Zurn Elkay Water Solutions Corporation ZWS R2K
Zurn Elkay Water Solutions Corporation engages in design, procurement, manufacture, and marketing of water management solutions in the United States, Canada, and internationally. It offers water dispensing and filtration products, such as filtered bottle filling stations, water fountains and water dispensers, and filtered faucets under the Elkay and Halsey Taylor brand names; filtered units including water filters; and water safety and control products, such as backflow preventers, fire system valves, pressure reducing valves, and thermostatic mixing valves under the Zurn and Wilkins brand names. The company also provides flow systems products comprising point drains, hydrants, fixture carrier systems, and chemical drainage systems; and oil and grease interceptors and separators, acid neutralization systems, and remote monitoring systems under the Zurn, Green Turtle, and Wade brands. In addition, it offers sensor operated flush valves under the Aquaflush, AquaSense, and AquaVantage brands; heavy-duty commercial faucets under the AquaSpec brand; flush valves and faucets under the Hydro X Power brands; water conserving fixtures under the EcoVantage and Zurn One brands; stainless steel, quartz, fireclay-ceramic, and cast iron sinks under the Elkay brand name; stainless steel sinks and plumbing fixtures under the Just brand; restroom partition systems and lockers under the Hadrian brand name; and hand dryers. Further, the company offers its products to institutional, commercial, waterworks, and residential end markets through independent sales representatives, plumbing wholesalers, and industry-specific distributors in the waterworks, foodservice, industrial, janitorial, sanitation, and sitework industries. The company was formerly known as Zurn Water Solutions Corporation and changed its name to Zurn Elkay Water Solutions Corporation in July 2022. Zurn Elkay Water Solutions Corporation was founded in 1900 and is headquartered in Milwaukee, Wisconsin.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Profit CAGR of 47.5% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | ZWS Zurn Elkay Water Solutions Corporation R2K | 47.00 | 38.21 | $7.87B | 0.94% | 11.77% | 13.33% | 9.78% | 47.50% |
| 2 | CAT Caterpillar Inc. SPX | 875.87 | 43.66 | $403.42B | 0.69% | 19.42% | 51.33% | 4.38% | 9.83% |
| 3 | GE GE Aerospace SPX | 323.76 | 40.17 | $338.27B | 0.58% | 11.89% | 45.43% | 16.32% | 195.89% |
| 4 | GEV GE Vernova Inc. SPXAI | 968.32 | 28.33 | $260.21B | 0.21% | 6.30% | 75.71% | 8.68% | 92.84% |
| 5 | RTX RTX Corporation SPX | 179.66 | 33.64 | $241.95B | 1.54% | 9.41% | 11.57% | 9.72% | 9.01% |
| 6 | UNP Union Pacific Corporation SPX | 262.64 | 21.60 | $155.93B | 2.10% | 16.19% | 40.69% | -0.49% | 0.66% |
| 7 | ETN Eaton Corporation plc SPXAI | 400.60 | 39.20 | $155.55B | 1.10% | 16.23% | 20.84% | 9.77% | 18.41% |
| 8 | HON Honeywell International Inc. NDXSPX | 237.86 | 38.00 | $150.72B | 2.00% | 13.57% | 24.26% | 1.82% | -1.62% |
| 9 | DE Deere & Company SPX | 542.18 | 30.67 | $146.45B | 1.20% | 12.82% | 18.35% | -4.50% | -11.00% |
Quarterly Results
Figures in USD.
