🇺🇸 US Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Nerdy Inc. NRDY R2K

Technology · Software - Application · United States
https://www.nerdy.com

Nerdy Inc. operates platform for live online learning in the United States. The company's platform uses artificial intelligence to connect students, users, parents, guardians, and purchasers of various ages to tutors, instructors, subject matter experts, educators, and other professionals. Its learning destination provides learning experiences across various subjects and multiple formats, including one-on-one instruction, small group tutoring, large format classes, tutor chat, essay review, adaptive assessment, and self-study tools. The company operates Varsity Tutors and Varsity Tutors for Schools platform for live online tutoring and classes. It provides solutions directly to learners, as well as through education systems. Nerdy Inc. was founded in 2007 and is headquartered in Saint Louis, Missouri.

READ MORE ›
$0.82
-51.87% 1Y

Market & Price

Market Cap
$156.93M
Current Price
$0.82
High / Low (52W)
$1.81 / $0.76
Beta
1.81

Valuation

Stock P/E
-
Industry PE
32.74
Forward P/E
-
PEG Ratio
-
Book Value
$0.15
Price to Book
5.34
P/S
0.87
EV/EBITDA
-2.14
Dividend Yield
-

Profitability & Returns

ROCE
-122.40%
ROE
-124.51%
ROA
-34.71%
Profit Margin
-18.60%
Op Margin
-11.90%
EPS (Latest Qtr)
$-0.03
EPS (TTM)
$-0.27

Balance Sheet & Liquidity

Debt/Equity
0.74
Quick Ratio
2.19
Current Ratio
2.41
Debt
$21.43M
Total Assets
$76.17M
Current Assets
$58.17M
Working Capital
$32.55M

Ownership

Promoter Holding
50.84%
Chg in Prom Hold
-
FII / Inst Holding
17.56%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
$90.33M
Total Revenue (TTM)
$180.13M
EBITDA
$-42.14M
Free Cash Flow
$-1.70M
Operating Cash Flow
$-14.18M
Shares Outstanding
126.38M
Gross Margin
64.51%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
3.24%
Profit 5Y
-4.26%
Revenue (YoY)
2.40%
Earnings (YoY)
-

PROS

No notable strengths flagged.

CONS

  • Earnings shrank at -4.3% CAGR over 5 years.
  • Trading 54.5% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Technology).

#NameCMP $P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 NRDY Nerdy Inc. R2K 0.82 - $156.93M - -122.40% -124.51% 3.24% -4.26%
2 NVDA NVIDIA Corporation NDXSPXAI 211.14 32.38 $5.11T 0.47% 81.14% 114.29% 100.05% 201.80%
3 AAPL Apple Inc. NDXSPX 312.06 37.73 $4.58T 0.35% 68.72% 141.47% 1.81% 3.92%
4 MSFT Microsoft Corporation NDXSPXAI 450.24 26.82 $3.34T 0.81% 26.37% 34.01% 12.42% 11.87%
5 TSM Taiwan Semiconductor Manufacturing Company Limited AI 418.45 35.86 $2.17T 0.91% 32.04% 36.21% 18.94% 19.57%
6 MU Micron Technology, Inc. NDXSPXAI 971.00 45.87 $1.10T 0.06% 14.20% 39.82% 6.71% -0.57%
7 AMD Advanced Micro Devices, Inc. NDXSPXAI 516.10 172.61 $841.55B - 6.33% 8.06% 13.64% 48.64%
8 ORCL Oracle Corporation SPXAI 225.78 40.46 $649.35B 0.89% 13.07% 57.57% 10.59% 22.81%
9 ASML ASML Holding N.V. NDXAI 1,612.76 53.76 $621.59B 0.54% 43.81% 52.24% 15.55% 19.55%
⚙Ad space

Quarterly Results

Figures in USD.

Metric Sep 2019Mar 2020Jun 2020Sep 2020Mar 2021Jun 2021Sep 2021Mar 2022Jun 2022Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue ---26.40M34.56M32.79M31.30M46.92M42.19M31.75M49.18M48.84M40.30M53.73M50.98M--47.59M45.26M37.02M49.11M48.73M
Cost of Revenue -----------------19.98M17.42M13.72M24.08M16.46M
Gross Profit ---17.98M23.37M21.27M20.66M32.77M28.75M21.92M33.89M34.10M29.19M36.52M33.49M--27.61M27.84M23.30M25.03M32.27M
Operating Expenses -----------------44.20M40.13M42.38M38.94M38.07M
Operating Income -8.59K0-868-5.13M-4.45M-7.42M-58.02M-20.68M-22.01M-27.69M-11.37M-10.47M-25.55M-12.85M-15.23M---16.59M-12.29M-19.08M-13.91M-5.80M
EBITDA ------------------14.14M-10.29M-17.05M-12.29M-4.63M
Interest Expense -----------------0---660.00K
Pretax Income ------------------16.12M-11.93M-18.72M-14.02M-6.11M
Tax Provision -----------------28.00K74.00K35.00K22.00K22.00K
Net Income ---000-21.27M-16.84M8.70M-18.52M-18.93M-3.30M-12.29M-7.45M-9.09M---10.50M-7.90M-12.29M-9.24M-4.08M
Diluted EPS ---0.000.000.00-0.27-0.210.09-0.21-0.21-0.03-0.13-0.07-0.08---0.09-0.07-0.10-0.08-0.03

Profit & Loss (Annual)

Figures in USD.

