BYRN BYRN R2K
$6.24
-76.59% 1Y
Market & Price
Market Cap
-
Current Price
$6.24
High / Low (52W)
$33.56 / $4.96
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
17.57%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$0.03
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$84.49M
Current Assets
$63.70M
Working Capital
$46.60M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
34.97%
Profit 5Y
74.28%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 35.0% over 5 years.
- Profit CAGR of 74.3% over 5 years.
CONS
- Trading 81.4% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Aug 2013 | Feb 2014 | May 2014 | Aug 2014 | Feb 2015 | May 2015 | Aug 2015 | Feb 2016 | May 2016 | Aug 2016 | Feb 2017 | May 2017 | Aug 2017 | Feb 2018 | May 2018 | Aug 2018 | Feb 2019 | May 2019 | Aug 2019 | Feb 2020 | May 2020 | Aug 2020 | Feb 2021 | May 2021 | Aug 2021 | Feb 2022 | May 2022 | Aug 2022 | Feb 2023 | May 2023 | Aug 2023 | Feb 2024 | May 2024 | Aug 2024 | Nov 2024 | Feb 2025 | May 2025 | Aug 2025 | Nov 2025 | Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.11K | 105.77K | 307.10K | 149.00K | 1.19M | 4.20M | 8.89M | 13.40M | 8.70M | 7.98M | 11.62M | 12.42M | 8.41M | 11.51M | 7.08M | 16.65M | 20.27M | 20.85M | - | 26.19M | 28.50M | 28.18M | 35.25M | 29.05M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.27M | 10.94M | 11.26M | 14.19M | 11.65M |
| Gross Profit | 0 | 2.34K | 10.24K | 280 | 1.68K | 13.35K | 5.28K | 9.87K | 10.02K | 11.94K | 19.32K | 45.00K | 23.65K | 7.38K | 40.27K | 23.95K | 5.56K | 30.48K | 59.42K | -29.00K | 516.00K | 2.13M | 4.74M | 7.56M | 4.89M | 4.61M | 6.12M | 6.88M | 5.25M | 6.20M | 3.16M | 9.64M | 12.56M | 13.01M | - | 15.92M | 17.56M | 16.92M | 21.06M | 17.40M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.23M | 14.24M | 14.06M | 17.11M | 16.47M |
| Operating Income | -387.68K | -482.50K | -633.08K | -428.75K | -431.44K | -410.66K | -409.21K | -322.11K | -413.90K | -433.60K | -485.63K | -473.21K | -507.61K | -294.45K | -358.93K | -362.92K | -1.12M | -678.83K | -706.15K | -1.62M | -853.00K | -557.00K | -411.00K | 2.02M | -1.80M | -3.41M | -2.62M | -1.41M | -1.99M | -992.00K | -4.11M | -164.00K | 1.91M | 828.00K | - | 1.70M | 3.33M | 2.86M | 3.95M | 928.00K |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.14M | 3.88M | 3.48M | 4.45M | 1.56M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.80M | 3.33M | 2.86M | 3.75M | 797.00K |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 140.00K | 898.00K | 628.00K | 388.00K | -4.00K |
| Net Income | -444.60K | -478.44K | -631.09K | -445.16K | -488.49K | -468.98K | -467.54K | -379.80K | -472.22K | -491.93K | -139.97K | -681.59K | -561.70K | -355.71K | -484.31K | -118.65K | -883.77K | -718.73K | -1.09M | -2.28M | -8.06M | -566.00K | -272.00K | 2.04M | -1.84M | -3.22M | -3.00M | -1.53M | -2.15M | -1.12M | -4.09M | 17.00K | 2.08M | 1.02M | - | 1.66M | 2.43M | 2.23M | 3.36M | 801.00K |
| Diluted EPS | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.66 | - | - | 0.05 | - | - | -0.13 | - | -0.10 | -0.05 | -0.19 | 0.00 | 0.09 | 0.04 | - | 0.07 | 0.10 | 0.09 | 0.14 | 0.03 |
| R&D Expense | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Profit & Loss (Annual)
Figures in USD.