| Metric | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 443.20M | 453.80M | 436.70M | 517.90M | 503.60M | 524.80M | 485.00M | 537.50M | 508.30M | 521.30M | 491.70M | 547.00M | 174.70M | 199.70M | 188.30M | 205.20M | 243.70M | 229.70M | 232.30M | 239.60M | 284.20M | 417.70M | 340.30M | 372.10M | 403.20M | 398.40M | 373.80M | 412.00M | 410.00M | - | 388.80M | 444.50M | 455.40M | 407.20M | 433.00M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 207.80M | 242.20M | 254.70M | 226.40M | 227.20M |
| Gross Profit | 167.80M | 165.40M | 174.00M | 153.00M | 175.60M | 164.10M | 173.60M | 170.10M | 198.70M | 195.50M | 203.20M | 184.30M | 201.80M | 201.60M | 208.20M | 191.70M | 216.50M | 79.90M | 92.50M | 80.90M | 88.40M | 103.80M | 95.80M | 85.20M | 101.90M | 113.80M | 140.40M | 109.40M | 148.80M | 173.50M | 169.90M | 170.10M | 186.30M | 189.40M | - | 181.00M | 202.30M | 200.70M | 180.80M | 205.80M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 115.90M | 122.80M | 121.40M | 116.20M | 122.80M |
| Operating Income | - | 38.60M | 52.50M | 32.80M | - | 57.20M | 68.10M | 64.40M | - | 72.10M | 81.40M | 70.90M | - | 80.20M | 88.50M | 77.60M | 88.00M | 66.00M | 72.40M | - | 24.00M | 37.30M | 32.50M | - | 43.90M | 53.50M | -10.10M | - | 43.70M | 54.80M | 60.10M | 53.20M | 71.90M | 70.20M | - | 65.10M | 79.50M | 79.30M | 64.60M | 83.00M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 86.10M | 97.70M | 108.00M | 81.80M | 104.10M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.30M | 7.70M | 7.10M | 6.50M | 6.20M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 56.10M | 67.90M | 79.10M | 53.20M | 76.90M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.10M | 17.80M | 19.50M | 11.50M | 18.00M |
| Net Income | -400.00K | 18.90M | 24.60M | 3.20M | 27.40M | 26.50M | 29.80M | 81.60M | -62.00M | -700.00K | -37.60M | 25.40M | 47.20M | 46.50M | 56.60M | 48.50M | 28.50M | 35.60M | 45.40M | - | 50.00M | 73.20M | 64.10M | -66.40M | 30.20M | 36.40M | -19.10M | 14.20M | 22.80M | 34.60M | 41.40M | 34.30M | 46.00M | 43.50M | - | 43.60M | 50.50M | 61.80M | 42.10M | 58.90M |
| Diluted EPS | 0.00 | 0.18 | 0.24 | 0.02 | 0.21 | 0.20 | 0.23 | 0.67 | -0.51 | -0.06 | -0.30 | 0.21 | 0.38 | 0.38 | 0.46 | 0.39 | 0.23 | 0.29 | 0.37 | 0.30 | 0.40 | 0.59 | 0.51 | -0.52 | 0.24 | 0.28 | -0.11 | 0.08 | 0.13 | 0.20 | 0.24 | 0.19 | 0.27 | 0.25 | - | 0.26 | 0.29 | 0.35 | 0.24 | 0.35 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Mar 2020 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 1.71B | 1.85B | 2.05B | 710.10M | 710.10M | 746.10M | - | 1.28B | 1.53B | 1.57B | 1.70B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 816.30M | 882.40M | 859.50M | 931.10M |
| Gross Profit | 515.60M | 592.50M | 690.10M | 716.60M | 753.40M | 746.20M | 665.20M | 626.40M | 706.50M | 784.80M | - | 322.60M | 338.20M | - | 465.50M | 648.10M | 707.00M | 764.80M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 343.00M | 430.00M | 448.90M | 476.30M |
| Operating Income | 161.40M | 217.20M | 245.30M | 242.90M | 272.40M | 203.70M | 174.30M | 203.20M | 266.40M | 305.60M | - | 104.10M | 107.70M | - | 122.50M | 218.10M | 258.10M | 288.50M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 165.20M | 273.20M | 328.40M | 373.60M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.90M | 38.50M | 33.10M | 28.60M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 83.80M | 146.80M | 207.00M | 256.30M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.80M | 42.60M | 48.10M | 63.90M |
| Net Income | 88.10M | -51.30M | 29.90M | 50.10M | 30.20M | 83.80M | 67.90M | 74.10M | 75.90M | 34.30M | - | 180.10M | 146.70M | - | 61.70M | 112.70M | 160.20M | 198.00M |
| Diluted EPS | 1.27 | -0.77 | 0.42 | 0.50 | 0.30 | 0.80 | 0.66 | 0.64 | 0.62 | 0.28 | - | 1.45 | 1.19 | - | 0.40 | 0.64 | 0.92 | 1.15 |
| R&D Expense | - | 11.50M | 15.40M | 13.70M | 13.00M | 12.80M | 12.40M | 10.40M | 13.30M | 16.30M | - | 16.20M | - | - | - | - | - | - |
Compounded Sales Growth
| 5 Years: | 9.78% |
| 1 Year: | 11.40% |
Compounded Profit Growth
| 5 Years: | 47.50% |
| 1 Year: | 37.20% |
Stock Price Performance
| 1 Year: | +31.04% |
| 6 Months: | -1.68% |
| 3 Months: | -7.59% |
| 1 Month: | -7.41% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 3.10B | 3.29B | 3.47B | 3.37B | 3.41B | 3.35B | 3.54B | 3.42B | 3.26B | 3.63B | 3.40B | - | 2.86B | 2.67B | 2.65B | 2.68B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 757.50M | 667.80M | 722.10M | 811.70M |
| Cash & Equivalents | 287.90M | 391.00M | 391.00M | 298.00M | 524.10M | 339.00M | 370.30M | 484.60M | 490.10M | 193.20M | 292.50M | 573.40M | 62.30M | - | 124.80M | 136.70M | 198.00M | 300.50M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 366.70M | 277.60M | 272.60M | 274.40M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 219.70M | 210.20M | 202.20M | 184.80M |
| Total Liabilities | - | - | 3.19B | 3.37B | 3.05B | 2.82B | 2.86B | 2.77B | 2.47B | 2.21B | 2.03B | 2.31B | 1.96B | - | 1.25B | 1.06B | 1.06B | 1.08B |
| Current Liabilities | - | - | 497.80M | 468.60M | 608.20M | 449.50M | 433.00M | 404.40M | 400.30M | 454.20M | 397.00M | 455.50M | 317.50M | - | 289.30M | 220.90M | 247.80M | 259.40M |
| Long Term Debt | - | - | 2.21B | 2.41B | 1.96B | 1.94B | 1.92B | 1.90B | 1.61B | 1.35B | 1.24B | 1.40B | 1.12B | - | 529.80M | 473.60M | 475.00M | 476.40M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 579.50M | 543.20M | 551.60M | 553.20M |
| Total Equity | - | - | -88.20M | -79.90M | 428.50M | 562.30M | 552.90M | 588.60M | 1.07B | 1.21B | 1.23B | 1.31B | 1.44B | - | 1.61B | 1.60B | 1.59B | 1.60B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 176.88M | 172.26M | 170.31M | 166.98M |
Cash Flows (Annual)
Figures in USD.
