Cochin Shipyard Limited COCHINSHIP NIFTY_MIDNSEDEFENCEINFRA
Company Overview
Cochin Shipyard Limited, together with its subsidiaries, engages in the building and repair of ships and offshore structures in India and internationally. It operates through two segments, Shipbuilding and Ship Repair. The company offers shipbuilding products, including aircraft carriers, missile vessels, anti-submarine warfare shallow water crafts, technology demonstration vessels, floating border outpost vessels, fast patrol vessels, hydrographic survey vessels, offshore patrol vessels, and pollution control vessels for the defence market; oil tankers, bulk carriers, dredgers, pax vessels, tugs, special purpose vessels, deck cargo/jacket launch barges, electric autonomous vessels and passenger ferries, ro-pax vessels, specialised fishing vessels, marine ambulances, zero emission feeder container vessels, and commissioning and hybrid operation vessels for the commercial market; and platform supply vessels and anchor handling/tug supply vessels for the offshore market, as well as product carriers, high bollard pull tugs, air defence ships, and other vessels. It also provides ship repair services, such as maintenance and repair of aircraft carriers and other defense vessels, as well as tankers, bulk carriers, and other commercial and specialized vessels; oil rig upgradation, repair projects, and conversion services; and upgradation of ships for oil exploration, periodical maintenance, and life extension services. In addition, the company offers marine engineering training services. The company exports its products in the United Arab Emirates, Bahamas, Cyprus, Germany, Saudi Arabia, the Netherlands, Norway, the United States, and Liberia. Cochin Shipyard Limited was founded in 1969 and is based in Ernakulam, India.
Why Investors Should Care
Return on capital employed stands at 16.7%.
Net profit has compounded at 33.0% per year over the last five years.
Revenue has grown at a 29.4% CAGR over the past five years.
Carries low leverage with a debt-to-equity ratio of 0.28.
Recent Developments
- Mar 2026 Revenue of ₹5,021.87 Cr (+4.2% YoY); net profit ₹716.74 Cr.
- Trailing 12 Months Year-on-year growth — revenue +4.2%, earnings -13.4%.
- 5-Year Trend Long-term compounding — revenue CAGR 29.4%, profit CAGR 33.0%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 29.38% |
| 1 Year: | 4.19% |
Compounded Profit Growth
| 5 Years: | 32.99% |
| 1 Year: | -13.37% |
Stock Price Performance
| 1 Year: | -30.08% |
| 6 Months: | -10.04% |
| 3 Months: | -10.17% |
| 1 Month: | -2.04% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- Price vs 200-DMABelow
- RSI (14)40.78 · Neutral
P/E of 44.59 is above the sector median of 29.60 — pricier than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 29.4% over 5 years.
- Profit CAGR of 33.0% over 5 years.
CONS
- Trading 30.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | COCHINSHIP Cochin Shipyard Limited NIFTY_MIDNSEDEFENCEINFRA | 1,402.40 | 44.59 | ₹36,894.45 Cr | 0.93% | 16.66% | 12.20% | 29.38% | 32.99% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 3,849.40 | 32.93 | ₹5.30 L Cr | 0.96% | 14.55% | 14.72% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,834.20 | 31.50 | ₹4.23 L Cr | 0.42% | 10.97% | 13.32% | 22.93% | 34.11% |
