Ziff Davis, Inc. ZD R2K
Ziff Davis, Inc., together with its subsidiaries, operates as a digital media and internet company in the United States and internationally. It offers online resources for laboratory-based product reviews, technology news, buying guides, and research papers under the PCMag and CNET brands; Mashable for publishing technology and culture content; Spiceworks provides digital content of IT products and services; RetailMeNot, a savings destination platform; VoucherCodes; Offers.com, a coupon and deals website; and event based properties, includes BlackFriday.com, TheBlackFriday.com, BestBlackFriday.com, and DealsofAmerica.com. It also offers gaming and entertainment platforms under the IGN Entertainment and Humble Bundle brands; and information on internet connectivity under the Speedtest, Ookla, Ekahau, Downdetector, and RootMetrics brands. The company also offers digital content and information services for health and wellness consumers under the Everyday Health, DailyOM, Lose It!, Castle Connolly, and Migraine Again brands; pregnancy and parenting content under the BabyCenter, Mom 2.0, Emma's Diary, Medpage Today, and What to Expect brands. In addition, it offers PRIME Education, a medical education program for healthcare professionals; and Health eCareers, a digital portal for healthcare professionals. Further, it provides endpoint and email security, security awareness training, secure backup and file sharing, and virtual private network solutions under the IPVanish, VIPRE, Livedrive, Inspired eLearning, and SugarSync brands; and email marketing and delivery solutions, search engine optimization tools, and voice and text communication services under the Campaigner, iContact, SMTP, Kickbox, Full Contact, MOZ Pro, MOZ Local, Stat Analytics, eVoice, and Line2 brands. The company was formerly known as j2 Global, Inc. and changed its name to Ziff Davis, Inc. in October 2021. The company was incorporated in 2014 and is headquartered in New York, New York.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Earnings shrank at -9.4% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | ZD Ziff Davis, Inc. R2K | 45.07 | 38.52 | $1.66B | - | 4.12% | 2.08% | 1.42% | -9.44% |
| 2 | GOOGL Alphabet Inc. NDXSPXAI | 380.34 | 28.99 | $4.61T | 0.23% | 32.40% | 38.88% | 12.51% | 30.14% |
| 3 | META Meta Platforms, Inc. NDXSPXAI | 632.51 | 22.99 | $1.61T | 0.33% | 26.87% | 32.93% | 19.89% | 37.61% |
| 4 | NFLX Netflix, Inc. NDXSPXAI | 86.02 | 27.75 | $362.21B | - | 30.26% | 48.49% | 12.64% | 34.71% |
| 5 | APP AppLovin Corporation NDXSPXAI | 613.09 | 53.17 | $205.96B | - | 70.20% | - | 24.84% | 609.87% |
| 6 | TMUS T-Mobile US, Inc. NDXSPX | 187.53 | 19.93 | $202.95B | 2.18% | 9.27% | 18.02% | 3.53% | 61.90% |
| 7 | VZ Verizon Communications Inc. SPX | 47.81 | 11.66 | $199.63B | 5.92% | 8.59% | 17.20% | 0.33% | -6.86% |
| 8 | DIS The Walt Disney Company SPX | 101.83 | 16.29 | $176.83B | 1.47% | 8.46% | 11.01% | 4.51% | 58.00% |
| 9 | T AT&T Inc. SPX | 24.80 | 8.16 | $172.32B | 4.48% | 9.23% | 18.37% | 1.34% | 119.18% |
Quarterly Results
Figures in USD.
