BALMLAWRIE.NS BALMLAWRIE NSEPSU
₹183.58
-8.19% 1Y
Market & Price
Market Cap
-
Current Price
₹183.58
High / Low (52W)
₹221.78 / ₹149.08
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
₹-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
12.54%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
₹4.95
EPS (TTM)
₹-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
₹3,349.35 Cr
Current Assets
₹1,683.20 Cr
Working Capital
₹894.11 Cr
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
7.13%
Profit 5Y
17.19%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Profit CAGR of 17.2% over 5 years.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | 630.41 Cr | 608.16 Cr | 680.66 Cr | 635.44 Cr | 656.99 Cr | 743.91 Cr |
| Cost of Revenue | - | 412.37 Cr | 378.26 Cr | 447.51 Cr | 413.42 Cr | 423.09 Cr | 488.18 Cr |
| Gross Profit | - | 218.04 Cr | 229.90 Cr | 233.15 Cr | 222.01 Cr | 233.90 Cr | 255.73 Cr |
| Operating Expenses | - | 149.45 Cr | 151.45 Cr | 164.48 Cr | 170.13 Cr | 165.26 Cr | 170.21 Cr |
| Operating Income | - | 68.58 Cr | 78.45 Cr | 68.67 Cr | 51.89 Cr | 68.64 Cr | 85.53 Cr |
| EBITDA | - | 92.55 Cr | 112.25 Cr | 92.64 Cr | 78.17 Cr | 92.87 Cr | 133.48 Cr |
| Interest Expense | - | 9.27 Cr | 6.06 Cr | 6.73 Cr | 7.10 Cr | 10.05 Cr | 9.61 Cr |
| Pretax Income | - | 67.94 Cr | 90.03 Cr | 71.41 Cr | 55.50 Cr | 65.21 Cr | 95.47 Cr |
| Tax Provision | - | 19.80 Cr | 31.25 Cr | 19.44 Cr | 17.02 Cr | 18.46 Cr | 30.26 Cr |
| Net Income | - | 64.45 Cr | 75.15 Cr | 68.93 Cr | 56.56 Cr | 66.58 Cr | 84.52 Cr |
| Diluted EPS | 3.66 | 3.77 | 4.39 | 4.03 | 3.31 | 3.89 | 4.95 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 2,210.10 Cr | 2,193.01 Cr | 2,515.64 Cr | 2,717.00 Cr |
| Cost of Revenue | - | 1,651.56 Cr | 1,575.91 Cr | 1,655.70 Cr | 1,772.21 Cr |
| Gross Profit | - | 558.55 Cr | 617.10 Cr | 859.94 Cr | 944.80 Cr |
| Operating Expenses | - | 387.16 Cr | 330.79 Cr | 607.63 Cr | 670.07 Cr |
| Operating Income | - | 171.39 Cr | 286.31 Cr | 252.31 Cr | 274.72 Cr |
| EBITDA | - | 233.95 Cr | 348.99 Cr | 362.60 Cr | 397.15 Cr |
| Interest Expense | - | 12.84 Cr | 15.34 Cr | 26.52 Cr | 33.47 Cr |
| Pretax Income | - | 164.32 Cr | 274.49 Cr | 275.81 Cr | 287.60 Cr |
| Tax Provision | - | 57.44 Cr | 75.18 Cr | 80.99 Cr | 85.19 Cr |
| Net Income | - | 171.85 Cr | 239.76 Cr | 265.96 Cr | 276.60 Cr |
| Diluted EPS | 8.05 | 10.05 | 14.02 | 15.55 | - |
Compounded Sales Growth
| 5 Years: | 7.13% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 17.19% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -8.19% |
| 6 Months: | +0.93% |
| 3 Months: | +3.53% |
| 1 Month: | -0.69% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 2,661.73 Cr | 2,873.11 Cr | 3,039.89 Cr | 3,349.35 Cr |
| Current Assets | - | 1,335.14 Cr | 1,482.95 Cr | 1,580.49 Cr | 1,683.20 Cr |
| Cash & Equivalents | - | 60.10 Cr | 50.75 Cr | 41.06 Cr | 33.75 Cr |
| Inventory | - | 204.98 Cr | 193.22 Cr | 192.75 Cr | 168.65 Cr |
| Receivables | - | 360.75 Cr | 426.96 Cr | 478.65 Cr | 534.91 Cr |
| Total Liabilities | - | 949.75 Cr | 1,025.21 Cr | 1,050.80 Cr | 1,266.19 Cr |
| Current Liabilities | - | 642.14 Cr | 711.62 Cr | 696.56 Cr | 789.09 Cr |
| Long Term Debt | - | 82.42 Cr | 66.33 Cr | 74.54 Cr | 71.44 Cr |
| Total Debt | - | 121.07 Cr | 113.08 Cr | 105.65 Cr | 219.65 Cr |
| Total Equity | - | 1,680.73 Cr | 1,820.80 Cr | 1,968.66 Cr | 2,069.03 Cr |
| Shares Outstanding | - | 17.10 Cr | 17.10 Cr | 17.10 Cr | 17.10 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 207.78 Cr | 274.22 Cr | 156.18 Cr | 289.21 Cr |
| Investing Cash Flow | - | -48.28 Cr | -105.23 Cr | 22.76 Cr | -37.56 Cr |
| Financing Cash Flow | - | -147.07 Cr | -178.34 Cr | -188.64 Cr | -258.96 Cr |
| Capital Expenditure | - | -52.36 Cr | -52.59 Cr | -67.88 Cr | -63.76 Cr |
| Free Cash Flow | - | 155.41 Cr | 221.64 Cr | 88.30 Cr | 225.45 Cr |
| Net Change in Cash | - | 12.42 Cr | -9.35 Cr | -9.70 Cr | -7.31 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 25.3% | 28.1% | 34.2% | 34.8% |
| Operating Margin % | - | 7.8% | 13.1% | 10.0% | 10.1% |
| Net Margin % | - | 7.8% | 10.9% | 10.6% | 10.2% |
| ROE % | - | 10.2% | 13.2% | 13.5% | 13.4% |
| ROCE % | - | 8.5% | 13.2% | 10.8% | 10.7% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BALMLAWRIE
No recent headlines available.