| 4 | BEL Bharat Electronics Limited NIFTY50NSEAIDEFENCEINFRAPSU | 410.75 | 56.42 | ₹3.00 L Cr | 1.05% | 31.88% | 25.27% | 16.63% | 26.64% |
| 5 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,463.30 | 32.75 | ₹2.98 L Cr | 0.44% | 13.80% | 22.21% | 7.87% | 16.08% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 5,202.50 | -84.07 | ₹2.01 L Cr | 0.24% | 4.02% | -34.31% | 16.59% | -227.40% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,535.50 | 64.97 | ₹1.53 L Cr | 1.17% | 34.95% | 27.87% | 16.07% | 24.35% |
| 8 | ABB ABB India Limited NSEAIINFRA | 6,951.50 | 88.30 | ₹1.47 L Cr | 0.58% | 28.45% | 21.29% | 15.41% | 17.97% |
| 9 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 33,005.00 | 148.92 | ₹1.47 L Cr | 0.02% | 24.92% | 19.09% | 22.24% | 119.12% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600.00 Cr | 476.00 Cr | 1,012.00 Cr | 1,056.00 Cr | 1,286.00 Cr | 771.00 Cr | 1,143.00 Cr | 1,148.00 Cr | 1,757.65 Cr | 1,068.59 Cr | 1,118.59 Cr | 1,350.41 Cr | 1,484.28 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 1,218.56 Cr | 725.82 Cr | 941.94 Cr | 1,047.33 Cr | 1,153.35 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 539.09 Cr | 342.78 Cr | 176.65 Cr | 303.08 Cr | 330.93 Cr |
| Operating Expenses | 667.00 Cr | 397.00 Cr | 821.00 Cr | 746.00 Cr | 998.00 Cr | 594.00 Cr | 946.00 Cr | 910.00 Cr | 300.40 Cr | 135.39 Cr | 133.89 Cr | 149.41 Cr | 53.16 Cr |
| Operating Income | -78.00 Cr | 62.00 Cr | 172.00 Cr | 290.00 Cr | 269.00 Cr | 158.00 Cr | 171.00 Cr | 205.00 Cr | 238.69 Cr | 207.38 Cr | 42.76 Cr | 153.68 Cr | 277.77 Cr |
| EBITDA | -67.00 Cr | 79.00 Cr | 191.00 Cr | 310.00 Cr | 288.00 Cr | 177.00 Cr | 197.00 Cr | 237.00 Cr | 395.83 Cr | 261.71 Cr | 170.06 Cr | 224.82 Cr | 434.82 Cr |
| Interest Expense | -1.00 Cr | 9.00 Cr | 10.00 Cr | 8.00 Cr | 7.00 Cr | 7.00 Cr | 9.00 Cr | 11.00 Cr | 11.76 Cr | 12.17 Cr | 20.15 Cr | 28.04 Cr | 32.25 Cr |
| Pretax Income | 57.00 Cr | 137.00 Cr | 251.00 Cr | 340.00 Cr | 342.00 Cr | 236.00 Cr | 263.00 Cr | 242.00 Cr | 384.07 Cr | 249.54 Cr | 149.91 Cr | 196.78 Cr | 402.58 Cr |
| Tax Provision | 17.10 Cr | 38.36 Cr | 70.28 Cr | 95.20 Cr | 82.08 Cr | 61.36 Cr | 73.64 Cr | 65.34 Cr | 96.88 Cr | 61.71 Cr | 42.38 Cr | 52.11 Cr | 126.09 Cr |
| Net Income | 39.00 Cr | 99.00 Cr | 182.00 Cr | 244.00 Cr | 259.00 Cr | 174.00 Cr | 189.00 Cr | 177.00 Cr | 287.19 Cr | 187.83 Cr | 107.53 Cr | 144.67 Cr | 276.48 Cr |
| Diluted EPS | 1.50 | 3.75 | 6.90 | 9.29 | 9.84 | 6.62 | 7.18 | 6.73 | 10.92 | 7.14 | 4.09 | 5.50 | 10.51 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,355.00 Cr | 2,966.00 Cr | 3,422.00 Cr | 2,819.00 Cr | - | 2,318.80 Cr | 3,751.01 Cr | 4,819.96 Cr | 5,021.87 Cr |
| Cost of Revenue | - | - | - | - | - | 1,969.43 Cr | 2,773.81 Cr | 3,535.54 Cr | 3,868.43 Cr |
| Gross Profit | - | - | - | - | - | 349.37 Cr | 977.19 Cr | 1,284.42 Cr | 1,153.44 Cr |
| Operating Expenses | 1,891.00 Cr | 2,394.00 Cr | 2,711.00 Cr | 2,096.00 Cr | - | 81.84 Cr | 134.74 Cr | 509.74 Cr | 471.85 Cr |