Metric Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue 90.45M103.97M-162.66M193.40M190.23M178.99M
Cost of Revenue ---49.73M56.95M61.84M75.21M
Gross Profit 59.62M69.13M-112.93M136.45M128.39M103.78M
Operating Expenses ---203.74M194.02M198.50M165.64M
Operating Income -20.54M-17.93M--90.81M-57.57M-70.11M-61.86M
EBITDA ----84.29M-50.80M-62.54M-54.23M
Interest Expense --3.79M----
Pretax Income ----63.89M-67.56M-67.03M-60.79M
Tax Provision ---19.00K109.00K115.00K159.00K
Net Income 00--35.40M-40.17M-42.59M-39.92M
Diluted EPS 0.000.00-0.05-0.41-0.41-0.38-

Compounded Sales Growth

5 Years:3.24%
1 Year:2.40%

Compounded Profit Growth

5 Years:-4.26%
1 Year:-

Stock Price Performance

1 Year:-51.87%
6 Months:-31.42%
3 Months:-14.72%
1 Month:-7.11%

Balance Sheet (Annual)

Figures in USD.

Metric Dec 2018Jul 2019Aug 2019Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Total Assets --025.09K57.27M-132.69M124.74M92.51M76.17M
Current Assets ------107.66M95.04M64.71M58.17M
Cash & Equivalents ---25.04M29.27M-90.72M74.82M52.54M47.90M
Inventory ----------
Receivables ------11.60M15.40M7.33M5.64M
Total Liabilities ---8.59K76.94M-51.64M39.14M31.39M47.23M
Current Liabilities ---8.59K34.34M-37.33M35.60M28.33M25.62M
Long Term Debt ----41.04M----19.33M
Total Debt ------1.53M1.32M928.00K19.66M
Total Equity -152.61M0-16.51K-398.46M-46.93M52.48M39.48M19.01M
Shares Outstanding ------95.30M106.42M117.70M123.56M

Cash Flows (Annual)

Figures in USD.

Metric Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating Cash Flow -16.32M-6.65M--48.00M-7.56M-15.60M-18.85M
Investing Cash Flow -6.36M-2.87M--5.32M-6.89M-6.86M-5.37M
Financing Cash Flow 24.39M12.29M--1.00M-1.94M019.50M
Capital Expenditure -6.36M-2.87M--5.32M-6.89M-6.86M-5.37M
Free Cash Flow -22.67M-9.53M--53.32M-14.45M-22.47M-24.22M
Net Change in Cash ----54.32M-16.39M-22.47M-4.72M

Ratios (Annual)

Figures in %.

Metric Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Gross Margin % 65.9%66.5%-69.4%70.6%67.5%58.0%
Operating Margin % -22.7%-17.3%--55.8%-29.8%-36.9%-34.6%
Net Margin % 0.0%0.0%--21.8%-20.8%-22.4%-22.3%
ROE % 0.0%-0.0%--75.4%-76.6%-107.9%-210.0%
ROCE % -124,421.4%-78.2%--95.2%-64.6%-109.2%-122.4%

Shareholding Pattern

Insiders
50.84%
Institutions
17.56%
Public Float
35.72%

Top Institutional Holders

#Holder% HeldSharesValue
1 Blackrock Inc. 3.39% 4.28M $3.52M
2 Technology Crossover Management VIII, Ltd. 3.13% 3.95M $3.25M
3 Vanguard Capital Management LLC 2.01% 2.54M $2.09M
4 Franklin Resources, Inc. 1.83% 2.31M $1.90M
5 Geode Capital Management, LLC 1.32% 1.67M $1.38M
6 State Street Corporation 1.06% 1.34M $1.10M
7 GSA Capital Partners LLP 0.52% 656.21K $539.87K
8 Northern Trust Corporation 0.40% 502.42K $413.34K
9 Vanguard Fiduciary Trust Co 0.35% 444.13K $365.39K
10 AQR Capital Management, LLC 0.35% 445.92K $366.86K

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for NRDY

No recent headlines available.

Explore More

📊 Technology Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All USA Stocks
⚙Ad space