Escalade, Incorporated ESCA R2K
Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, and DURA brands. The company provides play systems under the Woodplay and Jack & June brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, USW, adidas Fitness, and PER4M brand names; safety products under the US Weight brand; hockey and soccer game tables under the Triumph, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, DMI, Arachnid, and Accudart brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph, ACL, and Zume Games brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, direct-to-consumer, e-commerce, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1919 and is headquartered in Evansville, Indiana.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Attractive dividend yield of 3.23%.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Revenue declined at -8.5% CAGR over 5 years.
- Earnings shrank at -8.7% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | ESCA Escalade, Incorporated R2K | 18.77 | 16.76 | $259.12M | 3.23% | 9.84% | 8.97% | -8.53% | -8.68% |
| 2 | AMZN Amazon.com, Inc. NDXSPXAI | 270.64 | 31.65 | $2.91T | - | 16.60% | 24.29% | 11.73% | 984.47% |
| 3 | TSLA Tesla, Inc. NDXSPXAI | 435.79 | 399.81 | $1.64T | - | 5.29% | 4.90% | 5.19% | -32.94% |
| 4 | HD The Home Depot, Inc. SPX | 317.14 | 22.52 | $316.23B | 2.94% | 28.92% | 128.38% | 1.52% | -6.11% |
| 5 | MCD McDonald's Corporation SPX | 279.20 | 23.04 | $198.37B | 2.66% | 22.63% | - | 5.06% | 11.50% |
| 6 | TJX The TJX Companies, Inc. SPX | 154.75 | 30.11 | $171.12B | 1.24% | 32.91% | 61.25% | 6.53% | 16.24% |
| 7 | BKNG Booking Holdings Inc. NDXSPX | 167.43 | 22.09 | $129.74B | 0.96% | 67.24% | - | 16.35% | 20.90% |
| 8 | LOW Lowe's Companies, Inc. SPX | 214.36 | 18.12 | $120.26B | 2.24% | 29.62% | - | -3.85% | 1.11% |
| 9 | PDD PDD Holdings Inc. NDX | 84.44 | 8.87 | $120.19B | - | 28.69% | 25.40% | 49.00% | 45.85% |
Quarterly Results
Figures in USD.
| Metric | Oct 2014 | Dec 2014 | Mar 2015 | Jul 2015 | Oct 2015 | Dec 2015 | Mar 2016 | Jul 2016 | Oct 2016 | Dec 2016 | Mar 2017 | Oct 2017 | Dec 2017 | Mar 2018 | Oct 2018 | Dec 2018 | Mar 2019 | Oct 2019 | Dec 2019 | Mar 2020 | Oct 2020 | Dec 2020 | Mar 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | 46.78M | - | 35.60M | 48.18M | - | 32.10M | 45.76M | 47.04M | 37.29M | 78.07M | 74.77M | 59.19M | 81.30M | 73.44M | 72.38M | 74.90M | 72.14M | 56.93M | 67.77M | 73.36M | 57.30M | 62.53M | - | - | 55.48M | 54.33M | 67.79M | 62.56M | 55.78M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40.69M | 40.90M | 48.72M | 45.21M | 38.64M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.79M | 13.44M | 19.07M | 17.35M | 17.15M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.14M | 10.82M | 11.77M | 12.20M | 11.31M |
| Operating Income | 4.22M | 4.03M | 4.29M | 4.16M | 1.87M | 2.50M | 2.48M | 3.00M | 5.33M | 3.77M | 2.00M | 4.13M | 5.14M | 1.72M | 5.13M | 5.02M | 394.00K | 2.90M | 3.51M | 2.42M | 12.81M | 6.92M | 7.13M | 7.67M | 6.41M | 9.02M | 4.22M | 4.88M | 149.00K | 6.26M | 6.45M | 3.06M | 4.46M | - | - | 3.65M | 2.62M | 7.30M | 5.15M | 5.83M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.92M | 3.93M | 8.59M | 6.48M | 7.17M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 244.00K | 213.00K | 204.00K | 175.00K | 188.00K |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.44M | 2.46M | 7.12M | 5.01M | 5.73M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 820.00K | 634.00K | 1.56M | 1.30M | 1.35M |