| Operating Income | 427.00 Cr | 537.00 Cr | 662.00 Cr | 663.00 Cr | - | 267.53 Cr | 842.46 Cr | 774.68 Cr | 681.59 Cr |
| EBITDA | 465.00 Cr | 571.00 Cr | 711.00 Cr | 723.00 Cr | - | 538.24 Cr | 1,201.14 Cr | 1,266.92 Cr | 1,221.20 Cr |
| Interest Expense | 12.00 Cr | 15.00 Cr | 50.00 Cr | 58.00 Cr | - | 50.96 Cr | 49.85 Cr | 38.58 Cr | 92.38 Cr |
| Pretax Income | 604.00 Cr | 748.00 Cr | 858.00 Cr | 808.00 Cr | - | 418.44 Cr | 1,070.94 Cr | 1,125.17 Cr | 999.03 Cr |
| Tax Provision | 205.36 Cr | 269.28 Cr | 223.08 Cr | 202.00 Cr | - | 113.73 Cr | 287.66 Cr | 297.84 Cr | 282.29 Cr |
| Net Income | 396.00 Cr | 478.00 Cr | 632.00 Cr | 609.00 Cr | - | 304.71 Cr | 783.28 Cr | 827.33 Cr | 716.74 Cr |
| Diluted EPS | 14.58 | 18.17 | 24.02 | 23.13 | 21.43 | 11.58 | 29.77 | 31.45 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,487.00 Cr | 5,251.00 Cr | 6,411.00 Cr | 7,549.00 Cr | - | 10,012.65 Cr | 12,042.23 Cr | 13,399.23 Cr | 14,530.65 Cr |
| Current Assets | - | - | - | - | - | 7,128.36 Cr | 8,619.96 Cr | 9,666.53 Cr | 10,621.60 Cr |
| Cash & Equivalents | - | - | - | - | - | 375.02 Cr | 306.41 Cr | 316.67 Cr | 105.39 Cr |
| Inventory | - | - | - | - | - | 373.00 Cr | 1,026.09 Cr | 1,885.11 Cr | 2,288.36 Cr |
| Receivables | - | - | - | - | - | 338.42 Cr | 303.45 Cr | 229.03 Cr | 423.22 Cr |
| Total Liabilities | - | - | - | - | - | 5,585.00 Cr | 7,038.89 Cr | 7,819.97 Cr | 8,657.89 Cr |
| Current Liabilities | - | - | - | - | - | 5,110.90 Cr | 6,516.22 Cr | 7,277.09 Cr | 7,981.19 Cr |
| Long Term Debt | - | - | - | - | - | 23.02 Cr | 23.02 Cr | 23.02 Cr | 23.02 Cr |
| Total Debt | 123.00 Cr | 123.00 Cr | 123.00 Cr | 540.00 Cr | - | 587.33 Cr | 502.20 Cr | 560.41 Cr | 1,671.75 Cr |
| Total Equity | 3,256.00 Cr | 3,329.00 Cr | 3,723.00 Cr | 4,034.00 Cr | - | 4,427.65 Cr | 5,003.34 Cr | 5,579.26 Cr | 5,872.76 Cr |
| Shares Outstanding | - | - | - | - | - | 26.31 Cr | 26.31 Cr | 26.31 Cr | 26.31 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 631.00 Cr | -451.00 Cr | 253.00 Cr | 710.00 Cr | - | 1,876.50 Cr | -171.59 Cr | -284.21 Cr | -1,234.08 Cr |
| Investing Cash Flow | -1,312.00 Cr | 1,074.00 Cr | -97.00 Cr | -443.00 Cr | - | -1,737.98 Cr | 481.04 Cr | 537.60 Cr | 327.11 Cr |
| Financing Cash Flow | 812.00 Cr | -409.00 Cr | -309.00 Cr | -405.00 Cr | - | -274.04 Cr | -371.01 Cr | -243.14 Cr | 695.68 Cr |
| Capital Expenditure | -75.00 Cr | -287.00 Cr | -495.00 Cr | -430.00 Cr | - | -338.86 Cr | -633.82 Cr | -257.72 Cr | -151.16 Cr |
| Free Cash Flow | 556.00 Cr | -738.00 Cr | -242.00 Cr | 280.00 Cr | - | 1,537.63 Cr | -805.41 Cr | -541.93 Cr | -1,385.24 Cr |
| Net Change in Cash | 131.00 Cr | 214.00 Cr | -154.00 Cr | -138.00 Cr | - | -135.53 Cr | -61.56 Cr | 10.26 Cr | -211.28 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | 15.1% | 26.1% | 26.6% | 23.0% |
| Operating Margin % | 18.1% | 18.1% | 19.3% | 23.5% | - | 11.5% | 22.5% | 16.1% | 13.6% |
| Net Margin % | 16.8% | 16.1% | 18.5% | 21.6% | - | 13.1% | 20.9% | 17.2% | 14.3% |
| ROE % | 12.2% | 14.4% | 17.0% | 15.1% | - | 6.9% | 15.7% | 14.8% | 12.2% |
