CLMB CLMB R2K
$21.65
-21.16% 1Y
Market & Price
Market Cap
-
Current Price
$21.65
High / Low (52W)
$35.79 / $16.68
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
24.43%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$0.18
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$460.23M
Current Assets
$374.24M
Working Capital
$36.75M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
28.95%
Profit 5Y
19.51%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Healthy ROCE of 24.4%.
- Compounding revenue at 28.9% over 5 years.
- Profit CAGR of 19.5% over 5 years.
CONS
- Trading 39.5% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | 38.09M | 39.02M | 39.02M | 44.44M | 40.55M | 43.91M | 47.92M | 49.05M | 44.86M | 50.68M | 52.36M | 60.86M | 62.62M | 56.59M | 60.92M | 71.44M | 62.81M | 75.35M | 68.91M | 75.51M | 71.32M | 67.86M | 76.26M | 85.04M | 81.73M | 78.46M | 92.42M | - | - | 138.04M | 159.28M | 161.34M | 193.85M | 182.38M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 114.65M | 132.98M | 135.61M | 164.01M | 155.88M |
| Gross Profit | 6.88M | 6.91M | 5.95M | 7.00M | 6.37M | 8.01M | 6.76M | 6.57M | 6.24M | 7.50M | 6.89M | 6.50M | 6.30M | 7.22M | 7.23M | 7.82M | 7.05M | 7.86M | 8.16M | 7.11M | 7.24M | 10.53M | 10.84M | 10.98M | 11.32M | 12.57M | 11.98M | 12.49M | 13.52M | 15.21M | 13.69M | 14.27M | 17.02M | 18.56M | 24.26M | 23.40M | 26.31M | 25.73M | 29.83M | 26.50M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18.49M | 18.34M | 18.20M | 20.24M | 22.32M |
| Operating Income | 2.26M | - | 1.49M | 2.24M | 2.02M | - | 1.79M | 1.73M | 1.79M | - | 1.85M | -1.25M | 1.40M | - | 1.72M | 2.25M | 1.97M | - | 938.00K | 758.00K | 817.00K | - | 2.03M | 2.44M | 3.18M | - | 3.38M | 4.11M | 3.67M | 4.23M | 1.51M | 3.29M | 3.50M | 4.25M | 8.51M | 4.90M | 7.97M | 7.53M | 9.59M | 4.18M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.81M | 10.06M | 9.68M | 11.79M | 6.33M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.25M | 7.74M | 6.30M | 9.63M | 4.17M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 564.00K | 1.77M | 1.61M | 2.64M | 836.00K |
| Net Income | - | - | - | - | 1.38M | - | 1.32M | 1.27M | 1.34M | 1.13M | 1.60M | -1.12M | 1.32M | 1.74M | 1.46M | 1.86M | 1.45M | 2.02M | 836.00K | 581.00K | 530.00K | 2.53M | 1.52M | 1.79M | 2.44M | 3.45M | 2.71M | 2.79M | 2.23M | 3.32M | 1.38M | 2.37M | 2.73M | 3.43M | 5.46M | 3.68M | 5.97M | 4.70M | 6.98M | 3.33M |
| Diluted EPS | 0.33 | 0.35 | 0.22 | 0.32 | 0.29 | 0.43 | 0.29 | 0.28 | 0.30 | 0.25 | 0.36 | -0.25 | 0.29 | 0.39 | 0.32 | 0.42 | 0.32 | 0.45 | 0.18 | 0.13 | 0.13 | 0.58 | 0.35 | 0.41 | 0.55 | 0.78 | 0.61 | 0.63 | 0.50 | 0.74 | 0.31 | 0.52 | 0.60 | 0.75 | 1.19 | 0.20 | 0.33 | 0.26 | 0.38 | 0.18 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 164.61M | 160.57M | 181.44M | 208.76M | 251.57M | - | 304.35M | 352.01M | 465.61M | 652.52M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 250.25M | 287.77M | 374.53M | 547.25M |
| Gross Profit | 15.59M | 20.01M | 23.24M | 23.89M | 24.36M | 24.81M | 26.57M | 27.33M | 27.08M | 26.92M | 29.97M | 33.04M | - | 54.09M | 64.25M | 91.08M | 105.27M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.20M | 47.13M | 60.78M | 75.28M |
| Operating Income | 4.27M | 6.80M | 8.62M | 8.52M | 8.85M | 8.30M | 8.51M | 8.62M | 7.81M | 4.16M | 8.47M | 5.30M | - | 17.90M | 17.12M | 30.30M | 29.99M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.39M | 20.28M | 35.01M | 38.33M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.53M | 16.78M | 25.02M | 27.92M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.04M | 4.46M | 6.41M | 6.59M |
