Nexxen International Ltd. NEXN R2K
Nexxen International Ltd. provides end-to-end and video-first platform that engages advertising campaigns for brands, agencies, media groups, and content creators worldwide. It offers demand side platform, which provides a self-service solution for advertisers and their agencies to plan, activate, and manage omni-channel campaigns, access to inventory, data for audience targeting, AI planning capabilities across formats, testing solutions and reporting and management; Data Platform, provides insights and recommendations across geographic, behavioral, consumption, and demographic data, as well as enables advertisers and publishers to directly onboard, manage, plan, activate, and measure, with data from multiple sources to optimize performance and ROI; and Supply Side Platform, a self-service supply side platforms solution for publishers to sell their digital advertising inventory through a real-time bidding auction across screens, including mobile devices, CTVs, streaming devices, and desktop. The company also provides analytics and artificial intelligence services; Nexxen Discovery, an audience insight and activation product to o help customers create targeted segments, extend reach, and optimize campaigns real time; and Nexxen Studio, an in-house digital creative studio offers various creative solutions to tailored to needs of brands and agencies. It serves ad buyers, including brands and agencies, and digital publishers. The company was formerly known as Tremor International Ltd and changed its name to Nexxen International Ltd. in January 2024. Nexxen International Ltd. was incorporated in 2007 and is headquartered in Tel Aviv, Israel.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Generates positive free cash flow.
CONS
- Trading 27.9% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | NEXN Nexxen International Ltd. R2K | 8.40 | 28.00 | $468.05M | - | 7.99% | 3.73% | 2.85% | 3.27% |
| 2 | GOOGL Alphabet Inc. NDXSPXAI | 380.34 | 28.99 | $4.61T | 0.23% | 32.40% | 38.88% | 12.51% | 30.14% |
| 3 | META Meta Platforms, Inc. NDXSPXAI | 632.51 | 22.99 | $1.61T | 0.33% | 26.87% | 32.93% | 19.89% | 37.61% |
| 4 | NFLX Netflix, Inc. NDXSPXAI | 86.02 | 27.75 | $362.21B | - | 30.26% | 48.49% | 12.64% | 34.71% |
| 5 | APP AppLovin Corporation NDXSPXAI | 613.09 | 53.17 | $205.96B | - | 70.20% | - | 24.84% | 609.87% |
| 6 | TMUS T-Mobile US, Inc. NDXSPX | 187.53 | 19.93 | $202.95B | 2.18% | 9.27% | 18.02% | 3.53% | 61.90% |
| 7 | VZ Verizon Communications Inc. SPX | 47.81 | 11.66 | $199.63B | 5.92% | 8.59% | 17.20% | 0.33% | -6.86% |
| 8 | DIS The Walt Disney Company SPX | 101.83 | 16.29 | $176.83B | 1.47% | 8.46% | 11.01% | 4.51% | 58.00% |
| 9 | T AT&T Inc. SPX | 24.80 | 8.16 | $172.32B | 4.48% | 9.23% | 18.37% | 1.34% | 119.18% |
Quarterly Results
Figures in USD.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | - | 78.33M | 90.95M | 94.79M | 100.71M | 86.84M |
| Cost of Revenue | - | - | 11.20M | 12.06M | 16.26M | 15.46M | 16.43M |
| Gross Profit | - | - | 67.13M | 78.89M | 78.53M | 85.25M | 70.41M |
| Operating Expenses | - | - | 63.68M | 70.19M | 71.26M | 72.23M | 75.27M |
| Operating Income | - | - | 3.45M | 8.70M | 7.27M | 13.02M | -4.86M |
| EBITDA | - | - | 20.49M | 26.20M | 25.30M | 30.60M | 12.18M |
| Interest Expense | - | - | 710.00K | 572.00K | 554.00K | 364.00K | 1.07M |
