The E.W. Scripps Company SSP R2K
The E.W. Scripps Company, together with its subsidiaries, operates as a media enterprise through a portfolio of local television stations, national news, and entertainment networks in the United States. It operates through Local Media and Scripps Networks segments. The Local Media segment engages in the operation of broadcast television stations and related digital activities; production of over-the-air news, information, sports, and entertainment content through broadcast, digital, mobile, social, and over-the-top platforms; and running of network programming, local sporting events, syndicated programming and original programming; and provision of core and political advertising services. Its Scripps Networks segment operates national news outlets Scripps News and Court TV, as well as entertainment brands under the ION, Bounce, Grit, ION Mystery, ION Plus, and Laff names through over-the-air broadcast, cable/satellite, connected TV, and/or digital distribution. The company also operates the Scripps National Spelling Bee, an educational program. It serves its audiences and businesses through cable and satellite service providers. The E.W. Scripps Company was founded in 1878 and is headquartered in Cincinnati, Ohio.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Revenue declined at -4.3% CAGR over 5 years.
- Earnings shrank at -50.5% CAGR over 5 years.
- Trading 34.3% below its 52-week high.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SSP The E.W. Scripps Company R2K | 3.39 | - | $310.32M | - | 2.23% | -7.74% | -4.29% | -50.50% |
| 2 | GOOGL Alphabet Inc. NDXSPXAI | 380.34 | 28.99 | $4.61T | 0.23% | 32.40% | 38.88% | 12.51% | 30.14% |
| 3 | META Meta Platforms, Inc. NDXSPXAI | 632.51 | 22.99 | $1.61T | 0.33% | 26.87% | 32.93% | 19.89% | 37.61% |
| 4 | NFLX Netflix, Inc. NDXSPXAI | 86.02 | 27.75 | $362.21B | - | 30.26% | 48.49% | 12.64% | 34.71% |
| 5 | APP AppLovin Corporation NDXSPXAI | 613.09 | 53.17 | $205.96B | - | 70.20% | - | 24.84% | 609.87% |
| 6 | TMUS T-Mobile US, Inc. NDXSPX | 187.53 | 19.93 | $202.95B | 2.18% | 9.27% | 18.02% | 3.53% | 61.90% |
| 7 | VZ Verizon Communications Inc. SPX | 47.81 | 11.66 | $199.63B | 5.92% | 8.59% | 17.20% | 0.33% | -6.86% |
| 8 | DIS The Walt Disney Company SPX | 101.83 | 16.29 | $176.83B | 1.47% | 8.46% | 11.01% | 4.51% | 58.00% |
| 9 | T AT&T Inc. SPX | 24.80 | 8.16 | $172.32B | 4.48% | 9.23% | 18.37% | 1.34% | 119.18% |
Quarterly Results
Figures in USD.