| Net Income | 13.62M | 4.03M | 3.50M | 3.22M | 2.03M | 2.86M | 1.70M | 2.09M | 4.24M | 3.46M | 1.39M | 3.12M | 7.46M | 1.22M | 3.58M | 3.58M | 267.00K | 2.54M | 2.58M | 1.95M | 10.19M | 5.09M | 5.44M | 5.97M | 4.87M | 6.65M | 2.96M | 2.70M | -952.00K | 3.64M | 4.28M | 1.77M | 2.84M | - | - | 2.62M | 1.82M | 5.55M | 3.70M | 4.38M |
| Diluted EPS | 0.96 | 0.29 | 0.25 | 0.23 | 0.14 | 0.20 | 0.12 | 0.15 | 0.30 | 0.24 | 0.10 | 0.22 | 0.52 | 0.08 | 0.25 | 0.25 | 0.02 | 0.18 | 0.18 | 0.14 | 0.71 | 0.36 | 0.39 | 0.43 | 0.36 | 0.49 | 0.22 | 0.20 | -0.07 | 0.26 | 0.31 | 0.13 | 0.20 | - | - | 0.19 | 0.13 | 0.40 | 0.27 | 0.32 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 189.96M | 195.78M | 175.78M | 180.54M | 273.65M | 313.61M | 313.76M | 263.57M | 251.51M | 240.16M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 240.12M | 201.79M | 189.31M | 175.51M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | 73.64M | 61.77M | 62.20M | 64.64M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 47.32M | 43.96M | 46.10M | 45.92M |
| Operating Income | 2.00M | 8.19M | 4.17M | 12.04M | 16.18M | 15.50M | 12.82M | 14.58M | 14.60M | 13.82M | 9.28M | 33.03M | 31.90M | 26.32M | 17.81M | 16.10M | 18.73M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.46M | 23.51M | 26.12M | 23.92M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.78M | 5.35M | 2.30M | 836.00K |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.61M | 12.49M | 17.78M | 18.02M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.62M | 2.66M | 4.79M | 4.32M |
| Net Income | 1.66M | 6.06M | 4.44M | -4.93M | 9.80M | 11.82M | 11.61M | 11.49M | 14.06M | 20.44M | 7.26M | 25.93M | 24.41M | 17.99M | 9.83M | 12.99M | 13.70M |
| Diluted EPS | 0.13 | 0.46 | 0.33 | -0.37 | 0.72 | 0.84 | 0.82 | 0.80 | 0.98 | 1.41 | 0.50 | 1.82 | 1.76 | 1.31 | 0.71 | 0.93 | 0.99 |
| R&D Expense | - | 1.90M | 1.40M | 1.00M | 1.20M | 1.70M | 1.50M | 1.50M | 1.60M | 1.50M | 1.60M | 1.50M | 2.00M | 2.70M | 3.10M | 3.20M | 3.20M |
Compounded Sales Growth
| 5 Years: | -8.53% |
| 1 Year: | 0.60% |
Compounded Profit Growth
| 5 Years: | -8.68% |
| 1 Year: | 68.10% |
Stock Price Performance
| 1 Year: | +31.82% |
| 6 Months: | +45.54% |
| 3 Months: | +31.45% |
| 1 Month: | +7.01% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 127.55M | 130.12M | 125.74M | 141.97M | 127.88M | 143.74M | 150.76M | 156.10M | 149.53M | 148.78M | 220.71M | - | 298.72M | 253.00M | 226.33M | 222.11M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 188.20M | 146.83M | 133.82M | 130.57M |
| Cash & Equivalents | 3.62M | 3.04M | 1.54M | 3.82M | 2.54M | 1.09M | 3.23M | 1.98M | 1.01M | 1.57M | 2.82M | - | - | - | 3.97M | 16.00K | 4.19M | 11.88M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 121.87M | 92.46M | 76.03M | 68.47M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 57.42M | 49.98M | 48.77M | 46.31M |
| Total Liabilities | - | - | 40.52M | 42.55M | 45.28M | 54.02M | 38.10M | 47.26M | 49.05M | 44.44M | 21.21M | 22.61M | 81.55M | - | 140.24M | 88.43M | 57.33M | 48.89M |
