Cochin Shipyard Limited COCHINSHIP NIFTY_MIDNSEDEFENCEINFRA
Cochin Shipyard Limited, together with its subsidiaries, engages in the building and repair of ships and offshore structures in India and internationally. It operates through two segments, Shipbuilding and Ship Repair. The company offers shipbuilding products, including aircraft carriers, missile vessels, anti-submarine warfare shallow water crafts, technology demonstration vessels, floating border outpost vessels, fast patrol vessels, hydrographic survey vessels, offshore patrol vessels, and pollution control vessels for the defence market; oil tankers, bulk carriers, dredgers, pax vessels, tugs, special purpose vessels, deck cargo/jacket launch barges, electric autonomous vessels and passenger ferries, ro-pax vessels, specialised fishing vessels, marine ambulances, zero emission feeder container vessels, and commissioning and hybrid operation vessels for the commercial market; and platform supply vessels and anchor handling/tug supply vessels for the offshore market, as well as product carriers, high bollard pull tugs, air defence ships, and other vessels. It also provides ship repair services, such as maintenance and repair of aircraft carriers and other defense vessels, as well as tankers, bulk carriers, and other commercial and specialized vessels; oil rig upgradation, repair projects, and conversion services; and upgradation of ships for oil exploration, periodical maintenance, and life extension services. In addition, the company offers marine engineering training services. The company exports its products in the United Arab Emirates, Bahamas, Cyprus, Germany, Saudi Arabia, the Netherlands, Norway, the United States, and Liberia. Cochin Shipyard Limited was founded in 1969 and is based in Ernakulam, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 29.4% over 5 years.
- Profit CAGR of 33.0% over 5 years.
- Generates positive free cash flow.
CONS
- Trading at a high P/E of 53.8.
- Trading 38.3% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | COCHINSHIP Cochin Shipyard Limited NIFTY_MIDNSEDEFENCEINFRA | 1,467.40 | 53.77 | ₹38,604.48 Cr | 0.90% | 16.66% | 12.52% | 29.38% | 32.99% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 1,757.65 Cr | 1,068.59 Cr | 1,118.59 Cr | 1,350.41 Cr | 1,484.28 Cr |
| Cost of Revenue | 1,218.56 Cr | 725.82 Cr | 941.94 Cr | 1,047.33 Cr | 1,153.35 Cr |
| Gross Profit | 539.09 Cr | 342.78 Cr | 176.65 Cr | 303.08 Cr | 330.93 Cr |
| Operating Expenses | 300.40 Cr | 135.39 Cr | 133.89 Cr | 149.41 Cr | 53.16 Cr |
| Operating Income | 238.69 Cr | 207.38 Cr | 42.76 Cr | 153.68 Cr | 277.77 Cr |
| EBITDA | 395.83 Cr | 261.71 Cr | 170.06 Cr | 224.82 Cr | 434.82 Cr |
| Interest Expense | 11.76 Cr | 12.17 Cr | 20.15 Cr | 28.04 Cr | 32.25 Cr |
| Pretax Income | 384.07 Cr | 249.54 Cr | 149.91 Cr | 196.78 Cr | 402.58 Cr |
| Tax Provision | 96.88 Cr | 61.71 Cr | 42.38 Cr | 52.11 Cr | 126.09 Cr |