| Metric | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | 198.47M | 216.24M | 200.51M | 261.75M | 254.19M | 283.39M | 302.73M | 368.11M | 277.06M | 320.43M | 330.86M | 423.06M | 414.22M | 358.88M | 493.26M | 591.11M | 540.92M | 565.08M | 555.24M | 565.71M | 594.47M | 612.10M | 527.78M | 582.84M | 566.53M | 561.46M | 573.63M | - | - | 524.39M | 540.08M | 525.85M | 560.26M | 516.87M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 317.15M | 313.69M | 311.31M | 332.36M | 310.79M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 207.24M | 226.39M | 214.54M | 227.90M | 206.07M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 175.70M | 180.58M | 174.63M | 182.92M | 181.17M |
| Operating Income | -25.36M | - | 12.31M | 26.76M | 30.93M | - | 153.00K | 18.35M | -38.30M | - | -628.00K | 22.47M | 40.33M | - | 140.00K | 28.40M | 5.55M | - | 20.92M | 1.55M | 107.23M | - | 57.22M | 104.25M | 115.62M | 71.28M | 88.98M | 104.03M | 16.48M | -621.23M | 53.09M | 43.39M | 55.71M | - | - | 31.54M | 45.81M | 39.91M | 44.98M | 24.90M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 65.75M | 70.74M | 59.24M | 56.57M | 87.86M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 43.75M | 58.65M | 59.22M | 59.35M | 56.96M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -16.46M | -25.11M | -37.19M | -40.75M | -4.45M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -13.00M | 10.85M | -4.23M | -12.24M | -2.66M |
| Net Income | -24.44M | -21.53M | 4.89M | 11.49M | 12.52M | 38.34M | -1.94M | - | - | - | - | - | - | - | - | - | -21.93M | - | - | - | 58.52M | - | - | - | - | - | - | - | - | - | - | 1.63M | 1.43M | - | - | -3.46M | -35.96M | -32.96M | -28.50M | -1.79M |
| Diluted EPS | -0.29 | 0.00 | 0.06 | 0.13 | 0.15 | - | -0.02 | 0.10 | -0.32 | - | -0.33 | 0.06 | 0.23 | - | -0.08 | -0.01 | -0.27 | - | -0.15 | -0.27 | 0.69 | - | -0.07 | -0.09 | 0.50 | 0.10 | 0.32 | 0.38 | -0.37 | -8.10 | -0.19 | -0.15 | -0.15 | - | - | -0.22 | -0.59 | -0.55 | -0.51 | -0.20 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 874.45M | 876.97M | 1.16B | 1.35B | 1.86B | - | 2.45B | 2.29B | 2.51B | 2.15B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.23B | 1.28B | 1.32B | 1.27B |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.22B | 1.01B | 1.19B | 876.07M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 783.59M | 769.87M | 761.41M | 713.83M |
| Operating Income | -229.51M | 31.58M | -23.37M | 73.90M | -205.00K | 25.53M | -36.56M | 128.21M | -1.90M | 148.48M | 87.36M | 303.49M | - | 435.85M | 239.71M | 427.59M | 162.24M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 598.03M | -598.89M | 575.55M | 252.30M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 161.13M | 213.51M | 210.34M | 220.97M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 276.46M | -967.51M | 209.98M | -119.50M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 80.56M | -19.73M | 63.76M | -18.62M |
| Net Income | -209.60M | 130.51M | -15.54M | 40.19M | -474.00K | 10.53M | -73.87M | 59.10M | -10.51M | - | - | - | - | 195.90M | -947.78M | 146.22M | -100.88M |
| Diluted EPS | -3.89 | 2.03 | -0.27 | 0.69 | -0.01 | 0.18 | -1.06 | 0.80 | -0.16 | 0.24 | -0.23 | 3.21 | - | 1.62 | -11.84 | 1.01 | -1.87 |
Compounded Sales Growth
| 5 Years: | -4.29% |
| 1 Year: | -1.40% |
Compounded Profit Growth
| 5 Years: | -50.50% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +103.09% |
| 6 Months: | +2.94% |
| 3 Months: | -18.31% |
| 1 Month: | -23.99% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 827.54M | 970.53M | 1.03B | 966.13M | 1.03B | 1.71B | 1.74B | 2.13B | 2.13B | 3.56B | 4.86B | - | 6.43B | 5.41B | 5.20B | 5.01B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 643.94M | 676.09M | 630.01M | 747.42M |
