🇺🇸 US Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

N-able, Inc. NABL R2K

Technology · Information Technology Services · United States
https://www.n-able.com

N-able, Inc. provides unified endpoint management, security operations, and data protection solutions worldwide. The company's solutions enable IT service providers and organizations to drive digital transformation and keep their businesses secure. It also offers a software platform designed to be an integrated enterprise-grade solution that serves as an operating system. In addition, the company offers remote monitoring and management solutions that provide visibility and insights into the availability and performance of their customers' networks, infrastructure, devices, and applications through a centralized dashboard; and data protection as-a-service solutions, such as backup and disaster recovery for servers, virtual machines, workstations, files, data, and key cloud-based applications, as well as multi-tenant platform and secure remote delivery architecture. Further, it offers security services through endpoint security, managed detection and response, extended detection and response, web protection, e-mail security, and archiving solutions. Additionally, the company engages in the professional services automation, automation and scripting management, password management policies, and reporting and analytics activities. The company was incorporated in 2020 and is headquartered in Burlington, Massachusetts.

READ MORE ›
$3.70
-52.50% 1Y

Market & Price

Market Cap
$697.00M
Current Price
$3.70
High / Low (52W)
$8.50 / $3.32
Beta
0.64

Valuation

Stock P/E
-
Industry PE
32.74
Forward P/E
7.71
PEG Ratio
-
Book Value
$4.24
Price to Book
0.87
P/S
1.32
EV/EBITDA
15.54
Dividend Yield
-

Profitability & Returns

ROCE
3.13%
ROE
-1.33%
ROA
2.01%
Profit Margin
-1.99%
Op Margin
9.84%
EPS (Latest Qtr)
$0.00
EPS (TTM)
$-0.05

Balance Sheet & Liquidity

Debt/Equity
0.55
Quick Ratio
1.12
Current Ratio
1.26
Debt
$435.66M
Total Assets
$1.41B
Current Assets
$216.44M
Working Capital
$34.62M

Ownership

Promoter Holding
1.93%
Chg in Prom Hold
-
FII / Inst Holding
100.09%
Chg in FII Hold
-0.00%

Financial Snapshot

Enterprise Value
$1.01B
Total Revenue (TTM)
$526.91M
EBITDA
$65.30M
Free Cash Flow
$81.07M
Operating Cash Flow
$91.00M
Shares Outstanding
188.38M
Gross Margin
80.23%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
11.22%
Profit 5Y
-67.32%
Revenue (YoY)
13.10%
Earnings (YoY)
-

PROS

  • Compounding revenue at 11.2% over 5 years.
  • Generates positive free cash flow.

CONS

  • Earnings shrank at -67.3% CAGR over 5 years.
  • Trading 56.5% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Technology).

#NameCMP $P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 NABL N-able, Inc. R2K 3.70 - $697.00M - 3.13% -1.33% 11.22% -67.32%
2 NVDA NVIDIA Corporation NDXSPXAI 211.14 32.38 $5.11T 0.47% 81.14% 114.29% 100.05% 201.80%
3 AAPL Apple Inc. NDXSPX 312.06 37.73 $4.58T 0.35% 68.72% 141.47% 1.81% 3.92%
4 MSFT Microsoft Corporation NDXSPXAI 450.24 26.82 $3.34T 0.81% 26.37% 34.01% 12.42% 11.87%
5 TSM Taiwan Semiconductor Manufacturing Company Limited AI 418.45 35.86 $2.17T 0.91% 32.04% 36.21% 18.94% 19.57%
6 MU Micron Technology, Inc. NDXSPXAI 971.00 45.87 $1.10T 0.06% 14.20% 39.82% 6.71% -0.57%
7 AMD Advanced Micro Devices, Inc. NDXSPXAI 516.10 172.61 $841.55B - 6.33% 8.06% 13.64% 48.64%
8 ORCL Oracle Corporation SPXAI 225.78 40.46 $649.35B 0.89% 13.07% 57.57% 10.59% 22.81%
9 ASML ASML Holding N.V. NDXAI 1,612.76 53.76 $621.59B 0.54% 43.81% 52.24% 15.55% 19.55%
⚙Ad space

Quarterly Results

Figures in USD.

Metric Jun 2020Sep 2020Mar 2021Jun 2021Sep 2021Mar 2022Jun 2022Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024Jun 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 73.42M76.30M83.19M85.34M88.42M90.86M91.63M93.53M99.82M106.08M107.57M113.75M119.45M116.44M118.20M131.25M131.71M130.27M133.68M
Cost of Revenue --------------27.68M28.70M29.65M31.03M31.75M
Gross Profit 58.05M60.28M69.18M72.52M76.13M76.60M77.46M78.42M83.61M89.06M90.21M95.45M100.28M96.54M90.52M102.55M102.06M99.24M101.92M
Operating Expenses --------------88.69M92.43M90.46M86.00M89.47M
Operating Income 13.53M9.16M5.18M9.88M9.77M11.07M10.30M11.72M14.32M15.83M18.35M20.49M21.98M23.91M1.82M10.12M11.60M13.24M12.46M
EBITDA --------------13.63M20.13M27.47M21.21M23.13M
Interest Expense --------------7.07M8.09M8.63M12.21M7.59M
Pretax Income ---------------3.86M1.18M7.76M-2.69M4.18M
Tax Provision --------------3.30M5.20M6.38M4.54M4.80M
Net Income 3.22M-1.13M-4.28M462.00K1.87M5.10M4.33M294.00K3.54M4.51M6.01M7.46M9.46M10.76M-7.16M-4.02M1.38M-7.23M-615.00K
Diluted EPS 0.02-0.01-0.030.000.010.030.020.000.020.020.030.040.050.06-0.04-0.020.01-0.040.00
R&D Expense 10.08M10.41M12.04M12.50M14.65M15.38M15.24M16.04M18.81M20.23M19.75M22.08M22.39M23.00M23.88M26.34M25.19M-26.14M