| Net Income | 287.19 Cr | 187.83 Cr | 107.53 Cr | 144.67 Cr | 276.48 Cr |
| Diluted EPS | 10.92 | 7.14 | 4.09 | 5.50 | 10.51 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 2,318.80 Cr | 3,751.01 Cr | 4,819.96 Cr | 5,021.87 Cr |
| Cost of Revenue | - | 1,969.43 Cr | 2,773.81 Cr | 3,535.54 Cr | 3,868.43 Cr |
| Gross Profit | - | 349.37 Cr | 977.19 Cr | 1,284.42 Cr | 1,153.44 Cr |
| Operating Expenses | - | 81.84 Cr | 134.74 Cr | 509.74 Cr | 471.85 Cr |
| Operating Income | - | 267.53 Cr | 842.46 Cr | 774.68 Cr | 681.59 Cr |
| EBITDA | - | 538.24 Cr | 1,201.14 Cr | 1,266.92 Cr | 1,221.20 Cr |
| Interest Expense | - | 50.96 Cr | 49.85 Cr | 38.58 Cr | 92.38 Cr |
| Pretax Income | - | 418.44 Cr | 1,070.94 Cr | 1,125.17 Cr | 999.03 Cr |
| Tax Provision | - | 113.73 Cr | 287.66 Cr | 297.84 Cr | 282.29 Cr |
| Net Income | - | 304.71 Cr | 783.28 Cr | 827.33 Cr | 716.74 Cr |
| Diluted EPS | 21.43 | 11.58 | 29.77 | 31.45 | - |
Compounded Sales Growth
| 5 Years: | 29.38% |
| 1 Year: | -15.60% |
Compounded Profit Growth
| 5 Years: | 32.99% |
| 1 Year: | -3.80% |
Stock Price Performance
| 1 Year: | -25.41% |
| 6 Months: | -12.58% |
| 3 Months: | -1.51% |
| 1 Month: | -15.35% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 10,012.65 Cr | 12,042.23 Cr | 13,399.23 Cr | 14,530.65 Cr |
| Current Assets | - | 7,128.36 Cr | 8,619.96 Cr | 9,666.53 Cr | 10,621.60 Cr |
| Cash & Equivalents | - | 375.02 Cr | 306.41 Cr | 316.67 Cr | 105.39 Cr |
| Inventory | - | 373.00 Cr | 1,026.09 Cr | 1,885.11 Cr | 2,288.36 Cr |
| Receivables | - | 338.42 Cr | 303.45 Cr | 229.03 Cr | 423.22 Cr |
| Total Liabilities | - | 5,585.00 Cr | 7,038.89 Cr | 7,819.97 Cr | 8,657.89 Cr |
| Current Liabilities | - | 5,110.90 Cr | 6,516.22 Cr | 7,277.09 Cr | 7,981.19 Cr |
| Long Term Debt | - | 23.02 Cr | 23.02 Cr | 23.02 Cr | 23.02 Cr |
| Total Debt | - | 587.33 Cr | 502.20 Cr | 560.41 Cr | 1,671.75 Cr |
| Total Equity | - | 4,427.65 Cr | 5,003.34 Cr | 5,579.26 Cr | 5,872.76 Cr |
| Shares Outstanding | - | 26.31 Cr | 26.31 Cr | 26.31 Cr | 26.31 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 1,876.50 Cr | -171.59 Cr | -284.21 Cr | -1,234.08 Cr |
| Investing Cash Flow | - | -1,737.98 Cr | 481.04 Cr | 537.60 Cr | 327.11 Cr |
| Financing Cash Flow | - | -274.04 Cr | -371.01 Cr | -243.14 Cr | 695.68 Cr |
| Capital Expenditure | - | -338.86 Cr | -633.82 Cr | -257.72 Cr | -151.16 Cr |
| Free Cash Flow | - | 1,537.63 Cr | -805.41 Cr | -541.93 Cr | -1,385.24 Cr |
| Net Change in Cash | - | -135.53 Cr | -61.56 Cr | 10.26 Cr | -211.28 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 15.1% | 26.1% | 26.6% | 23.0% |
| Operating Margin % | - | 11.5% | 22.5% | 16.1% | 13.6% |
| Net Margin % | - | 13.1% | 20.9% | 17.2% | 14.3% |
| ROE % | - | 6.9% | 15.7% | 14.8% | 12.2% |
| ROCE % | - | 5.5% | 15.2% | 12.7% | 10.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for COCHINSHIP