Prairie Operating Co. PROP R2K

Energy · Oil & Gas E&P · United States

https://www.prairieopco.com

Prairie Operating Co., an independent energy company, engages in the acquisition and development of crude oil, natural gas, and natural gas liquids resources in the United States. Prairie Operating Co. is based in Houston, Texas.

Market & Price

Market Cap

$87.25M

Current Price

$0.89

High / Low (52W)

$4.20 / $0.83

Beta

-0.91

Valuation

Stock P/E

Industry PE

18.25

Forward P/E

0.97

PEG Ratio

Book Value

$2.08

Price to Book

0.43

P/S

0.28

EV/EBITDA

4.37

Dividend Yield

Profitability & Returns

ROCE

10.04%

ROE

-49.03%

ROA

6.57%

Profit Margin

-37.89%

Op Margin

30.99%

EPS (Latest Qtr)

$-2.16

EPS (TTM)

$-0.02

Balance Sheet & Liquidity

Debt/Equity

1.55

Quick Ratio

0.23

Current Ratio

0.24

Debt

$366.80M

Total Assets

$944.55M

Current Assets

$79.72M

Working Capital

$-46.05M

Ownership

Promoter Holding

29.92%

Chg in Prom Hold

FII / Inst Holding

20.94%

Chg in FII Hold

Financial Snapshot

Enterprise Value

$690.28M

Total Revenue (TTM)

$311.48M

EBITDA

$157.89M

Free Cash Flow

$92.46M

Operating Cash Flow

$179.24M

Shares Outstanding

97.73M

Gross Margin

70.53%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

Profit 5Y

2,348.22%

Revenue (YoY)

513.80%

Earnings (YoY)

PROS

Profit CAGR of 2348.2% over 5 years.
Generates positive free cash flow.

CONS

Trading 78.7% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Energy).

#	Name	CMP $	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	PROP Prairie Operating Co. R2K	0.89	-	$87.25M	-	10.04%	-49.03%	-	2,348.22%
2	XOM Exxon Mobil Corporation SPX	145.26	24.45	$602.10B	2.84%	11.12%	9.87%	-6.69%	-19.72%
3	CVX Chevron Corporation SPX	182.46	31.73	$363.39B	3.90%	7.21%	6.64%	-7.85%	-29.74%
4	COP ConocoPhillips SPX	113.98	19.32	$138.86B	2.95%	12.63%	11.28%	-9.11%	-24.66%
5	WMB The Williams Companies, Inc. SPX	71.39	31.31	$87.31B	2.94%	9.66%	19.66%	2.91%	8.51%
6	SLB SLB N.V. SPX	54.55	24.03	$81.56B	2.16%	12.08%	14.07%	8.33%	-0.65%
7	VLO Valero Energy Corporation SPX	244.82	17.88	$72.70B	1.96%	8.12%	15.85%	-11.40%	-41.16%
8	MPC Marathon Petroleum Corporation SPX	248.77	16.37	$72.63B	1.57%	13.11%	27.46%	-9.23%	-34.67%
9	EOG EOG Resources, Inc. SPX	133.38	13.13	$71.04B	3.06%	14.00%	18.20%	-8.51%	-13.74%

Quarterly Results

Figures in USD.