| Current Liabilities | - | - | 30.88M | 34.65M | 38.31M | 43.68M | 31.75M | 18.53M | 18.42M | 19.54M | 16.70M | 18.21M | 46.07M | - | 38.94M | 33.26M | 34.49M | 30.48M |
| Long Term Debt | - | - | 7.50M | 5.00M | 3.50M | 4.95M | 3.36M | 21.53M | 24.19M | 21.87M | 0 | 0 | 30.07M | - | 87.74M | 43.75M | 18.45M | 11.31M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 104.52M | 59.83M | 26.83M | 19.76M |
| Total Equity | 78.79M | 82.76M | 87.03M | 87.56M | 80.46M | 87.95M | 89.78M | 96.48M | 101.71M | 111.67M | 128.32M | 126.17M | 139.16M | - | 158.47M | 164.58M | 169.00M | 173.22M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.59M | 13.74M | 13.73M | 13.70M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 18.31M | 8.85M | 2.58M | 6.11M | 9.01M | 19.30M | 15.46M | 12.17M | 13.36M | 6.51M | 16.04M | 2.63M | - | 8.57M | 48.33M | 36.05M | 31.01M |
| Investing Cash Flow | -730.00K | -2.27M | 1.35M | -3.46M | -9.34M | -6.71M | -14.29M | -9.80M | -4.19M | 24.87M | -2.95M | -21.03M | - | -37.83M | -1.95M | 3.93M | -4.81M |
| Financing Cash Flow | -18.85M | -8.46M | -1.49M | -3.81M | -351.00K | -10.89M | -2.42M | -3.34M | -8.61M | -30.13M | -10.03M | 16.02M | - | 28.85M | -50.33M | -35.80M | -18.52M |
| Capital Expenditure | -1.89M | -1.78M | -2.38M | -2.06M | -2.17M | -2.66M | -5.07M | -2.65M | -2.75M | -2.82M | -2.19M | -5.46M | - | -2.11M | -2.08M | -2.04M | -2.51M |
| Free Cash Flow | 16.42M | 7.07M | 206.00K | 4.05M | 6.84M | 16.63M | 10.40M | 9.52M | 10.62M | 3.69M | 13.85M | -2.82M | - | 6.46M | 46.24M | 34.01M | 28.50M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -407.00K | -3.95M | 4.18M | 7.68M |
| Share Buybacks | - | 32.00K | 0 | 0 | - | - | - | 0 | 0 | 10.00K | 2.94M | 6.74M | 10.43M | 0 | 0 | 2.19M | 3.10M |
| Dividends Paid | - | 1.28M | 3.21M | 5.08M | 4.62M | 5.29M | 6.07M | 6.28M | 6.61M | 7.21M | 7.20M | 7.47M | 7.69M | 8.15M | 6.18M | 8.31M | 8.28M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.5% | 23.4% | 24.7% | 26.9% |
| Operating Margin % | - | - | - | - | - | - | - | 7.7% | 7.5% | 7.9% | 5.1% | 12.1% | 10.2% | 8.4% | 6.8% | 6.4% | 7.8% |
| Net Margin % | - | - | - | - | - | - | - | 6.1% | 7.2% | 11.6% | 4.0% | 9.5% | 7.8% | 5.7% | 3.7% | 5.2% | 5.7% |
| ROE % | 2.0% | 7.0% | 5.1% | -6.1% | 11.1% | 13.2% | 12.0% | 11.3% | 12.6% | 15.9% | 5.8% | 18.6% | - | 11.4% | 6.0% | 7.7% | 7.9% |
| ROCE % | - | 8.5% | 4.4% | 13.8% | 16.5% | 16.1% | 10.2% | 11.0% | 10.7% | 10.4% | 7.1% | 18.9% | - | 10.1% | 8.1% | 8.4% | 9.8% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Minerva Advisors LLC | 4.11% | 567.62K | $10.65M |
| 2 | Blackrock Inc. | 3.91% | 539.78K | $10.13M |
| 3 | Dimensional Fund Advisors LP | 3.30% | 455.79K | $8.56M |
| 4 | North Star Investment Management Corp | 3.06% | 422.35K | $7.93M |
| 5 | Vanguard Capital Management LLC | 2.88% | 397.94K | $7.47M |
| 6 | Rehmann Capital Advisory Group | 2.24% | 309.21K | $5.80M |
| 7 | Geode Capital Management, LLC | 1.62% | 223.71K | $4.20M |
| 8 | State Street Corporation | 0.98% | 135.82K | $2.55M |
| 9 | Bank Of New York Mellon Corporation | 0.67% | 92.16K | $1.73M |
| 10 | Morgan Stanley | 0.66% | 90.46K | $1.70M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for ESCA