| Metric | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 307.14M | 326.02M | 340.99M | 314.49M | 320.80M | - | - | 272.82M | 352.21M | 363.71M | 406.71M | 267.64M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40.40M | 48.97M | 53.15M | 57.26M | 44.32M |
| Gross Profit | 170.21M | 166.21M | 176.21M | 173.12M | 211.61M | 213.86M | 230.01M | 231.25M | 270.41M | 232.48M | 240.14M | 243.51M | 290.10M | 248.88M | 262.17M | 282.43M | 341.26M | 204.60M | 207.20M | 230.73M | 337.90M | 267.81M | 292.51M | 305.45M | 362.91M | 268.97M | 291.35M | 289.27M | - | - | - | - | - | - | - | 232.41M | 303.24M | 310.56M | 349.45M | 223.32M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 217.95M | 269.75M | 282.12M | 263.40M | 220.39M |
| Operating Income | - | 53.34M | 58.95M | 62.12M | - | 47.98M | 58.56M | 62.96M | - | 46.16M | 54.38M | 57.06M | - | 50.86M | 56.61M | 59.36M | - | 55.25M | 73.04M | 77.44M | - | 26.88M | 10.05M | 45.01M | - | 30.56M | 45.89M | 29.03M | 26.32M | 38.90M | -13.32M | 35.86M | 28.57M | - | - | 14.47M | 33.48M | 28.44M | 86.05M | 2.93M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68.83M | 89.64M | 72.96M | 84.59M | 53.40M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.19M | 6.52M | 6.50M | 6.76M | 6.90M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.80M | 25.51M | 9.14M | 19.89M | -3.28M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.62M | 4.29M | 12.78M | -204.00K | 2.64M |
| Net Income | 35.47M | 29.94M | 33.77M | 45.57M | 43.16M | 25.82M | 31.38M | 32.36M | 49.87M | 18.87M | 28.48M | 30.72M | 50.61M | 32.45M | 32.59M | 30.75M | 123.02M | -6.40M | 38.10M | 60.88M | 58.09M | 77.92M | 15.72M | 42.57M | 360.51M | 24.54M | -46.44M | 18.18M | -7.63M | 16.68M | -30.97M | 10.63M | 36.91M | - | - | 24.24M | 26.34M | -3.60M | 370.00K | 22.26M |
| Diluted EPS | 0.72 | 0.61 | 0.69 | 0.94 | 0.89 | 0.52 | 0.63 | 0.66 | 1.02 | 0.38 | 0.57 | 0.61 | 1.03 | 0.66 | 0.66 | 0.62 | 2.45 | -0.13 | 0.80 | 1.31 | 1.27 | 1.67 | 0.35 | 0.88 | 7.43 | 0.51 | -0.99 | 0.39 | -0.16 | 0.36 | -0.67 | 0.23 | 0.77 | - | - | 0.57 | 0.62 | -0.09 | 0.01 | 0.59 |
| R&D Expense | - | 8.99M | 9.21M | 8.96M | - | 11.75M | 11.55M | 12.43M | - | 12.21M | 11.25M | 11.95M | - | 12.98M | 11.94M | 13.77M | - | 15.41M | 13.61M | 14.26M | - | 19.68M | 17.70M | 19.62M | - | 18.43M | 19.72M | 17.73M | 17.91M | 17.82M | 17.60M | 17.77M | 16.80M | 15.26M | - | 13.92M | 16.48M | 15.40M | - | 13.64M |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.39B | 1.36B | 1.40B | 1.45B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 184.55M | 185.65M | 200.32M | 206.60M |
| Gross Profit | 195.26M | 200.84M | 211.31M | 269.55M | 304.38M | 433.91M | 493.04M | 597.86M | 727.15M | 945.52M | 1.01B | 863.13M | 980.43M | - | 1.21B | 1.18B | 1.20B | 1.24B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 980.14M | 988.92M | 1.00B | 1.06B |
| Operating Income | 97.93M | 104.46M | 103.92M | 135.95M | 162.16M | 175.42M | 186.21M | 199.38M | 242.57M | 245.71M | 244.28M | 88.22M | 138.34M | - | 226.31M | 189.46M | 198.92M | 183.10M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 398.39M | 331.97M | 319.10M | 335.35M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.84M | 20.03M | 13.99M | 25.91M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 131.15M | 74.97M | 93.19M | 80.75M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 57.96M | 24.14M | 41.37M | 25.45M |
| Net Income | 72.56M | 66.83M | 83.05M | 114.77M | 121.58M | 107.52M | 124.34M | 133.64M | 152.44M | 139.43M | 128.69M | 218.81M | 150.67M | - | 63.76M | 41.50M | 63.05M | 47.35M |
| Diluted EPS | 1.58 | 1.48 | 1.81 | 2.43 | 2.61 | 2.28 | 2.58 | 2.73 | 3.13 | 2.83 | 2.59 | 4.39 | 3.18 | - | 1.36 | 0.89 | 1.42 | 1.15 |
| R&D Expense | 12.03M | 11.66M | 12.83M | 16.37M | 18.62M | 25.48M | 30.68M | 34.33M | 38.05M | 46.00M | 48.37M | 44.65M | 57.15M | 78.87M | 74.09M | 68.86M | 67.37M | 61.96M |
Compounded Sales Growth
| 5 Years: | 1.42% |
| 1 Year: | -1.90% |
Compounded Profit Growth
| 5 Years: | -9.44% |
| 1 Year: | 4.40% |
Stock Price Performance
| 1 Year: | +38.93% |
| 6 Months: | +38.08% |
