Seadrill Limited SDRL R2K
Energy · Oil & Gas Drilling · United States
Seadrill Limited provides offshore drilling services to the oil and gas industry worldwide. The company owns and operates floaters, such as drillships and semi-submersible rigs for operations in shallow and ultra-deep water in benign and harsh environments. It also offers jackup rigs, management services, and provides contracts drilling units to drill wells. It serves oil super-majors, state-owned national oil companies, and independent oil and gas companies. The company was formerly known as Seadrill 2021 Limited. Seadrill Limited was incorporated in 2005 and is based in Houston, Texas.
READ MORE ›$47.17
+103.32% 1Y
Market & Price
Market Cap
$2.95B
Current Price
$47.17
High / Low (52W)
$54.80 / $23.20
Beta
1.41
Valuation
Stock P/E
-
Industry PE
18.25
Forward P/E
13.33
PEG Ratio
-
Book Value
$45.82
Price to Book
1.03
P/S
2.10
EV/EBITDA
9.90
Dividend Yield
-
Profitability & Returns
ROCE
0.28%
ROE
-2.43%
ROA
1.20%
Profit Margin
-4.98%
Op Margin
7.18%
EPS (Latest Qtr)
$-0.11
EPS (TTM)
$-1.12
Balance Sheet & Liquidity
Debt/Equity
0.22
Quick Ratio
1.39
Current Ratio
1.95
Debt
$631.00M
Total Assets
$3.95B
Current Assets
$758.00M
Working Capital
$384.00M
Ownership
Promoter Holding
0.80%
Chg in Prom Hold
-
FII / Inst Holding
103.51%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
$3.28B
Total Revenue (TTM)
$1.41B
EBITDA
$331.00M
Free Cash Flow
$114.00M
Operating Cash Flow
$-23.00M
Shares Outstanding
62.53M
Gross Margin
30.99%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
16.58%
Profit 5Y
28.96%
Revenue (YoY)
8.80%
Earnings (YoY)
-
PROS
- Compounding revenue at 16.6% over 5 years.
- Profit CAGR of 29.0% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Energy).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SDRL Seadrill Limited R2K | 47.17 | - | $2.95B | - | 0.28% | -2.43% | 16.58% | 28.96% |
| 2 | XOM Exxon Mobil Corporation SPX | 145.26 | 24.45 | $602.10B | 2.84% | 11.12% | 9.87% | -6.69% | -19.72% |
| 3 | CVX Chevron Corporation SPX | 182.46 | 31.73 | $363.39B | 3.90% | 7.21% | 6.64% | -7.85% | -29.74% |
| 4 | COP ConocoPhillips SPX | 113.98 | 19.32 | $138.86B | 2.95% | 12.63% | 11.28% | -9.11% | -24.66% |
| 5 | WMB The Williams Companies, Inc. SPX | 71.39 | 31.31 | $87.31B | 2.94% | 9.66% | 19.66% | 2.91% | 8.51% |
| 6 | SLB SLB N.V. SPX | 54.55 | 24.03 | $81.56B | 2.16% | 12.08% | 14.07% | 8.33% | -0.65% |
| 7 | VLO Valero Energy Corporation SPX | 244.82 | 17.88 | $72.70B | 1.96% | 8.12% | 15.85% | -11.40% | -41.16% |
| 8 | MPC Marathon Petroleum Corporation SPX | 248.77 | 16.37 | $72.63B | 1.57% | 13.11% | 27.46% | -9.23% | -34.67% |
| 9 | EOG EOG Resources, Inc. SPX | 133.38 | 13.13 | $71.04B | 3.06% | 14.00% | 18.20% | -8.51% | -13.74% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275.00M | 267.00M | - | - | 335.00M | 377.00M | 363.00M | 362.00M | 358.00M |
| Cost of Revenue | - | - | - | - | 294.00M | 345.00M | 309.00M | 316.00M | 308.00M |
| Gross Profit | - | - | - | - | 41.00M | 32.00M | 54.00M | 46.00M | 50.00M |
| Operating Expenses | - | - | - | - | 23.00M | 26.00M | 27.00M | 27.00M | 25.00M |
| Operating Income | 80.00M | 288.00M | - | - | 18.00M | 6.00M | 27.00M | 19.00M | 25.00M |
| EBITDA | - | - | - | - | 71.00M | 58.00M | 73.00M | 46.00M | 102.00M |
| Interest Expense | - | - | - | - | 15.00M | 15.00M | 15.00M | 16.00M | 15.00M |
| Pretax Income | - | - | - | - | 1.00M | -13.00M | 0 | -39.00M | 16.00M |
| Tax Provision | - | - | - | - | 15.00M | 29.00M | 11.00M | -29.00M | 23.00M |