| Metric | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 155.50M | 164.50M | 139.30M | 144.50M | 190.80M | 245.90M | 219.00M | 195.10M | 228.50M | 258.10M | 298.60M | 320.20M | - | 97.00M | 253.90M | 293.50M | 346.50M |
| Investing Cash Flow | -22.00M | -35.50M | -324.20M | -81.80M | -163.80M | -177.30M | -45.20M | -264.00M | -208.80M | -53.30M | -123.10M | -196.60M | - | -6.60M | -4.60M | -20.20M | -29.90M |
| Financing Cash Flow | -161.50M | -6.90M | 93.20M | 165.70M | -210.30M | -17.40M | -56.30M | 79.90M | -308.80M | -116.70M | 114.90M | -156.20M | - | -61.10M | -239.20M | -207.50M | -217.30M |
| Capital Expenditure | -22.00M | -37.60M | -58.50M | -60.10M | -52.20M | -48.80M | -52.10M | -50.80M | -38.00M | -42.50M | -41.40M | - | - | -7.60M | -21.30M | -21.80M | -29.90M |
| Free Cash Flow | 133.50M | 126.90M | 80.80M | 84.40M | 138.60M | 197.10M | 166.90M | 144.30M | 190.50M | 215.60M | 257.20M | - | - | 89.40M | 232.60M | 271.70M | 316.60M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.30M | 10.10M | 65.80M | 99.30M |
| Share Buybacks | -200.00K | 1.00M | 0 | 0 | 0 | 0 | 40.00M | 0 | 0 | 0 | 100.70M | 140.00M | 900.00K | 24.70M | 125.10M | 150.20M | 159.90M |
Ratios (Annual)
Figures in %.
| Metric | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Mar 2020 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | 36.6% | 38.2% | 38.3% | - | 45.4% | 45.3% | - | 36.3% | 42.3% | 45.1% | 45.1% |
| Operating Margin % | - | - | - | - | - | - | - | 11.9% | 14.4% | 14.9% | - | 14.7% | 14.4% | - | 9.6% | 14.3% | 16.5% | 17.0% |
| Net Margin % | - | - | - | - | - | - | - | 4.3% | 4.1% | 1.7% | - | 25.4% | 19.7% | - | 4.8% | 7.4% | 10.2% | 11.7% |
| ROE % | - | 58.2% | -37.4% | 11.7% | 5.4% | 15.2% | 11.5% | 6.9% | 6.3% | 2.8% | - | 13.7% | 10.2% | - | 3.8% | 7.0% | 10.1% | 12.3% |
| ROCE % | - | 8.3% | 8.7% | 8.5% | 9.3% | 6.8% | 5.9% | 6.5% | 9.0% | 10.7% | - | 3.3% | 3.5% | - | 4.8% | 8.9% | 10.8% | 11.9% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 14.40% | 24.03M | $1.13B |
| 2 | Kayne Anderson Rudnick Investment Management LLC | 6.50% | 10.85M | $509.98M |
| 3 | Vanguard Portfolio Management LLC | 5.31% | 8.86M | $416.25M |
| 4 | Vanguard Capital Management LLC | 4.19% | 6.99M | $328.41M |
| 5 | State Street Corporation | 3.38% | 5.64M | $264.91M |
| 6 | Bank of America Corporation | 3.37% | 5.62M | $264.18M |
| 7 | Invesco Ltd. | 2.76% | 4.60M | $216.37M |
| 8 | Geode Capital Management, LLC | 2.18% | 3.65M | $171.37M |
| 9 | Beck, Mack & Oliver LLC | 2.10% | 3.50M | $164.41M |
| 10 | Janus Henderson Group PLC | 1.98% | 3.30M | $155.25M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for ZWS