| Metric | Nov 2006 | Nov 2007 | Nov 2008 | Nov 2009 | Nov 2010 | Nov 2011 | Nov 2012 | Nov 2013 | Nov 2014 | Nov 2015 | Nov 2016 | Nov 2017 | Nov 2018 | Nov 2019 | Nov 2020 | Nov 2021 | Nov 2022 | Nov 2023 | Nov 2024 | Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | 292.51K | 250.23K | 924.42K | 16.57M | - | 48.04M | 42.64M | 85.76M | 118.12M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.76M | 19.00M | 32.98M | 46.65M |
| Gross Profit | - | - | - | - | - | - | 0 | 12.72K | 15.16K | 35.06K | 59.00K | 101.19K | 64.16K | 149.01K | 7.51M | - | 26.28M | 23.65M | 52.77M | 71.47M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.01M | 31.44M | 46.10M | 59.63M |
| Operating Income | - | - | - | - | -2.32M | -831.28K | -1.86M | -1.72M | -2.65M | -2.14M | -1.69M | -1.92M | -2.04M | -3.29M | -4.31M | - | -7.73M | -7.79M | 6.67M | 11.84M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6.88M | -6.53M | 8.16M | 13.95M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.00K | - | - | - | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.65M | -8.03M | 7.08M | 11.74M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 234.00K | 165.00K | -5.71M | 2.05M |
| Net Income | -1.66M | -4.83M | -4.40M | -2.97M | -2.32M | -901.56K | -2.02M | -2.02M | -2.72M | -2.37M | -1.92M | -2.80M | -2.15M | -4.41M | -12.55M | - | -7.88M | -8.19M | 12.79M | 9.69M |
| Diluted EPS | - | - | - | - | -0.12 | -0.03 | -0.07 | - | - | - | - | - | - | - | - | - | -0.35 | -0.37 | 0.55 | 0.40 |
| R&D Expense | - | - | - | - | 946.70K | 195.95K | -215.14K | 0 | - | - | - | - | 164.16K | 158.10K | 40.00K | 300.00K | 500.00K | 600.00K | 600.00K | 300.00K |
Compounded Sales Growth
| 5 Years: | 34.97% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 74.28% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -76.59% |
| 6 Months: | -64.36% |
| 3 Months: | -51.17% |
| 1 Month: | +10.25% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Feb 2005 | Nov 2005 | Nov 2006 | Nov 2007 | Nov 2008 | Nov 2009 | Nov 2010 | Nov 2011 | Nov 2012 | Nov 2013 | Nov 2014 | Nov 2015 | Nov 2016 | Nov 2017 | Nov 2018 | Nov 2019 | Nov 2020 | Nov 2021 | Nov 2022 | Nov 2023 | Nov 2024 | Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | - | - | - | - | 314.95K | 251.87K | 417.22K | 2.06M | 1.56M | 2.15M | 370.09K | 2.19M | 2.66M | 3.57M | 21.22M | - | 57.05M | 52.31M | 71.92M | 84.49M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42.65M | 38.20M | 50.96M | 63.70M |
| Cash & Equivalents | 0 | - | - | - | - | - | - | 114.83K | 232.47K | 1.84M | 1.09M | 1.85M | 192.83K | 1.97M | 1.18M | 1.17M | 3.17M | - | 20.07M | 20.50M | 16.83M | 13.73M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.46M | 13.89M | 19.97M | 32.69M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.92M | 2.94M | 2.63M | 10.84M |
| Total Liabilities | - | - | - | - | - | - | 787.64K | 1.44M | 1.34M | 106.53K | 1.56M | 1.34M | 1.36M | 1.87M | 2.50M | 5.55M | 12.81M | - | 11.05M | 9.99M | 17.55M | 18.73M |
| Current Liabilities | - | - | - | - | - | - | 787.64K | 704.99K | 150.37K | 106.53K | 161.41K | 173.33K | 1.36M | 973.56K | 2.33M | 3.68M | 11.80M | - | 8.92M | 8.65M | 15.44M | 17.09M |
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.46M | - | - | - | - | - | - |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.55M | 1.90M | 2.64M | 2.35M |
| Total Equity | - | -23.98K | 1.36M | 5.18M | 2.02M | -575.20K | -472.69K | -1.18M | -925.79K | 1.95M | 36.22K | 813.20K | -993.59K | -326.62K | 157.04K | -1.98M | 8.41M | - | 45.99M | 42.32M | 54.37M | 65.76M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.02M | 24.17M | 25.01M | 25.26M |
Cash Flows (Annual)
Figures in USD.
