HSAI HSAI AI
$18.90
+0.21% 1Y
Market & Price
Market Cap
-
Current Price
$18.90
High / Low (52W)
$29.80 / $15.03
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
5.19%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$0.11
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$11.26B
Current Assets
$7.07B
Working Capital
$5.17B
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
36.03%
Profit 5Y
81.64%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 36.0% over 5 years.
- Profit CAGR of 81.6% over 5 years.
CONS
- Trading 36.6% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 525.30M | 706.39M | 795.39M | 1.00B | 680.55M |
| Cost of Revenue | 306.07M | 405.91M | 460.50M | 590.00M | 414.54M |
| Gross Profit | 219.24M | 300.48M | 334.90M | 410.48M | 266.02M |
| Operating Expenses | 252.68M | 277.63M | 257.53M | 353.71M | 274.58M |
| Operating Income | -33.45M | 22.85M | 77.37M | 56.77M | -8.56M |
| EBITDA | -12.60M | 50.74M | 286.96M | 160.62M | 24.15M |
| Interest Expense | 5.01M | 6.54M | 3.23M | 4.14M | 5.83M |
| Pretax Income | -17.60M | 44.19M | 283.72M | 156.48M | 18.32M |
| Tax Provision | -67.00K | 94.00K | 27.50M | 3.31M | 2.00K |
| Net Income | -17.55M | 44.09M | 256.17M | 153.17M | 18.32M |
| Diluted EPS | -0.13 | 0.32 | 1.79 | 0.94 | 0.11 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue | - | 1.20B | 1.88B | 2.08B | 3.03B |
| Cost of Revenue | - | 730.68M | 1.22B | 1.19B | 1.76B |
| Gross Profit | - | 471.99M | 661.38M | 884.59M | 1.27B |
| Operating Expenses | - | 850.20M | 1.24B | 1.29B | 1.14B |
| Operating Income | - | -378.22M | -577.72M | -408.23M | 123.54M |
| EBITDA | - | -247.15M | -385.93M | 43.40M | 609.50M |
| Interest Expense | - | 0 | 3.07M | 12.83M | 18.92M |
| Pretax Income | - | -300.79M | -475.26M | -101.23M | 466.79M |
| Tax Provision | - | -66.00K | 658.00K | 1.13M | 30.84M |
| Net Income | - | -300.76M | -475.97M | -102.38M | 435.88M |
| Diluted EPS | - | -5.95 | -3.81 | -0.79 | 2.98 |
Compounded Sales Growth
| 5 Years: | 36.03% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 81.64% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +0.21% |
| 6 Months: | -6.53% |
| 3 Months: | -29.87% |
| 1 Month: | -15.13% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Total Assets | - | 3.84B | 5.66B | 5.99B | 11.26B |
| Current Assets | - | 3.14B | 4.40B | 4.68B | 7.07B |
| Cash & Equivalents | - | 913.28M | 1.55B | 2.84B | 1.66B |
| Inventory | - | 646.85M | 495.88M | 482.14M | 670.45M |
| Receivables | - | 485.04M | 524.82M | 765.03M | 1.26B |
| Total Liabilities | - | 997.66M | 1.80B | 2.06B | 2.30B |
| Current Liabilities | - | 955.54M | 1.34B | 1.63B | 1.90B |
| Long Term Debt | - | 18.47M | 285.90M | 269.44M | 278.73M |
| Total Debt | - | 63.59M | 559.24M | 739.26M | 999.48M |
| Total Equity | - | -3.15B | 3.86B | 3.93B | 8.96B |
| Shares Outstanding | - | 125.53M | 127.03M | 131.16M | 156.15M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | -696.01M | 57.26M | 63.50M | 116.99M |
| Investing Cash Flow | - | 1.12B | -1.06B | 955.88M | -5.55B |
| Financing Cash Flow | - | 15.18M | 1.59B | 250.68M | 4.35B |
| Capital Expenditure | - | -240.39M | -414.67M | -271.36M | -342.19M |
| Free Cash Flow | - | -936.40M | -357.41M | -207.85M | -225.21M |
| Net Change in Cash | - | 438.81M | 587.22M | 1.27B | -1.09B |
Ratios (Annual)
Figures in %.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Gross Margin % | - | 39.2% | 35.2% | 42.6% | 41.8% |
| Operating Margin % | - | -31.4% | -30.8% | -19.7% | 4.1% |
| Net Margin % | - | -25.0% | -25.4% | -4.9% | 14.4% |
| ROE % | - | 9.6% | -12.3% | -2.6% | 4.9% |
| ROCE % | - | -13.1% | -13.4% | -9.4% | 1.3% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for HSAI
No recent headlines available.