Profit & Loss (Annual)

Figures in USD.

Metric Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue 263.52M302.87M346.46M371.77M421.88M466.15M511.43M
Cost of Revenue ---58.61M68.21M80.68M117.05M
Gross Profit 206.20M239.70M294.02M313.16M353.67M385.47M394.38M
Operating Expenses ---265.76M283.35M303.10M357.59M
Operating Income 36.61M33.77M33.33M47.40M70.32M82.37M36.79M
EBITDA ---73.72M96.20M110.03M82.44M
Interest Expense ---18.85M30.25M30.03M36.00M
Pretax Income ---30.43M44.33M54.27M2.39M
Tax Provision ---13.72M20.91M23.31M19.42M
Net Income -2.51M-7.16M113.00K16.71M23.41M30.96M-17.03M
Diluted EPS -0.02-0.050.000.090.130.16-0.09
R&D Expense 37.17M42.72M53.96M63.48M78.18M90.71M100.71M

Compounded Sales Growth

5 Years:11.22%
1 Year:13.10%

Compounded Profit Growth

5 Years:-67.32%
1 Year:-

Stock Price Performance

1 Year:-52.50%
6 Months:-49.66%
3 Months:-15.91%
1 Month:-29.92%

Balance Sheet (Annual)

Figures in USD.

Metric Dec 2018Dec 2019Dec 2020Jul 2021Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Total Assets --1.08B--1.08B1.16B1.34B1.41B
Current Assets -----154.16M224.79M183.92M216.44M
Cash & Equivalents --99.79M--98.85M153.05M85.20M111.84M
Inventory ---------
Receivables -----34.80M40.01M44.91M50.34M
Total Liabilities --448.54M--436.79M451.43M579.56M605.25M
Current Liabilities --54.83M--61.81M81.72M150.10M181.81M
Long Term Debt --0--333.49M331.51M329.61M389.87M
Total Debt -----375.87M374.52M369.19M430.36M
Total Equity 551.75M563.70M631.20M619.10M-642.07M711.36M759.29M804.65M
Shares Outstanding -----180.85M183.22M187.53M190.46M

Cash Flows (Annual)

Figures in USD.

Metric Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating Cash Flow 25.54M85.67M-71.41M90.09M79.44M93.20M
Investing Cash Flow -23.04M-16.14M--30.21M-22.34M-122.42M-28.96M
Financing Cash Flow -42.81M-10.56M--10.40M-15.17M-22.59M-40.62M
Capital Expenditure -5.79M-11.92M--21.01M-22.34M-23.73M-29.26M
Free Cash Flow 19.75M73.75M-50.40M67.75M55.71M63.95M
Net Change in Cash ---30.80M52.58M-65.58M23.62M

Ratios (Annual)

Figures in %.

Metric Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Gross Margin % 78.2%79.1%84.9%84.2%83.8%82.7%77.1%
Operating Margin % 13.9%11.1%9.6%12.7%16.7%17.7%7.2%
Net Margin % -1.0%-2.4%0.0%4.5%5.5%6.6%-3.3%
ROE % -0.4%-1.1%-2.6%3.3%4.1%-2.1%
ROCE % -3.3%-4.7%6.5%6.9%3.0%

Shareholding Pattern

Insiders
1.93%
Institutions
100.09%
Public Float
102.06%

Top Institutional Holders

#Holder% HeldSharesValue
1 Silver Lake Group, LLC 32.63% 61.47M $227.45M
2 Thoma Bravo, LP 26.59% 50.09M $185.34M
3 Blackrock Inc. 6.63% 12.50M $46.23M
4 Vanguard Portfolio Management LLC 3.10% 5.84M $21.61M
5 Dimensional Fund Advisors LP 2.53% 4.77M $17.65M
6 Nomura Asset Management International Inc 2.27% 4.27M $15.79M
7 State Street Corporation 2.08% 3.92M $14.50M
8 Vanguard Capital Management LLC 1.83% 3.44M $12.74M
9 AlpInvest Partners B.V. 1.27% 2.39M $8.83M
10 ArrowMark Colorado Holdings LLC 1.12% 2.11M $7.82M

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for NABL

No recent headlines available.

Explore More

📊 Technology Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All USA Stocks
⚙Ad space