T-Mobile US, Inc. TMUS NDXSPX
Communication Services · Telecom Services · United States
T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to postpaid, prepaid, and wholesale and other services customers. It also provides wireless devices, including smartphones, wearables, tablets, home broadband gateways, headsets, and other mobile communication devices, as well as accessories; financing through equipment installment plans; reinsurance for device insurance policies and extended warranty contracts. The company offers services under the T-Mobile, Metro by T-Mobile, and Mint Mobile brands through its owned and operated retail stores, customer care channels, national retailers, and its websites, as well as through T-Mobile, Metro by T-Mobile, and Mint Mobile apps. It also sells devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. The company was founded in 1994 and is headquartered in Bellevue, Washington. T-Mobile US, Inc. operates as a subsidiary of Deutsche Telekom AG.
READ MORE ›$187.53
-21.11% 1Y
Market & Price
Market Cap
$202.95B
Current Price
$187.53
High / Low (52W)
$254.22 / $181.74
Beta
0.32
Valuation
Stock P/E
19.93
Industry PE
23.46
Forward P/E
13.42
PEG Ratio
0.74
Book Value
$53.48
Price to Book
3.51
P/S
2.24
EV/EBITDA
9.49
Dividend Yield
2.18%
Profitability & Returns
ROCE
9.27%
ROE
18.02%
ROA
5.87%
Profit Margin
11.65%
Op Margin
24.01%
EPS (Latest Qtr)
$2.27
EPS (TTM)
$9.41
Balance Sheet & Liquidity
Debt/Equity
2.19
Quick Ratio
0.70
Current Ratio
1.09
Debt
$122.13B
Total Assets
$219.24B
Current Assets
$24.46B
Working Capital
$-39.00M
Ownership
Promoter Holding
55.07%
Chg in Prom Hold
-
FII / Inst Holding
43.83%
Chg in FII Hold
0.01%
Financial Snapshot
Enterprise Value
$321.56B
Total Revenue (TTM)
$90.53B
EBITDA
$33.88B
Free Cash Flow
$11.15B
Operating Cash Flow
$28.32B
Shares Outstanding
1.08B
Gross Margin
63.28%
Payout Ratio
40.38%
Growth (CAGR)
Revenue 5Y
3.53%
Profit 5Y
61.90%
Revenue (YoY)
10.60%
Earnings (YoY)
-12.00%
PROS
- Profit CAGR of 61.9% over 5 years.
- Generates positive free cash flow.
CONS
- Trading 26.2% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | TMUS T-Mobile US, Inc. NDXSPX | 187.53 | 19.93 | $202.95B | 2.18% | 9.27% | 18.02% | 3.53% | 61.90% |
| 2 | GOOGL Alphabet Inc. NDXSPXAI | 380.34 | 28.99 | $4.61T | 0.23% | 32.40% | 38.88% | 12.51% | 30.14% |
| 3 | META Meta Platforms, Inc. NDXSPXAI | 632.51 | 22.99 | $1.61T | 0.33% | 26.87% | 32.93% | 19.89% | 37.61% |
| 4 | NFLX Netflix, Inc. NDXSPXAI | 86.02 | 27.75 | $362.21B | - | 30.26% | 48.49% | 12.64% | 34.71% |
| 5 | APP AppLovin Corporation NDXSPXAI | 613.09 | 53.17 | $205.96B | - | 70.20% | - | 24.84% | 609.87% |
| 6 | VZ Verizon Communications Inc. SPX | 47.81 | 11.66 | $199.63B | 5.92% | 8.59% | 17.20% | 0.33% | -6.86% |
| 7 | DIS The Walt Disney Company SPX | 101.83 | 16.29 | $176.83B | 1.47% | 8.46% | 11.01% | 4.51% | 58.00% |
| 8 | T AT&T Inc. SPX | 24.80 | 8.16 | $172.32B | 4.48% | 9.23% | 18.37% | 1.34% | 119.18% |
| 9 | SPOT Spotify Technology S.A. AI | 497.68 | 33.22 | $102.33B | - | 25.25% | 37.99% | 13.59% | 204.81% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | 9.61B | 10.21B | 10.02B | 10.76B | 10.46B | 10.57B | 10.84B | 11.45B | 11.08B | 10.98B | 11.06B | 11.88B | 11.11B | 17.67B | 19.27B | 20.34B | 19.76B | 19.95B | 19.62B | 20.12B | 19.70B | 19.48B | 19.63B | 19.20B | 19.25B | 19.59B | 19.77B | - | - | 20.89B | 21.13B | 21.96B | 24.33B | 23.11B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.40B | 7.38B | 7.73B | 10.27B | 8.83B |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.49B | 13.76B | 14.23B | 14.06B | 14.28B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.69B | 8.54B | 9.42B | 10.33B | 9.78B |