Metric	Sep 2013	Mar 2014	Jun 2014	Sep 2014	Mar 2015	Jun 2015	Sep 2015	Mar 2016	Jun 2016	Sep 2016	Mar 2017	Jun 2017	Sep 2017	Mar 2018	Jun 2018	Sep 2018	Mar 2019	Jun 2019	Sep 2019	Mar 2020	Jun 2020	Sep 2020	Mar 2021	Jun 2021	Sep 2021	Mar 2022	Jun 2022	Sep 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5.11M	4.47M	-	2.54M	2.83M	2.60M	816.42K	601.04K	172.70K	226.73K	148.40K	385.11K	166.59K	7.96K	-	-	-	-	-	-	-	13.59M	68.10M	77.72M	83.01M	83.42M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6.00M	32.20M	38.28M	44.77M	39.97M
Gross Profit	2.03M	1.91M	2.76M	2.38M	1.52M	737.68K	2.87M	2.21M	2.41M	2.44M	381.75K	-345.14K	-4.97K	1.10M	622.37K	999.72K	592.14K	377.83K	102.94K	578.14K	335.38K	326.52K	81.63K	60.99K	-28.42K	-	-	-	-	-	-	-	-	-	-	7.59M	35.90M	39.44M	38.24M	43.44M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5.84M	16.97M	12.39M	16.99M	17.18M
Operating Income	1.10M	692.20K	759.84K	668.17K	-550.47K	-1.34M	903.71K	129.09K	475.42K	476.46K	-1.28M	-1.90M	-1.28M	283.28K	-244.27K	-4.20K	-143.27K	-284.42K	-591.50K	-27.27K	-244.24K	-599.53K	-2.82M	-1.34M	-1.95M	-3.15M	-1.63M	-276.79K	-64.39K	-2.86M	-6.31M	-8.04M	-8.57M	-	-	1.75M	18.94M	27.05M	21.25M	26.26M
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	884.00K	57.00M	26.36M	46.90M	-167.03M
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.38M	9.12M	9.04M	8.98M	8.20M
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2.62M	35.68M	1.29M	19.35M	-191.07M
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	21.65M	-38.39M
Net Income	-1.13M	692.04K	759.70K	537.80K	-981.94K	-1.80M	725.62K	-16.08K	400.78K	365.22K	-1.37M	-1.99M	-1.39M	114.38K	-505.27K	-447.51K	-223.10K	-359.29K	-666.37K	-183.61K	-390.44K	-710.65K	-2.47M	-1.85M	-602.08K	-3.09M	-2.05M	-276.79K	-64.39K	-21.15M	-34.42M	-9.04M	-8.51M	-	-	-2.62M	35.68M	1.29M	-2.30M	-152.67M
Diluted EPS	-0.03	0.01	0.01	0.01	-0.02	-0.04	0.01	0.00	0.01	0.01	-0.02	-0.03	-0.02	0.00	-0.01	-0.01	0.00	-0.13	-0.19	-0.05	-0.11	-0.20	-0.69	-0.51	-0.07	-	-	-	-	-5.39	-5.24	-0.90	-3.49	-0.68	-	-3.49	0.18	-0.44	-	-2.16

Profit & Loss (Annual)

Figures in USD.

Metric	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Revenue	-	-	-	-	-	-	-	13.90M	10.58M	412.32K	-	0	0	7.94M	241.65M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	0	0	3.15M	120.47M
Gross Profit	950.91K	2.42M	4.27M	8.29M	5.27M	6.53M	9.32K	2.62M	904.63K	1.51M	-	0	0	4.79M	121.18M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	461.52K	16.53M	31.30M	52.19M
Operating Income	-3.16M	197.81K	343.51K	1.47M	-2.88M	-1.18M	-5.34M	-941.01K	-1.86M	-2.27M	-	-461.52K	-16.53M	-26.51M	68.99M
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-461.52K	-61.90M	-38.30M	131.14M
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	0	122.00K	1.14M	28.52M
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-461.52K	-62.02M	-39.87M	53.70M
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	0	0	0	21.65M
Net Income	-2.01M	-1.02M	-3.64M	995.62K	-4.25M	-1.58M	-5.73M	-2.62M	-2.16M	-1.94M	-	-461.52K	-79.08M	-40.91M	32.05M
Diluted EPS	-	-	-0.09	0.02	-0.08	-	-	-0.76	-0.62	-0.53	-	-1.08	-16.51	-2.65	-1.35
R&D Expense	815.04K	10.98K	6.67K	-	-	-	-	-	-	-	-	-	-	38.00M	152.90M

Compounded Sales Growth

5 Years:	-
1 Year:	513.80%

Compounded Profit Growth

5 Years:	2,348.22%
1 Year:	-

Stock Price Performance

1 Year:	-76.93%
6 Months:	-50.11%
3 Months:	-49.55%
1 Month:	-27.40%

Balance Sheet (Annual)

Figures in USD.

Metric	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Total Assets	-	691.39K	2.28M	4.38M	8.20M	6.77M	5.84M	2.94M	2.23M	3.46M	2.67M	-	1.84M	45.68M	156.55M	944.55M
Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	79.84K	13.53M	18.30M	79.72M
Cash & Equivalents	542.56K	422.13K	1.96M	3.63M	5.79M	4.72M	4.40M	1.77M	1.01M	2.78M	1.90M	-	79.84K	13.04M	5.19M	20.00K
Inventory	-	-	-	-	-	-	-	-	-	-	-	18.73K	0	-	5.00K	3.60M
Receivables	-	-	-	-	-	-	-	-	-	-	-	427	0	0	12.30M	-
Total Liabilities	-	4.08M	6.03M	2.09M	3.93M	5.42M	3.76M	6.31M	7.14M	9.71M	9.52M	-	2.22M	5.51M	103.79M	814.38M
Current Liabilities	-	2.13M	1.25M	2.09M	3.93M	5.42M	2.74M	6.31M	7.14M	7.70M	7.07M	-	2.22M	5.42M	63.01M	125.78M
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	2.86M	149.90K	-	32.61M	367.46M
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	0	136.00K	46.53M	370.55M
Total Equity	-2.26M	-3.39M	-3.75M	2.29M	4.27M	1.35M	2.07M	-3.37M	-4.91M	-	-	-	-381.52K	40.17M	52.77M	130.16M
Shares Outstanding	-	-	-	-	-	-	-	-	-	-	-	-	428.61K	9.83M	23.05M	62.61M

Cash Flows (Annual)

Figures in USD.

