CDXS CDXS R2K
$2.77
+20.43% 1Y
Market & Price
Market Cap
-
Current Price
$2.77
High / Low (52W)
$3.33 / $0.98
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
-31.94%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$-0.10
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$147.80M
Current Assets
$96.82M
Working Capital
$71.50M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
-20.22%
Profit 5Y
-10.30%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Revenue declined at -20.2% CAGR over 5 years.
- Earnings shrank at -10.3% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | 9.98M | 14.04M | 13.54M | 16.95M | 15.58M | 12.32M | 21.91M | 14.67M | 14.97M | 18.39M | 18.03M | 25.45M | 36.77M | 35.34M | 38.41M | 34.47M | 12.98M | 21.32M | 9.28M | 17.07M | 7.98M | - | - | 7.54M | 15.33M | 8.60M | 38.91M | 15.25M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.73M | 2.10M | 2.46M | 2.04M | 2.06M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.81M | 13.23M | 6.14M | 36.87M | 13.18M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.30M | 26.09M | 25.09M | 22.91M | 21.23M |
| Operating Income | - | -6.40M | -8.91M | -4.25M | -5.53M | -5.70M | 5.69M | -6.98M | 2.25M | 1.42M | -7.48M | -6.34M | -10.04M | -4.71M | -3.84M | -2.11M | -5.24M | -6.62M | 259.00K | -7.83M | -6.11M | -6.06M | -9.15M | -4.49M | 1.33M | -8.39M | -2.61M | -10.64M | -23.66M | -12.63M | -32.06M | -11.89M | -22.73M | - | - | -20.49M | -12.86M | -18.95M | 13.97M | -8.04M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -17.83M | -10.21M | -16.22M | 11.21M | -5.16M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 942.00K | 984.00K | 1.29M | 1.60M | 1.29M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -20.68M | -13.26M | -19.61M | 9.62M | -8.67M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.00K | 10.00K | 8.00K | 18.00K | 36.00K |
| Net Income | -9.81M | -6.38M | -8.48M | -4.56M | -5.56M | -5.36M | 5.39M | -6.97M | 2.24M | 1.44M | -7.46M | -6.28M | -10.23M | -4.69M | -3.73M | -1.99M | -5.14M | -6.51M | 343.00K | -7.65M | -6.34M | -6.09M | -9.07M | -4.26M | 2.24M | -8.36M | -2.64M | -9.99M | -22.62M | -11.52M | -34.91M | -11.51M | -22.75M | - | - | -20.69M | -13.27M | -19.61M | 9.60M | -8.70M |
| Diluted EPS | - | - | - | -0.12 | - | -0.14 | 0.13 | - | 0.05 | 0.03 | - | -0.13 | -0.21 | - | - | -0.04 | - | - | 0.01 | -0.13 | -0.11 | -0.10 | -0.14 | -0.07 | 0.03 | -0.13 | -0.04 | -0.15 | -0.34 | -0.17 | -0.50 | -0.16 | -0.32 | - | - | -0.25 | -0.16 | -0.22 | 0.11 | -0.10 |
| R&D Expense | 8.83M | 4.83M | 7.73M | 5.04M | 5.29M | 5.17M | 4.99M | 5.69M | 5.11M | 5.47M | 5.84M | 6.35M | 8.05M | 7.18M | 7.37M | 7.92M | 8.02M | 8.27M | 8.71M | 10.97M | 10.85M | 12.01M | 11.57M | 12.83M | 15.16M | 19.50M | 19.09M | 21.82M | 16.66M | 17.33M | 13.66M | 11.25M | 11.41M | 11.51M | - | 12.94M | 13.78M | 13.87M | - | 11.45M |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 48.84M | 50.02M | 60.59M | 68.46M | 69.06M | - | 138.59M | 70.14M | 59.34M | 70.39M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 38.03M | 12.81M | 16.29M | 9.34M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.56M | 57.33M | 43.06M | 61.05M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 132.27M | 112.14M | 101.41M | 99.38M |
| Operating Income | -18.37M | -7.12M | -15.91M | -30.51M | -41.15M | -19.11M | -7.77M | -8.56M | -22.97M | -11.29M | -12.55M | -23.92M | - | -31.71M | -54.80M | -58.35M | -38.33M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | -26.31M | -58.38M | -49.90M | -33.87M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.27M | 10.39M | 4.81M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | -33.32M | -76.17M | -65.24M | -43.93M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 276.00K | 69.00K | 34.00K | 47.00K |