| Operating Income | 513.00M | 838.00M | 1.17B | 833.00M | 1.05B | 1.00B | 1.04B | 1.42B | 1.32B | 1.11B | 1.28B | 1.45B | 1.44B | 1.14B | 1.48B | 1.54B | 1.47B | 1.23B | 1.54B | 820.00M | 2.56B | 1.71B | 2.14B | 2.11B | 1.58B | 1.81B | 709.00M | 1.28B | 3.40B | 3.79B | 3.60B | 4.00B | 4.63B | - | - | 4.80B | 5.21B | 4.81B | 3.74B | 4.50B |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.95B | 8.35B | 7.86B | 7.40B | 8.18B |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 916.00M | 922.00M | 924.00M | 1.01B | 1.03B |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.84B | 4.28B | 3.53B | 2.63B | 3.33B |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 885.00M | 1.06B | 814.00M | 532.00M | 830.00M |
| Net Income | 138.00M | 297.00M | 479.00M | 225.00M | 366.00M | 390.00M | 698.00M | 581.00M | 550.00M | 2.71B | 671.00M | 782.00M | 795.00M | 640.00M | 908.00M | 939.00M | 870.00M | 751.00M | 951.00M | 110.00M | 1.25B | 750.00M | 933.00M | 978.00M | 691.00M | 713.00M | -108.00M | 508.00M | 1.94B | 2.22B | 2.14B | 2.37B | 2.92B | - | - | 2.95B | 3.22B | 2.71B | 2.10B | 2.50B |
| Diluted EPS | 0.15 | 0.34 | 0.56 | 0.25 | 0.42 | 0.45 | 0.80 | 0.67 | 0.63 | 3.11 | 0.78 | 0.92 | 0.93 | 0.75 | 1.06 | 1.09 | 1.01 | 0.87 | 1.10 | 0.09 | 1.00 | 0.60 | 0.74 | 0.78 | 0.55 | 0.57 | -0.09 | 0.40 | 1.58 | 1.86 | 1.82 | 2.00 | 2.49 | - | - | 2.58 | 2.84 | 2.41 | 1.88 | 2.27 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | 37.49B | 40.60B | 43.31B | 45.00B | 68.40B | - | 79.57B | 78.56B | 81.40B | 88.31B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.21B | 30.19B | 29.65B | 32.77B |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 43.37B | 48.37B | 51.75B | 55.53B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35.26B | 34.13B | 33.74B | 36.98B |
| Operating Income | 467.77M | 535.29M | 718.90M | -4.28B | -6.40B | 996.00M | 1.42B | 2.48B | 4.05B | 4.89B | 5.31B | 5.72B | 6.64B | - | 8.11B | 14.24B | 18.01B | 18.56B |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.16B | 27.15B | 31.04B | 31.56B |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.36B | 3.33B | 3.41B | 3.77B |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.15B | 11.00B | 14.71B | 14.28B |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 556.00M | 2.68B | 3.37B | 3.29B |
| Net Income | 149.44M | 176.84M | 193.41M | -4.72B | -7.34B | 35.00M | 247.00M | 733.00M | 1.46B | 4.54B | 2.89B | 3.47B | 3.06B | - | 2.59B | 8.32B | 11.34B | 10.99B |
| Diluted EPS | 0.42 | 0.49 | 0.54 | -8.81 | -13.70 | 0.05 | 0.30 | 0.82 | 1.69 | 5.20 | 3.36 | 4.02 | 2.65 | - | 2.06 | 6.93 | 9.66 | 9.72 |
Compounded Sales Growth
| 5 Years: | 3.53% |
| 1 Year: | 10.60% |
Compounded Profit Growth
| 5 Years: | 61.90% |
| 1 Year: | -12.00% |
Stock Price Performance
| 1 Year: | -21.11% |
| 6 Months: | -7.98% |
| 3 Months: | -13.15% |
| 1 Month: | -4.86% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 7.39B | 7.92B | 9.48B | 33.62B | 49.95B | 56.65B | 62.41B | 65.89B | 70.56B | 72.47B | 86.92B | 200.16B | - | 211.34B | 207.68B | 208.03B | 219.24B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.07B | 19.02B | 18.40B | 24.46B |
| Cash & Equivalents | 1.47B | 697.95M | 929.38M | 109.00M | 390.00M | 394.00M | 5.89B | 5.32B | 4.58B | 5.50B | 1.22B | 1.20B | 1.53B | 10.38B | - | 4.51B | 5.13B | 5.41B | 5.60B |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.88B | 1.68B | 1.61B | 2.40B |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.45B | 4.69B | 4.28B | 4.87B |