| Cash & Equivalents | 3.87M | 7.68M | 204.92M | 127.89M | 242.64M | 229.47M | 165.27M | 114.62M | 134.35M | 148.70M | 107.11M | 32.97M | 576.02M | - | 18.03M | 35.32M | 23.85M | 27.92M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 600.10M | 610.54M | 568.19M | 569.31M |
| Total Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.30B | 4.25B | 3.88B | 3.76B |
| Current Liabilities | - | - | 138.48M | 125.05M | 146.03M | 113.12M | 134.54M | 119.82M | 104.13M | 210.79M | 198.06M | 312.03M | 358.46M | - | 485.00M | 477.82M | 482.39M | 453.60M |
| Long Term Debt | - | - | 0 | 196.10M | 180.20M | 198.00M | 194.37M | 392.49M | 386.61M | 687.62M | 685.76M | 1.90B | 2.92B | - | 2.85B | 2.90B | 2.56B | 2.59B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.01B | 3.03B | 2.69B | 2.71B |
| Total Equity | - | - | 588.90M | 514.52M | 537.70M | 545.77M | 518.28M | 900.98M | 945.93M | 936.85M | 926.16M | - | - | - | 2.13B | 1.16B | 1.32B | 1.25B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 83.58M | 84.78M | 86.63M | 89.01M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 78.66M | 65.97M | 14.79M | 172.58M | 33.51M | 102.06M | 8.87M | 146.49M | 40.85M | 140.91M | -27.45M | 277.39M | - | 311.42M | 111.60M | 365.68M | 53.10M |
| Investing Cash Flow | -33.59M | 155.08M | -240.49M | -32.42M | -19.88M | -161.94M | -61.36M | -73.43M | -299.07M | -127.48M | -1.26B | 317.42M | - | -66.39M | -60.61M | -26.54M | -12.13M |
| Financing Cash Flow | - | - | - | - | -35.01M | -4.31M | 1.84M | - | 272.56M | -55.00M | 1.22B | 998.18M | - | -327.48M | -33.71M | -350.61M | -36.90M |
| Capital Expenditure | -39.45M | -18.24M | -12.18M | -30.21M | -15.86M | -16.30M | -20.79M | -25.91M | -17.93M | -47.09M | -60.94M | -44.95M | - | -45.79M | -59.63M | -65.26M | -46.58M |
| Free Cash Flow | 39.20M | 47.73M | 2.60M | 142.37M | 17.65M | 85.75M | -11.92M | 120.58M | 22.92M | 93.82M | -88.39M | 232.44M | - | 265.63M | 51.98M | 300.42M | 6.52M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -82.45M | 17.29M | -11.47M | 4.07M |
| Share Buybacks | - | 0 | 51.38M | 23.56M | 74.20M | 21.24M | 16.22M | 44.40M | 17.89M | 32.32M | 584.00K | 0 | 0 | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.7% | 44.0% | 47.4% | 40.7% |
| Operating Margin % | - | - | - | - | - | - | - | 14.7% | -0.2% | 12.8% | 6.5% | 16.3% | - | 17.8% | 10.5% | 17.0% | 7.5% |
| Net Margin % | - | - | - | - | - | - | - | 6.8% | -1.2% | - | - | - | - | 8.0% | -41.3% | 5.8% | -4.7% |
| ROE % | - | 22.2% | -3.0% | 7.5% | -0.1% | 2.0% | -8.2% | 6.2% | -1.1% | - | - | - | - | 9.2% | -82.0% | 11.1% | -8.1% |
| ROCE % | - | 4.6% | -2.8% | 8.4% | -0.0% | 2.8% | -2.3% | 7.9% | -0.1% | 7.7% | 2.7% | 6.7% | - | 7.3% | 4.9% | 9.1% | 3.6% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 6.88% | 4.73M | $16.02M |
| 2 | Penn Capital Management Company LLC | 6.34% | 4.36M | $14.77M |
| 3 | Dimensional Fund Advisors LP | 5.43% | 3.73M | $12.64M |
| 4 | Charles Schwab Investment Management, Inc. | 5.33% | 3.66M | $12.42M |
| 5 | Vanguard Capital Management LLC | 4.36% | 3.00M | $10.17M |
| 6 | New York State Common Retirement Fund | 4.09% | 2.81M | $9.52M |
| 7 | Gamco Investors, Inc ET AL | 3.87% | 2.66M | $9.02M |
| 8 | Wittenberg Investment Management, Inc. | 3.42% | 2.35M | $7.97M |
| 9 | Geode Capital Management, LLC | 2.44% | 1.68M | $5.70M |
| 10 | Shaw D.E. & Co., Inc. | 2.23% | 1.54M | $5.21M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SSP