| Net Income | 60.00M | 253.00M | - | - | -14.00M | -42.00M | -11.00M | -10.00M | -7.00M |
| Diluted EPS | 0.81 | 3.49 | - | - | -0.23 | -0.68 | -0.17 | -0.16 | -0.11 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue | 907.00M | 574.00M | 1.50B | 1.39B | 1.44B |
| Cost of Revenue | 945.00M | - | 1.09B | 1.09B | 1.26B |
| Gross Profit | -38.00M | - | 413.00M | 293.00M | 173.00M |
| Operating Expenses | 13.00M | - | 74.00M | 91.00M | 103.00M |
| Operating Income | -51.00M | 35.00M | 339.00M | 202.00M | 70.00M |
| EBITDA | -336.00M | - | 531.00M | 562.00M | 248.00M |
| Interest Expense | 109.00M | - | 59.00M | 61.00M | 61.00M |
| Pretax Income | -572.00M | - | 317.00M | 333.00M | -51.00M |
| Tax Provision | 0 | - | 17.00M | -113.00M | 26.00M |
| Net Income | -587.00M | - | 300.00M | 446.00M | -77.00M |
| Diluted EPS | -5.85 | 3.88 | 4.12 | 6.37 | -1.24 |
Compounded Sales Growth
| 5 Years: | 16.58% |
| 1 Year: | 8.80% |
Compounded Profit Growth
| 5 Years: | 28.96% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +103.32% |
| 6 Months: | +58.24% |
| 3 Months: | +7.50% |
| 1 Month: | -5.40% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2021 | Feb 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Total Assets | - | 2.98B | 2.80B | 4.22B | 4.16B | 3.95B |
| Current Assets | - | - | 857.00M | 1.16B | 928.00M | 758.00M |
| Cash & Equivalents | - | 336.00M | 480.00M | 697.00M | 478.00M | 339.00M |
| Inventory | - | - | - | - | - | - |
| Receivables | - | - | 137.00M | 222.00M | 193.00M | 162.00M |
| Total Liabilities | - | - | 1.10B | 1.24B | 1.24B | 1.09B |
| Current Liabilities | - | 350.00M | 404.00M | 389.00M | 501.00M | 374.00M |
| Long Term Debt | - | 951.00M | 496.00M | 608.00M | 610.00M | 613.00M |
| Total Debt | - | - | 518.00M | 610.00M | 618.00M | 631.00M |
| Total Equity | - | 1.50B | 1.70B | 2.98B | 2.92B | 2.86B |
| Shares Outstanding | - | - | 50.00M | 74.05M | 62.15M | 62.37M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -154.00M | 65.00M | 287.00M | 88.00M | -28.00M |
| Investing Cash Flow | 37.00M | 473.00M | 42.00M | 226.00M | -113.00M |
| Financing Cash Flow | 0 | -448.00M | -200.00M | -532.00M | -3.00M |
| Capital Expenditure | -29.00M | - | -101.00M | -157.00M | -110.00M |
| Free Cash Flow | -183.00M | - | 186.00M | -69.00M | -138.00M |
| Net Change in Cash | -117.00M | - | 129.00M | -218.00M | -144.00M |
| Share Buybacks | - | 0 | 263.00M | 532.00M | 0 |
Ratios (Annual)
Figures in %.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Gross Margin % | -4.2% | - | 27.5% | 21.2% | 12.0% |
| Operating Margin % | -5.6% | 6.1% | 22.6% | 14.6% | 4.9% |
| Net Margin % | -64.7% | - | 20.0% | 32.2% | -5.4% |
| ROE % | - | - | 10.1% | 15.3% | -2.7% |
| ROCE % | - | 1.5% | 8.9% | 5.5% | 2.0% |
Shareholding Pattern
Insiders
0.80%
Institutions
103.51%
Public Float
104.35%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 7.91% | 4.95M | $233.41M |
| 2 | Elliott Investment Management L.P. | 7.55% | 4.72M | $222.60M |
| 3 | UBS Group AG | 6.09% | 3.81M | $179.53M |
| 4 | Dimensional Fund Advisors LP | 5.68% | 3.55M | $167.61M |
| 5 | Vanguard Capital Management LLC | 4.30% | 2.69M | $126.91M |
| 6 | Adage Capital Partners GP L.L.C. | 3.94% | 2.46M | $116.20M |
| 7 | Goehring & Rozencwajg Associates, LLC | 3.92% | 2.45M | $115.55M |
| 8 | Patient Capital Management, LLC | 3.44% | 2.15M | $101.54M |
| 9 | BNP Paribas Financial Markets | 3.37% | 2.10M | $99.28M |
| 10 | State Street Corporation | 2.89% | 1.81M | $85.15M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SDRL
No recent headlines available.