| ROCE % | - | - | - | - | - | 5.5% | 15.2% | 12.7% | 10.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for COCHINSHIP
How The Cochin Shipyard (NSEI:COCHINSHIP) Story Is Shifting After The Trimmed Fair Value Target - Yahoo Finance
<a href="https://news.google.com/rss/articles/CBMipAFBVV95cUxNa0ZLRW9aUktTTDAtVmRweWRyR3gtdHFZV3BCcDdXdUthdDgxT3RLU0pYVzI5dWFxbFd0d3FETHk3Szc1LVdFeFRHUDNkNnd6TTR1a0Q2bEROMVRVZzFpbEdUX1EwQS1LTUFMcVEyYV9mY1R2aVBiUl9rS2gzVFJmMER1dmlNclo1WndBMU…
COCHINSHIP Forecast — Price Target — Prediction for 2027 - TradingView
<a href="https://news.google.com/rss/articles/CBMifkFVX3lxTE9Rd0dnSll3VEhzZ29Bbzg3d1R1NHMtRHN0a2laZVI0NVhyUGFuT2NqV0FoSTY2cnlwcmFhb09OaElLSDVFWHBjRGtmTW11WENyTWFXS2pOOTZ5dGtMbUNVVFBpQVdIeFZPUVlpS2R2Y3VJN1AzeHYyNTFva2hVZw?oc=5" target="_blan…
Cochin Shipyard's (NSE:COCHINSHIP) Problems Go Beyond Weak Profit - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi4wFBVV95cUxPWm8tbHltSG5kbGR6MkJId3dXdVVQa3Z5YTZCUF85X3R4MWRVLVJ2RmpUNF96cjRISm96RGhOc0ItMjFRY3NOX21PaTBQRmROQUFtYzU4enlUMVA2djlHMkg3UGhtN2gybllRX3BVUko0allaRDYtRFVibk42czUya2U5OEdPVDdjV1d3c2…
Cochin Shipyard Shares Down 4% as Rs 1,800 Crore OFS Opens - HDFC Sky
<a href="https://news.google.com/rss/articles/CBMijAFBVV95cUxQUjQ0SVVjQ0ZIRkV1Mzd1ZlY0UklORUhTQ29YaE12X0lfa0VFQWZvTlJsajFkWHMwRHZ1RFd0YVUxd2tMa1ZKT0wtUkdHcDJxcWpXNElnVzJQd3RVOUNiYzNnanM3VVd5TE40clBUTFg1ZU1mdEF3TkFOZVNOQ0ItOTJjRHVJTC1zYzBfZg…
Cochin Shipyard OFS kicks off: Shares fall over 4% as govt begins 5% stake sale — key details - Upstox
<a href="https://news.google.com/rss/articles/CBMi4gFBVV95cUxNcHR1a1AzWVdJWWZHNmxmTV9ZaWlLSG5HYzBfTVFiNXV5VkpHMXhlaXV6cS1iQUJWN2NJeEtiNEp3OU1oWXdLb3FKWWJ4R0RjVFRrbmwxZWpucHdLR2pkTkpVY2ZLZng1WWdlSkt1ckRpX0lfZFBQSHBSMnJTZ0M3QWJiSkFlVm5ZSlZtR0…
Individual investors own 24% of Cochin Shipyard Limited (NSE:COCHINSHIP) shares but state or government control 68% of the company - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi4wFBVV95cUxQWTRkcjlDY1FYNmc2eU9zd3lhTWV5bENnR1JfcTVjWVBJQ180UHZ3RGM5SklCc3JqUlR1YUhoYnptOWdLUmRSZzJWc0pGbFk0R0VWeGVHY0FxWGlSTWFnV1I5V3U0OTFYZ3dXYUtuMzRpZDktSzRzRk5sSEo5ZjY2WDFkSFZWVTUzdEtNd2…
COCHINSHIP — Frequently Asked Questions
What is the current share price of Cochin Shipyard Limited (COCHINSHIP)?
As of 2026-07-15 09:52 IST, Cochin Shipyard Limited (COCHINSHIP) trades at ₹1,402.40 on NSE. Its 52-week range is ₹1,193.10 to ₹2,005.62.
What is the market capitalisation of COCHINSHIP?
Cochin Shipyard Limited (COCHINSHIP) has a market capitalisation of ₹36,894.45 Cr on NSE.
What is the P/E ratio of COCHINSHIP?
COCHINSHIP trades at a trailing price-to-earnings (P/E) ratio of 44.59. The industry average P/E is 29.60. Its price-to-book (P/B) ratio is 6.32.
Does COCHINSHIP pay a dividend?
Cochin Shipyard Limited (COCHINSHIP) currently offers a dividend yield of 0.93%.
What is the return on equity (ROE) of COCHINSHIP?
COCHINSHIP has a return on equity (ROE) of 12.20%. Its return on capital employed (ROCE) is 16.66%.
Is COCHINSHIP a good stock to buy?
This page provides a data-driven analysis of Cochin Shipyard Limited (COCHINSHIP), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.