| 3 Months: | +66.43% |
| 1 Month: | -3.61% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 414.00M | 532.62M | 651.17M | 995.17M | 1.15B | 1.71B | 1.78B | 2.06B | 2.45B | 2.56B | 3.51B | 3.67B | - | 3.53B | 3.47B | 3.70B | 3.66B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.08B | 1.19B | 1.27B | 1.37B |
| Cash & Equivalents | 154.22M | 150.78M | 197.41M | 64.75M | 139.36M | 218.68M | 207.80M | 433.66M | 255.53M | 123.95M | 350.94M | 209.47M | 575.62M | 176.44M | - | 652.79M | 737.61M | 505.88M | 607.01M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 304.74M | 337.70M | 660.22M | 667.22M |
| Total Liabilities | - | - | 77.83M | 100.88M | 96.80M | 400.57M | 447.37M | 884.97M | 893.51M | 1.15B | 1.43B | 1.53B | 2.19B | 2.45B | - | 1.64B | 1.58B | 1.89B | 1.91B |
| Current Liabilities | - | - | 28.91M | 57.89M | 57.80M | 78.93M | 114.89M | 159.37M | 196.65M | 454.09M | 265.10M | 307.32M | 833.10M | 882.55M | - | 432.45M | 431.83M | 899.65M | 1.07B |
| Long Term Debt | - | - | - | - | - | 245.19M | 245.67M | 593.35M | 592.04M | 601.75M | 1.00B | 1.01B | 1.06B | 1.18B | - | 999.05M | 1.00B | 864.28M | 717.82M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 999.05M | 1.00B | 864.28M | 866.50M |
| Total Equity | 282.61M | 249.98M | 336.17M | 431.75M | 554.38M | 594.70M | 706.42M | 820.24M | 890.21M | 914.54M | 1.02B | 1.04B | 1.31B | 1.21B | - | 1.89B | 1.89B | 1.81B | 1.75B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 47.27M | 46.08M | 42.85M | 38.38M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 90.72M | 101.83M | 96.39M | 150.75M | 169.91M | 193.32M | 177.23M | 229.06M | 282.39M | 264.42M | 401.32M | 412.54M | 480.08M | - | 336.44M | 319.96M | 390.31M | 407.07M |
| Investing Cash Flow | 14.93M | -61.45M | -231.13M | -76.18M | -249.49M | -167.40M | -275.47M | -335.70M | -448.86M | -158.49M | -406.61M | -505.27M | -586.22M | - | -220.77M | -127.41M | -297.45M | -145.75M |
| Financing Cash Flow | -104.92M | 5.42M | 2.67M | 338.00K | 158.39M | -35.69M | 327.53M | -67.36M | 41.15M | 111.82M | -131.36M | 456.69M | -234.63M | - | -140.83M | -114.79M | -320.99M | -170.29M |
| Capital Expenditure | -2.51M | -3.25M | -1.84M | -6.84M | -5.06M | -18.63M | -11.83M | -17.30M | -24.75M | -39.59M | -56.38M | -70.59M | -92.55M | - | -106.15M | -108.73M | -106.64M | -119.20M |
| Free Cash Flow | 88.21M | 98.58M | 94.54M | 143.90M | 164.85M | 174.70M | 165.40M | 211.76M | 257.64M | 224.82M | 344.95M | 341.95M | 387.53M | - | 230.29M | 211.23M | 283.68M | 287.87M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -25.16M | 77.76M | -228.13M | 91.02M |
| Share Buybacks | 108.49M | 470.00K | 4.22M | 1.28M | 60.28M | 4.59M | 5.66M | 3.67M | 56.50M | 9.85M | 47.10M | 20.80M | 275.65M | 78.33M | 78.29M | 108.53M | 185.18M | 173.79M |
| Dividends Paid | - | - | 0 | 19.17M | 40.26M | 45.13M | 52.27M | 58.83M | 65.83M | 73.47M | 82.57M | 43.92M | 0 | 0 | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 86.7% | 86.4% | 85.7% | 85.8% |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.3% | 13.9% | 14.2% | 12.6% |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.6% | 3.0% | 4.5% | 3.3% |
| ROE % | 29.0% | 19.9% | 19.2% | 20.7% | 20.4% | 15.2% | 15.2% | 15.0% | 16.7% | 13.7% | 12.4% | 16.7% | 12.4% | - | 3.4% | 2.2% | 3.5% | 2.7% |
| ROCE % | - | 27.1% | 21.9% | 22.9% | 17.7% | 16.9% | 12.0% | 12.6% | 15.1% | 11.2% | 10.8% | 3.3% | 5.0% | - | 7.3% | 6.2% | 7.1% | 7.1% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 16.66% | 6.14M | $276.56M |
| 2 | Janus Henderson Group PLC | 9.57% | 3.53M | $158.93M |
| 3 | Pale Fire Capital SE | 7.56% | 2.78M | $125.45M |
| 4 | Vanguard Portfolio Management LLC | 6.14% | 2.26M | $102.01M |
| 5 | Dimensional Fund Advisors LP | 5.62% | 2.07M | $93.36M |
| 6 | Legal & General Group PLC | 5.37% | 1.98M | $89.08M |
| 7 | Vanguard Capital Management LLC | 4.61% | 1.70M | $76.48M |
| 8 | State Street Corporation | 4.56% | 1.68M | $75.75M |
| 9 | Geode Capital Management, LLC | 2.73% | 1.01M | $45.35M |
| 10 | First Trust Advisors LP | 2.65% | 974.59K | $43.92M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for ZD