| Pretax Income | - | - | 4.51M | 10.10M | 8.66M | 13.98M | -5.21M |
| Tax Provision | - | - | 2.88M | 1.44M | 4.46M | 3.45M | 100.00K |
| Net Income | - | - | 1.63M | 8.67M | 4.21M | 10.54M | -5.32M |
| Diluted EPS | 0.20 | - | 0.02 | 0.14 | 0.07 | - | -0.09 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue | - | 335.25M | 331.99M | 365.48M | 364.78M |
| Cost of Revenue | - | 60.74M | 62.27M | 61.02M | 54.98M |
| Gross Profit | - | 274.50M | 269.72M | 304.46M | 309.80M |
| Operating Expenses | - | 223.74M | 286.53M | 263.64M | 277.35M |
| Operating Income | - | 50.76M | -16.80M | 40.82M | 32.45M |
| EBITDA | - | 89.74M | 69.50M | 106.15M | 102.58M |
| Interest Expense | - | 4.61M | 10.20M | 8.95M | 2.20M |
| Pretax Income | - | 42.42M | -18.98M | 38.53M | 37.26M |
| Tax Provision | - | 19.69M | 2.50M | 3.10M | 12.22M |
| Net Income | - | 22.74M | -21.49M | 35.44M | 25.04M |
| Diluted EPS | - | 0.30 | -0.30 | 0.51 | 0.41 |
Compounded Sales Growth
| 5 Years: | 2.85% |
| 1 Year: | 10.90% |
Compounded Profit Growth
| 5 Years: | 3.27% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -27.71% |
| 6 Months: | +28.83% |
| 3 Months: | +30.43% |
| 1 Month: | +13.82% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Total Assets | - | 956.16M | 904.80M | 840.51M | 756.07M |
| Current Assets | - | 461.50M | 451.58M | 412.98M | 337.33M |
| Cash & Equivalents | - | 217.50M | 234.31M | 187.07M | 133.31M |
| Inventory | - | - | - | - | - |
| Receivables | - | 219.84M | 201.97M | 217.96M | 196.10M |
| Total Liabilities | - | 404.55M | 361.25M | 309.66M | 281.40M |
| Current Liabilities | - | 280.57M | 229.44M | 286.06M | 262.03M |
| Long Term Debt | 0 | 98.54M | 99.07M | - | - |
| Total Debt | - | 127.88M | 136.13M | 37.20M | 31.93M |
| Total Equity | - | 551.62M | 543.55M | 530.85M | 474.67M |
| Shares Outstanding | - | 95.14M | 97.34M | 98.96M | 91.85M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 83.01M | 60.74M | 150.84M | 110.11M |
| Investing Cash Flow | - | -232.99M | -16.96M | -21.21M | -48.62M |
| Financing Cash Flow | - | 3.06M | -26.55M | -174.74M | -117.52M |
| Capital Expenditure | - | -15.18M | -19.62M | -23.52M | -29.70M |
| Free Cash Flow | - | 67.83M | 41.12M | 127.31M | 80.41M |
| Net Change in Cash | - | -146.93M | 17.23M | -45.12M | -56.04M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Gross Margin % | - | 81.9% | 81.2% | 83.3% | 84.9% |
| Operating Margin % | - | 15.1% | -5.1% | 11.2% | 8.9% |
| Net Margin % | - | 6.8% | -6.5% | 9.7% | 6.9% |
| ROE % | - | 4.1% | -4.0% | 6.7% | 5.3% |
| ROCE % | - | 7.5% | -2.5% | 7.4% | 6.6% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Mithaq Capital Spc | 30.78% | 17.33M | $145.54M |
| 2 | Rice, Hall, James & Associates LLC | 3.76% | 2.12M | $17.79M |
| 3 | Blackrock Inc. | 3.06% | 1.72M | $14.46M |
| 4 | Rock Point Advisors, LLC | 1.82% | 1.02M | $8.60M |
| 5 | Acadian Asset Management. LLC | 1.70% | 956.17K | $8.03M |
| 6 | Morgan Stanley | 1.03% | 578.67K | $4.86M |
| 7 | Lombard Odier Asset Management (USA) Corp | 0.87% | 489.08K | $4.11M |
| 8 | State Street Corporation | 0.87% | 487.79K | $4.10M |
| 9 | Geode Capital Management, LLC | 0.74% | 414.84K | $3.48M |
| 10 | Bridgeway Capital Management, LLC | 0.70% | 393.89K | $3.31M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for NEXN