Aeroflex Industries Limited AEROFLEX NSEINFRA

Industrials · Metal Fabrication · India

https://www.aeroflexindia.com

Aeroflex Industries Limited manufactures and sells stainless steel flexible hose and assemblies in India. It offers corrugated stainless steel, double interlock flexible metal, composite, and Teflon/PTFE hoses; stainless steel hose assemblies; fittings; metal expansion joints; and metal bellows and miniature metal bellows. The company's products are used in fire sprinklers and firefighting, aerospace and defense, semiconductors, robotics and automation, hydrogen, electric mobility, HVAC, natural gas, steel and metal, solar, bulk terminal handling, chemicals, food and pharmaceuticals, and paper and pulp industries, as well as in petrochemicals and oil refineries. It also exports its products. The company was incorporated in 1993 and is headquartered in Mumbai, India. Aeroflex Industries Limited operates as a subsidiary of Aeroflex Enterprises Limited.

Market & Price

Market Cap

₹5,311.76 Cr

Current Price

₹401.40

High / Low (52W)

₹439.35 / ₹158.80

Beta

0.62

Valuation

Stock P/E

93.57

Industry PE

27.78

Forward P/E

60.82

PEG Ratio

Book Value

₹34.49

Price to Book

11.64

P/S

12.02

EV/EBITDA

51.58

Dividend Yield

0.07%

Profitability & Returns

ROCE

16.51%

ROE

14.06%

ROA

9.29%

Profit Margin

12.56%

Op Margin

17.67%

EPS (Latest Qtr)

₹1.36

EPS (TTM)

₹4.29

Balance Sheet & Liquidity

Debt/Equity

1.99

Quick Ratio

1.80

Current Ratio

2.92

Debt

₹8.89 Cr

Total Assets

₹565.02 Cr

Current Assets

₹322.71 Cr

Working Capital

₹212.00 Cr

Ownership

Promoter Holding

69.80%

Chg in Prom Hold

0.00%

FII / Inst Holding

2.27%

Chg in FII Hold

0.09%

Financial Snapshot

Enterprise Value

₹5,144.16 Cr

Total Revenue (TTM)

₹441.94 Cr

EBITDA

₹99.74 Cr

Free Cash Flow

₹-13.92 Cr

Operating Cash Flow

₹65.84 Cr

Shares Outstanding

₹13.23 Cr

Gross Margin

43.22%

Payout Ratio

7.01%

Growth (CAGR)

Revenue 5Y

18.93%

Profit 5Y

22.57%

Revenue (YoY)

37.20%

Earnings (YoY)

56.40%

PROS

Compounding revenue at 18.9% over 5 years.
Profit CAGR of 22.6% over 5 years.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

Trading at a high P/E of 93.6.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	AEROFLEX Aeroflex Industries Limited NSEINFRA	401.40	93.57	₹5,311.76 Cr	0.07%	16.51%	14.06%	18.93%	22.57%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	99.80 Cr	91.69 Cr	84.33 Cr	120.89 Cr	125.84 Cr
Cost of Revenue	60.03 Cr	52.95 Cr	49.44 Cr	67.30 Cr	71.89 Cr
Gross Profit	39.77 Cr	38.74 Cr	34.89 Cr	53.59 Cr	53.95 Cr
Operating Expenses	20.59 Cr	23.81 Cr	25.34 Cr	31.50 Cr	31.71 Cr
Operating Income	19.18 Cr	14.94 Cr	9.55 Cr	22.09 Cr	22.24 Cr
EBITDA	22.27 Cr	19.01 Cr	15.81 Cr	28.58 Cr	30.65 Cr
Interest Expense	8.62 L	13.37 L	17.77 L	23.31 L	28.23 L
Pretax Income	19.67 Cr	14.92 Cr	9.71 Cr	22.08 Cr	22.58 Cr
Tax Provision	4.46 Cr	3.69 Cr	2.54 Cr	5.59 Cr	4.94 Cr
Net Income	15.21 Cr	11.23 Cr	7.17 Cr	16.49 Cr	17.64 Cr
Diluted EPS	1.18	0.87	0.55	1.28	1.36