| Net Income | -20.29M | -8.54M | -16.55M | -30.86M | -41.30M | -19.07M | -7.58M | -8.56M | -23.00M | -10.88M | -11.94M | -24.01M | - | -33.59M | -76.24M | -65.28M | -43.97M |
| Diluted EPS | - | - | - | - | - | - | - | - | - | - | -0.21 | -0.40 | -0.33 | -0.51 | -1.12 | -0.89 | - |
| R&D Expense | 54.73M | 52.41M | 61.05M | 56.78M | 31.61M | 22.75M | 20.67M | 22.23M | 29.66M | 29.98M | 33.87M | 44.19M | 55.92M | 80.10M | 58.88M | 46.26M | 52.31M |
Compounded Sales Growth
| 5 Years: | -20.22% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -10.30% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +20.43% |
| 6 Months: | +64.88% |
| 3 Months: | +174.26% |
| 1 Month: | -1.42% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 141.30M | 135.92M | 99.97M | 58.84M | 48.12M | 44.65M | 35.65M | 53.62M | 79.28M | 149.07M | 221.65M | - | 250.39M | 136.56M | 149.01M | 147.80M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 162.89M | 93.47M | 98.77M | 96.82M |
| Cash & Equivalents | 21.90M | 31.79M | 72.40M | 25.76M | 32.00M | 22.13M | 26.49M | 23.27M | 19.24M | 31.22M | 53.04M | 90.50M | 149.12M | - | 113.98M | 65.12M | 19.26M | 50.79M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.03M | 2.69M | 1.80M | 1.82M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.90M | 10.04M | 11.92M | 8.76M |
| Total Liabilities | - | - | - | - | - | - | - | 21.77M | 16.55M | 29.08M | 22.98M | 43.56M | 51.54M | - | 105.60M | 49.95M | 82.08M | 97.27M |
| Current Liabilities | - | - | 27.48M | 28.29M | 16.28M | 11.20M | 13.73M | 14.84M | 12.37M | 24.95M | 18.11M | 15.39M | 24.98M | - | 49.07M | 35.83M | 23.65M | 25.32M |
| Long Term Debt | - | - | - | - | - | - | - | - | 0 | 302.00K | - | - | - | - | - | - | 28.91M | 40.10M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 43.64M | 16.02M | 59.90M | 73.21M |
| Total Equity | -129.12M | -144.84M | 107.36M | 102.69M | 78.44M | 41.48M | 26.31M | 22.88M | 19.10M | 24.55M | 56.31M | 105.52M | 170.10M | - | 144.80M | 86.61M | 66.93M | 50.53M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 65.81M | 69.91M | 81.85M | 90.48M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -8.79M | -16.38M | -490.00K | -11.89M | -23.00M | 321.00K | -433.00K | -1.86M | -8.76M | -14.09M | -12.56M | -16.46M | - | 11.28M | -52.64M | -49.41M | -19.38M |
| Investing Cash Flow | -20.96M | -5.17M | -48.81M | 16.71M | 13.27M | 4.65M | -1.26M | -846.00K | -983.00K | -2.77M | -3.67M | -5.75M | - | -13.58M | -4.86M | -56.98M | 23.50M |
| Financing Cash Flow | 40.00M | 62.24M | 2.58M | 1.26M | -147.00K | -611.00K | -1.52M | -490.00K | 21.65M | 38.57M | 53.96M | 80.81M | - | -575.00K | 8.17M | 60.52M | 27.93M |
| Capital Expenditure | -10.70M | -6.99M | -10.74M | -2.93M | -1.18M | -302.00K | -1.20M | -888.00K | -985.00K | -2.77M | -3.73M | -3.75M | - | -8.31M | -4.42M | -4.30M | -4.47M |
| Free Cash Flow | -19.48M | -23.37M | -11.23M | -14.82M | -24.17M | 19.00K | -1.63M | -2.75M | -9.74M | -16.86M | -16.29M | -20.21M | - | 2.98M | -57.06M | -53.72M | -23.85M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.87M | -49.33M | -45.87M | 32.05M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | 72.6% | 81.7% | 72.6% | 86.7% |
| Operating Margin % | - | - | - | - | - | - | - | -17.5% | -45.9% | -18.6% | -18.3% | -34.6% | - | -22.9% | -78.1% | -98.3% | -54.5% |
| Net Margin % | - | - | - | - | - | - | - | -17.5% | -46.0% | -18.0% | -17.4% | -34.8% | - | -24.2% | -108.7% | -110.0% | -62.5% |
| ROE % | 14.0% | -8.0% | -16.1% | -39.3% | -99.6% | -72.5% | -33.1% | -44.8% | -93.7% | -19.3% | -11.3% | -14.1% | - | -23.2% | -88.0% | -97.5% | -87.0% |
| ROCE % | - | -6.3% | -14.8% | -36.5% | -86.4% | -55.6% | -26.1% | -36.8% | -80.1% | -18.5% | -9.4% | -12.2% | - | -15.8% | -54.4% | -46.5% | -31.3% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for CDXS
No recent headlines available.