BX BX SPX
$116.97
-12.64% 1Y
Market & Price
Market Cap
-
Current Price
$116.97
High / Low (52W)
$183.17 / $101.18
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
-
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$0.83
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$47.71B
Current Assets
-
Working Capital
-
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
20.27%
Profit 5Y
19.99%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 20.3% over 5 years.
- Profit CAGR of 20.0% over 5 years.
CONS
- Trading 36.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.51B | 1.23B | 11.57M | 897.42M | 932.35M | 1.19B | 1.43B | 1.57B | 1.91B | 1.54B | 1.74B | 1.96B | 1.77B | 2.63B | 1.93B | 504.98M | 2.02B | 1.49B | 1.74B | 2.09B | -3.08B | 2.52B | 3.03B | 5.30B | 5.29B | 6.22B | 5.13B | 629.22M | 1.06B | 1.38B | 2.81B | 2.54B | 3.69B | 2.80B | 3.66B | 2.83B | 3.16B | 2.69B | 3.74B | 3.00B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.37B | 1.25B | 1.24B | 1.38B | 1.55B |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 118.11M | 135.82M | 126.29M | 128.09M | 137.05M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.45B | 1.92B | 1.45B | 2.36B | 1.46B |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 243.83M | 289.49M | 209.66M | 382.05M | 197.15M |
| Net Income | 629.45M | 134.17M | -254.70M | 200.87M | 159.75M | 198.63M | 312.90M | 367.95M | 451.91M | 337.41M | 377.92M | 304.14M | 367.87M | 742.04M | 442.74M | -10.87M | 481.30M | 305.79M | 779.44M | 483.15M | -1.07B | 568.27M | 794.72M | 1.75B | 1.31B | 1.40B | 1.22B | -29.39M | 2.30M | 85.81M | 601.27M | 551.99M | 847.39M | 444.41M | 780.84M | 614.85M | 764.24M | 624.92M | 1.02B | 649.73M |
| Diluted EPS | 1.00 | 0.21 | -0.40 | 0.23 | 0.23 | 0.30 | 0.47 | 0.55 | 0.68 | 0.50 | 0.55 | 0.45 | 0.53 | 1.09 | 0.64 | -0.02 | 0.71 | 0.45 | 1.15 | 0.71 | -1.58 | 0.81 | 1.13 | 2.46 | 1.82 | 1.94 | 1.66 | -0.04 | 0.00 | 0.11 | 0.79 | 0.73 | 1.11 | 0.58 | 1.02 | 0.80 | 0.98 | 0.80 | 1.30 | 0.83 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -349.36M | 1.77B | 3.12B | 3.25B | 4.02B | 6.61B | 7.48B | 4.65B | 5.15B | 7.15B | 6.83B | 7.34B | 6.10B | 22.58B | 7.13B | 7.01B | 10.93B | 12.41B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.67B | 4.05B | 4.47B | 5.24B |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 317.23M | 431.87M | 443.69M | 508.31M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.46B | 2.96B | 6.46B | 7.17B |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 472.88M | 513.46M | 1.02B | 1.13B |
| Net Income | - | - | -370.03M | -168.30M | 218.60M | 1.17B | 1.58B | 709.79M | 1.04B | 1.47B | 1.54B | 2.05B | 1.05B | 5.86B | 1.75B | 1.39B | 2.78B | 3.02B |
| Diluted EPS | - | - | -1.02 | -0.35 | 0.41 | 1.98 | 2.58 | 1.04 | 1.56 | 2.21 | 2.26 | 3.03 | 1.50 | 8.13 | 2.36 | 1.84 | 3.62 | 3.87 |
Compounded Sales Growth
| 5 Years: | 20.27% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 19.99% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -12.64% |
| 6 Months: | -16.74% |
| 3 Months: | +4.13% |
| 1 Month: | -1.48% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 9.41B | 18.84B | 21.91B | 28.93B | 29.68B | 31.50B | 22.53B | 26.40B | 34.42B | 28.92B | 32.59B | 26.27B | - | 42.52B | 40.29B | 43.47B | 47.71B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash & Equivalents | 868.63M | 503.74M | 952.10M | 588.62M | 754.74M | 709.50M | 832.00M | 1.41B | 1.84B | 1.84B | 1.99B | 2.21B | 2.17B | 2.00B | - | 4.25B | 2.96B | 1.97B | 2.63B |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.61B | 4.66B | 5.65B | 6.65B |
| Total Liabilities | - | - | 2.87B | 10.59B | 12.66B | 17.72B | 15.30B | 14.16B | 10.30B | 13.89B | 20.69B | 15.17B | 17.48B | 11.68B | - | 22.84B | 22.21B | 23.97B | 25.83B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Debt | - | - | - | - | - | - | - | 9.48B | 6.73B | 8.94B | 15.17B | 10.40B | 11.54B | 5.73B | - | - | - | - | - |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.37B | 12.29B | 12.29B | 13.31B |
| Total Equity | - | - | - | - | - | - | - | - | - | - | - | 6.38B | 7.01B | 6.65B | - | 7.66B | 6.82B | 8.21B | 8.67B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 742.65M | 758.04M | 768.72M | 783.18M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.89B | 411.51M | -371.88M | 1.10B | 583.15M | 3.55B | - | - | -88.59M | -1.63B | 45.74M | 1.96B | 1.94B | 3.99B | 6.34B | 4.06B | 3.48B | 4.66B |
| Investing Cash Flow | -381.68M | -18.83M | -76.19M | -59.90M | -222.98M | -165.90M | - | - | -21.83M | -193.26M | -116.60M | -60.28M | -166.82M | -64.32M | -235.50M | -229.65M | -61.41M | -115.70M |
| Financing Cash Flow | -1.87B | 55.68M | 84.62M | -873.51M | -405.41M | -3.26B | - | - | 570.17M | 2.77B | -1.33B | -1.92B | -2.24B | -3.78B | -3.79B | -5.05B | -4.50B | -3.88B |
| Capital Expenditure | -50.11M | -23.63M | -54.16M | -36.48M | -37.02M | -25.64M | -30.27M | -59.25M | -21.83M | -24.35M | -18.38M | -60.28M | -111.65M | -64.32M | -235.50M | -224.23M | -61.41M | -115.70M |
| Free Cash Flow | 1.84B | 387.88M | -426.05M | 1.06B | 546.13M | 3.52B | - | - | -110.42M | -1.65B | 27.36M | 1.90B | 1.82B | 3.92B | 6.10B | 3.83B | 3.42B | 4.55B |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.31B | -1.23B | -1.08B | 668.65M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Margin % | - | - | -11.9% | -5.2% | 5.4% | 17.7% | 21.2% | 15.3% | 20.2% | 20.6% | 22.6% | 27.9% | 17.1% | 25.9% | 24.5% | 19.9% | 25.4% | 24.3% |
| ROE % | - | - | - | - | - | - | - | - | - | - | 24.2% | 29.2% | 15.7% | - | 22.8% | 20.4% | 33.8% | 34.8% |
| ROCE % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BX
No recent headlines available.