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	262.72 Cr	311.59 Cr	376.23 Cr	441.94 Cr
Cost of Revenue	-	170.73 Cr	201.40 Cr	219.59 Cr	250.93 Cr
Gross Profit	-	91.99 Cr	110.19 Cr	156.64 Cr	191.01 Cr
Operating Expenses	-	48.95 Cr	57.58 Cr	88.86 Cr	117.35 Cr
Operating Income	-	43.04 Cr	52.61 Cr	67.77 Cr	73.66 Cr
EBITDA	-	49.44 Cr	65.50 Cr	81.58 Cr	101.10 Cr
Interest Expense	-	2.99 Cr	1.98 Cr	35.92 L	93.65 L
Pretax Income	-	41.23 Cr	57.25 Cr	69.95 Cr	74.08 Cr
Tax Provision	-	11.07 Cr	15.52 Cr	17.44 Cr	18.56 Cr
Net Income	-	30.15 Cr	41.73 Cr	52.51 Cr	55.53 Cr
Diluted EPS	-	2.33	3.23	4.06	4.28

Compounded Sales Growth

5 Years:	18.93%
1 Year:	37.20%

Compounded Profit Growth

5 Years:	22.57%
1 Year:	56.40%

Stock Price Performance

1 Year:	+142.47%
6 Months:	+117.71%
3 Months:	+83.61%
1 Month:	+31.75%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	213.98 Cr	374.97 Cr	426.55 Cr	565.02 Cr
Current Assets	-	154.44 Cr	280.08 Cr	239.48 Cr	322.71 Cr
Cash & Equivalents	-	6.13 Cr	76.50 Cr	26.30 Cr	18.99 Cr
Inventory	-	56.01 Cr	58.94 Cr	66.68 Cr	83.72 Cr
Receivables	-	66.97 Cr	94.72 Cr	116.52 Cr	129.82 Cr
Total Liabilities	-	99.88 Cr	81.82 Cr	84.13 Cr	117.74 Cr
Current Liabilities	-	78.93 Cr	81.04 Cr	82.24 Cr	110.71 Cr
Long Term Debt	-	19.69 Cr	6.34 L	32.64 L	61.82 L
Total Debt	-	45.01 Cr	12.11 L	58.35 L	3.38 Cr
Total Equity	-	114.09 Cr	293.15 Cr	342.42 Cr	447.27 Cr
Shares Outstanding	-	12.93 Cr	12.93 Cr	12.93 Cr	13.23 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	7.22 Cr	44.09 Cr	26.58 Cr	65.84 Cr
Investing Cash Flow	-	-9.45 Cr	-64.02 Cr	-73.65 Cr	-119.98 Cr
Financing Cash Flow	-	15.85 L	90.30 Cr	-3.13 Cr	46.83 Cr
Capital Expenditure	-	-9.46 Cr	-37.70 Cr	-103.46 Cr	-71.09 Cr
Free Cash Flow	-	-2.24 Cr	6.39 Cr	-76.88 Cr	-5.25 Cr
Net Change in Cash	-	-2.08 Cr	70.37 Cr	-50.20 Cr	-7.31 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	35.0%	35.4%	41.6%	43.2%
Operating Margin %	-	16.4%	16.9%	18.0%	16.7%
Net Margin %	-	11.5%	13.4%	14.0%	12.6%
ROE %	-	26.4%	14.2%	15.3%	12.4%
ROCE %	-	31.9%	17.9%	19.7%	16.2%

Shareholding Pattern

Insiders

69.80%

Institutions

2.27%

Public Float

7.51%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for AEROFLEX

No recent headlines available.

AEROFLEX · Industrials