| Metric | Nov 2010 | Nov 2011 | Nov 2012 | Nov 2013 | Nov 2014 | Nov 2015 | Nov 2016 | Nov 2017 | Nov 2018 | Nov 2019 | Nov 2020 | Nov 2021 | Nov 2022 | Nov 2023 | Nov 2024 | Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.50M | -1.17M | -1.29M | -1.73M | -1.94M | -1.74M | -1.66M | -1.47M | -1.60M | -3.77M | 2.54M | - | -13.83M | 3.89M | 11.74M | -1.57M |
| Investing Cash Flow | -8.25K | 0 | -147.22K | -45.22K | -37.62K | 0 | 0 | -21.84K | -421.52K | -245.97K | -2.00M | - | -5.14M | -2.98M | -11.23M | -459.00K |
| Financing Cash Flow | 1.70M | 1.04M | 1.56M | 3.39M | 1.25M | 2.52M | -36.87K | 3.24M | 1.23M | 4.03M | 7.77M | - | -17.04M | -422.00K | -4.55M | -1.33M |
| Capital Expenditure | -8.25K | -0 | -147.22K | -45.22K | -37.62K | -0 | -0 | -21.84K | -311.52K | -245.97K | -1.43M | - | -3.25M | -903.00K | -2.37M | -7.63M |
| Free Cash Flow | -1.51M | -1.17M | -1.44M | -1.78M | -1.98M | -1.74M | -1.66M | -1.49M | -1.91M | -4.02M | 1.11M | - | -17.08M | 2.99M | 9.37M | -9.20M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | -36.01M | 491.00K | -4.04M | -3.36M |
| Share Buybacks | - | - | - | - | - | - | - | - | - | - | - | 0 | 17.50M | 0 | 3.75M | 1.10M |
Ratios (Annual)
Figures in %.
| Metric | Nov 2006 | Nov 2007 | Nov 2008 | Nov 2009 | Nov 2010 | Nov 2011 | Nov 2012 | Nov 2013 | Nov 2014 | Nov 2015 | Nov 2016 | Nov 2017 | Nov 2018 | Nov 2019 | Nov 2020 | Nov 2021 | Nov 2022 | Nov 2023 | Nov 2024 | Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | 34.6% | 25.6% | 16.1% | 45.3% | - | 54.7% | 55.5% | 61.5% | 60.5% |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | -656.0% | -814.7% | -355.7% | -26.0% | - | -16.1% | -18.3% | 7.8% | 10.0% |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | -957.3% | -860.6% | -477.0% | -75.8% | - | -16.4% | -19.2% | 14.9% | 8.2% |
| ROE % | -122.1% | -93.2% | -217.9% | 517.1% | 491.0% | 76.1% | 218.2% | -103.6% | -7,515.9% | -291.6% | 193.7% | 857.3% | -1,371.3% | 222.6% | -149.3% | - | -17.1% | -19.4% | 23.5% | 14.7% |
| ROCE % | - | - | - | - | 491.0% | 183.5% | -697.9% | -88.2% | -190.2% | -108.3% | 170.3% | -157.4% | -629.0% | 3,016.4% | -45.8% | - | -16.1% | -17.8% | 11.8% | 17.6% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BYRN
No recent headlines available.