| Net Income | - | - | - | - | - | - | 5.83M | 5.90M | 5.06M | 3.54M | 6.79M | 4.47M | - | 12.50M | 12.32M | 18.61M | 21.33M |
| Diluted EPS | 0.65 | 0.98 | 1.20 | 1.19 | 1.41 | 1.23 | 1.22 | 1.25 | 1.13 | 0.78 | 1.51 | 1.01 | - | 0.70 | 0.68 | 1.01 | 1.16 |
Compounded Sales Growth
| 5 Years: | 28.95% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 19.51% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -21.16% |
| 6 Months: | -14.39% |
| 3 Months: | -8.53% |
| 1 Month: | +1.79% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 68.68M | 74.86M | 91.44M | 94.76M | 94.98M | 94.08M | 116.25M | 104.69M | 107.97M | 126.28M | 165.53M | - | 231.86M | 335.10M | 469.18M | 460.23M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 184.64M | 269.06M | 380.70M | 374.24M |
| Cash & Equivalents | 9.35M | 8.56M | 9.20M | 9.20M | 9.84M | 19.61M | 23.12M | 23.82M | 13.52M | 5.53M | 14.88M | 14.98M | 29.35M | - | 20.25M | 36.30M | 29.78M | 36.56M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.77M | 3.74M | 2.45M | 2.50M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 154.60M | 222.27M | 341.60M | 324.35M |
| Total Liabilities | - | - | 42.00M | 45.93M | 59.32M | - | - | - | - | 65.98M | 67.40M | 81.03M | 120.82M | - | 171.28M | 260.33M | 378.59M | 343.65M |
| Current Liabilities | - | - | 41.87M | 45.87M | 59.32M | 60.04M | 55.41M | 55.42M | 76.09M | 65.20M | 66.65M | 78.75M | 117.18M | - | 161.69M | 250.64M | 371.61M | 337.49M |
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.29M | 752.00K | 191.00K | - |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.63M | 2.62M | 3.09M | 2.20M |
| Total Equity | 23.88M | 24.36M | 26.68M | 28.93M | 32.12M | 34.72M | 39.57M | 38.66M | 37.61M | 38.71M | 40.57M | 45.26M | 44.72M | - | 60.57M | 74.77M | 90.59M | 116.58M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.14M | 21.14M | 21.14M | 21.14M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - | 8.19M | -516.00K | -2.02M | 13.90M | 3.25M | 37.97M | - | 4.56M | 42.12M | 33.74M | 16.60M |
| Investing Cash Flow | - | - | - | - | - | - | -200.00K | -1.04M | -359.00K | -266.00K | -106.00K | -16.80M | - | -11.01M | -17.67M | -26.43M | -2.00M |
| Financing Cash Flow | - | - | - | - | - | - | -7.09M | -8.46M | -6.01M | -4.11M | -3.15M | -6.74M | - | -1.83M | -8.95M | -12.96M | -9.06M |
| Capital Expenditure | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.50M | -4.99M | -5.47M | -2.00M |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.06M | 37.13M | 28.27M | 14.61M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -8.28M | 15.51M | -5.65M | 5.55M |
| Share Buybacks | 718.00K | 608.00K | 1.54M | 1.12M | 2.06M | 772.00K | 4.64M | 5.40M | 2.95M | 1.04M | 86.00K | 3.68M | 544.00K | 655.00K | 1.71M | 1.58M | 2.05M |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.01M | 3.04M | 3.08M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | 16.6% | 16.9% | 14.8% | 14.4% | 13.1% | - | 17.8% | 18.3% | 19.6% | 16.1% |
| Operating Margin % | - | - | - | - | - | - | - | 5.2% | 4.9% | 2.3% | 4.1% | 2.1% | - | 5.9% | 4.9% | 6.5% | 4.6% |
| Net Margin % | - | - | - | - | - | - | - | 3.6% | 3.2% | 1.9% | 3.3% | 1.8% | - | 4.1% | 3.5% | 4.0% | 3.3% |
| ROE % | - | - | - | - | - | - | 15.1% | 15.7% | 13.1% | 8.7% | 15.0% | 10.0% | - | 20.6% | 16.5% | 20.5% | 18.3% |
| ROCE % | - | 25.4% | 29.7% | 26.5% | 25.5% | 21.0% | 22.0% | 21.5% | 19.8% | 10.1% | 17.8% | 11.0% | - | 25.5% | 20.3% | 31.1% | 24.4% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for CLMB
No recent headlines available.