infosys, Bliss GVS Pharma, Vedanta, John Cockerill, Concord Biotech, Rajnandini... - Moneycontrol.com

<a href="https://news.google.com/rss/articles/CBMisgJBVV95cUxQT0NxVnljaFZUUmlpbFAyV18tTHRaYWNLRXNjZThiTktTUzh1WVAzSTJoNnVhWDg4UFNob0RGbm9zcWpUOXdEeDRhUERzVHZ3eHpJcFV1dW1vLTFoRnprSGhpV3U3SHllN1d3Mm1Kc0tSdDlKa2N3bU1VRDA2UjNHMDZTNDdSVlo1bkR0MG…

Google News Mon, 29 Dec 2025

John Cockerill India shares surge 5% for second straight day after Ramesh Damani’s bulk deal - The Economic Times

<a href="https://news.google.com/rss/articles/CBMi9wFBVV95cUxQRkpuY2hrRzBNUGdsYjlub1lQNFRqWlF2WWt3RzlmdXhrbHAtbTk0WG5ESzc4dFFHNFNCTVE5bXhzNEc3N2JJZnYzTVJhY0tMRlUtNGREOEQxZHEtOEFQODg0dWxfVGFoaTNFME5uanc4U1FvR2c5SnM0SWhiczFSQ2hEbGR1UTlhMWI1MX…

Google News Wed, 03 Jun 2026

Stocks to Watch, June 3: Infosys, Canara Bank, Vedanta, REC, Shelter Pharma, JSW Steel, Magellanic Cloud - BusinessLine

<a href="https://news.google.com/rss/articles/CBMi_AFBVV95cUxQMXFBR05STHNBeFhCMkctM1F0akE5di1hSXptREZka0MxaEpxcUFTVXRXMTFkeVI0TnBKR0cyejlyTEJYdnNMeExMRE5xVXNzR1ZfQWp2eUlwcU5uWlpfbTgxUllkbnAzN1hDU2RZSjJkaElZMk1OVW5GTmQ3VkRJOVpyclpGc1ltYjZUWT…

Google News Sun, 01 Mar 2026

Dividend Stocks To Watch: Naperol Investments, John Cockerill India, Eighty Jewellers, Engineers India And SBI Life Insurance Company — Check Amount, Payment Date - NDTV Profit

<a href="https://news.google.com/rss/articles/CBMinwJBVV95cUxPcVNiV2hyOGdTdnRBVTlDRzJvV1dHTFdhQTFjbW5IeDZabUl0VGRnNWpyS1dBcGtPUXk4SlpNSUNJM0xSb0dPRlhZd1JzN0FXX1dYeXk1V1d3S0JqaGdsWFo4V09ZWVNEbnJaczNsTUk4UlVGQjZDRUM1M2NRc2FKQVR2VXMxbGw5QjRoMm…

COCKERILL — Frequently Asked Questions

What is the current share price of John Cockerill India Limited (COCKERILL)?

As of 2026-07-15 09:52 IST, John Cockerill India Limited (COCKERILL) trades at ₹9,591.00 on NSE. Its 52-week range is ₹5,086.50 to ₹10,290.50.

What is the market capitalisation of COCKERILL?

John Cockerill India Limited (COCKERILL) has a market capitalisation of ₹4,735.86 Cr on NSE.

What is the P/E ratio of COCKERILL?

COCKERILL trades at a trailing price-to-earnings (P/E) ratio of 459.12. The industry average P/E is 29.60. Its price-to-book (P/B) ratio is 22.37.

What is the return on equity (ROE) of COCKERILL?

COCKERILL has a return on equity (ROE) of 4.91%. Its return on capital employed (ROCE) is 5.21%.

Is COCKERILL a good stock to buy?

This page provides a data-driven analysis of John Cockerill India Limited (COCKERILL), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Industrials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space