Metric	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Operating Cash Flow	-1.57M	243.16K	1.73M	2.25M	443.12K	-2.49M	-2.53M	-743.46K	-705.60K	-1.07M	-	-155	-11.94M	-9.35M	153.90M
Investing Cash Flow	-3.99K	0	-54.92K	-88.37K	-1.51M	-311.14K	-98.07K	-11.42K	-6.01K	-156.73K	-	0	-23.68M	-83.41M	-655.92M
Financing Cash Flow	1.46M	1.29M	0	-	4.00K	2.48M	-	-	2.47M	347.50K	-	80.00K	48.58M	84.91M	496.84M
Capital Expenditure	-3.99K	-	-54.92K	-259.27K	-105.26K	-169.80K	-98.07K	-11.42K	-6.01K	-24.73K	-	-5.30M	-21.52M	-29.24M	-197.13M
Free Cash Flow	-1.58M	-	1.68M	1.99M	337.87K	-2.66M	-2.63M	-754.88K	-711.62K	-1.10M	-	-155	-33.47M	-38.59M	-43.23M
Net Change in Cash	-	-	-	-	-	-	-	-	-	-	-	79.84K	12.96M	-7.84M	-5.17M

Ratios (Annual)

Figures in %.

Metric	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Gross Margin %	-	-	-	-	-	-	-	18.9%	8.6%	366.6%	-	-	-	60.4%	50.1%
Operating Margin %	-	-	-	-	-	-	-	-6.8%	-17.6%	-551.7%	-	-	-	-334.0%	28.5%
Net Margin %	-	-	-	-	-	-	-	-18.8%	-20.4%	-470.6%	-	-	-	-515.3%	13.3%
ROE %	59.3%	27.1%	-158.7%	23.3%	-314.8%	-76.1%	170.3%	53.2%	-	-	-	121.0%	-196.9%	-77.5%	24.6%
ROCE %	218.9%	19.2%	15.0%	34.4%	-213.3%	-38.2%	158.6%	19.1%	43.7%	51.8%	-	121.0%	-41.1%	-28.3%	8.4%

Shareholding Pattern

Insiders

29.92%

Institutions

20.94%

Public Float

29.88%

Top Institutional Holders

#	Holder	% Held	Shares	Value
1	Blackrock Inc.	21.00%	2.04M	$1.82M
2	Hudson Bay Capital Management Lp	15.93%	1.55M	$1.38M
3	Vanguard Capital Management LLC	15.50%	1.50M	$1.34M
4	Arax Advisory Partners	14.28%	1.39M	$1.24M
5	Susquehanna International Group, LLP	14.25%	1.38M	$1.23M
6	Castleknight Management LP	11.00%	1.07M	$953.47K
7	Jane Street Group, LLC	9.69%	940.42K	$839.52K
8	Geode Capital Management, LLC	9.14%	887.34K	$792.13K
9	State Street Corporation	5.85%	567.92K	$506.98K
10	Goldman Sachs Group Inc	5.38%	522.33K	$466.28K

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for PROP

Google News US IPO Sun, 31 May 2026

Property management software firm Entrata files for US IPO after reporting 23% rise in quarterly revenue - Prop News Time

<a href="https://news.google.com/rss/articles/CBMi7AFBVV95cUxNRV9ZdzRtSkhjZ0xmLU9uRUhBdkU3Vnh5S2FmZ1B4RklBSmtTSlUxVmxmYTRuY09LYnVvdDRmTEhORUg4WmQzWktPczNRVXd5LXpiWm43SE43VGwyb0ZYVXhVTWdzXzRSZEZ4NEc4MF…

Explore More

📊 Energy Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All USA Stocks

Sector	Energy
Industry	Oil & Gas E&P
Headquarters	United States
Employees	59
Website	https://www.prairieopco.com

Prairie Operating Co. PROP R2K

Market & Price

Valuation

Profitability & Returns

Balance Sheet & Liquidity

Ownership

Financial Snapshot

Growth (CAGR)

PROS

CONS

Price Chart

Technical Trend

Fundamental Growth

Peer comparison

Quarterly Results

Profit & Loss (Annual)

Compounded Sales Growth

Compounded Profit Growth

Stock Price Performance

Balance Sheet (Annual)

Cash Flows (Annual)

Ratios (Annual)

Shareholding Pattern

Top Institutional Holders

Analyst View

Latest News

Property management software firm Entrata files for US IPO after reporting 23% rise in quarterly revenue - Prop News Time

Explore More