| Total Liabilities | - | - | 5.10B | 5.38B | 6.56B | 6.83B | - | - | - | - | - | - | - | - | - | 141.68B | 142.97B | 146.29B | 160.03B |
| Current Liabilities | - | - | 797.47M | 802.42M | 816.72M | 5.59B | 5.81B | 8.78B | 9.53B | 9.02B | 11.52B | 10.27B | 12.51B | 21.70B | - | 24.74B | 20.93B | 20.17B | 24.50B |
| Long Term Debt | - | - | - | - | - | 0 | 14.35B | 16.27B | 20.46B | 21.83B | 12.12B | 12.12B | 10.96B | 61.83B | - | 66.80B | 71.40B | 74.20B | 81.15B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 111.79B | 113.09B | 113.94B | 122.27B |
| Total Equity | 1.85B | 2.03B | 2.29B | 20.49B | 15.79B | 6.12B | 14.24B | 15.66B | 16.56B | 18.24B | 22.56B | 24.72B | 28.79B | 65.34B | - | 69.66B | 64.72B | 61.74B | 59.20B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.26B | 1.26B | 1.27B | 1.28B |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 447.49M | 899.35M | 994.50M | 4.98B | 3.86B | 3.54B | 4.15B | 5.41B | 2.78B | 3.83B | 3.90B | 6.82B | 8.64B | - | 16.78B | 18.56B | 22.29B | 27.95B |
| Investing Cash Flow | -1.29B | -1.12B | -950.42M | -4.70B | -3.92B | -2.09B | -7.25B | -9.56B | -2.32B | -6.75B | -579.00M | -4.12B | -12.71B | - | -12.36B | -5.83B | -9.07B | -17.61B |
| Financing Cash Flow | 74.53M | 449.04M | -176.93M | 0 | 57.00M | 4.04B | 2.52B | 3.41B | 463.00M | -1.37B | -3.34B | -2.37B | 13.01B | - | -6.45B | -12.10B | -12.81B | -10.08B |
| Capital Expenditure | -954.61M | -831.67M | -790.38M | -2.73B | -2.90B | -4.03B | -4.32B | -4.72B | -4.70B | -5.24B | -5.54B | -6.39B | -11.03B | - | -17.30B | -10.81B | -12.31B | -12.52B |
| Free Cash Flow | -507.12M | 67.67M | 204.12M | 2.25B | 961.00M | -480.00M | -171.00M | 690.00M | -1.92B | -1.41B | -1.64B | 433.00M | -2.39B | - | -520.00M | 7.75B | 9.98B | 15.43B |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.03B | 633.00M | 406.00M | 262.00M |
| Share Buybacks | 0 | 0 | 1.91M | 4.92M | 4.33M | - | - | 0 | 0 | 427.00M | 1.07B | 0 | 19.54B | 0 | 3.00B | 13.07B | 11.23B | 9.97B |
| Dividends Paid | - | - | - | - | - | 0 | 0 | 55.00M | 55.00M | 55.00M | 0 | 0 | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.5% | 61.6% | 63.6% | 62.9% |
| Operating Margin % | - | - | - | - | - | - | - | - | 10.8% | 12.0% | 12.3% | 12.7% | 9.7% | - | 10.2% | 18.1% | 22.1% | 21.0% |
| Net Margin % | - | - | - | - | - | - | - | - | 3.9% | 11.2% | 6.7% | 7.7% | 4.5% | - | 3.3% | 10.6% | 13.9% | 12.4% |
| ROE % | 7.3% | 7.7% | 0.9% | -29.9% | -120.0% | 0.2% | 1.6% | 4.4% | 8.0% | 20.1% | 11.7% | 12.0% | 4.7% | - | 3.7% | 12.9% | 18.4% | 18.6% |
| ROCE % | - | 8.1% | 10.1% | -49.4% | -22.8% | 2.3% | 3.0% | 4.7% | 7.1% | 8.3% | 8.5% | 7.7% | 3.7% | - | 4.3% | 7.6% | 9.6% | 9.5% |
Shareholding Pattern
Insiders
55.07%
Institutions
43.83%
Public Float
97.55%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 3.61% | 39.12M | $7.34B |
| 2 | Vanguard Capital Management LLC | 2.75% | 29.73M | $5.57B |
| 3 | Price (T.Rowe) Associates Inc | 2.63% | 28.49M | $5.34B |
| 4 | State Street Corporation | 2.19% | 23.72M | $4.45B |
| 5 | Wellington Management Group, LLP | 1.59% | 17.20M | $3.23B |
| 6 | Morgan Stanley | 1.33% | 14.39M | $2.70B |
| 7 | FMR, LLC | 1.16% | 12.53M | $2.35B |
| 8 | Geode Capital Management, LLC | 1.15% | 12.43M | $2.33B |
| 9 | Vanguard Portfolio Management LLC | 0.92% | 9.94M | $1.86B |
| 10 | Softbank Group Corporation | 0.92% | 10.00M | $1.88B |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for TMUS
No recent headlines available.