BWMN BWMN R2K
$31.53
+25.77% 1Y
Market & Price
Market Cap
-
Current Price
$31.53
High / Low (52W)
$44.43 / $25.07
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
5.18%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$-0.22
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$579.68M
Current Assets
$212.96M
Working Capital
$-1.78M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
23.25%
Profit 5Y
36.93%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 23.3% over 5 years.
- Profit CAGR of 36.9% over 5 years.
CONS
- Trading 29.0% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | 36.52M | 39.72M | 52.46M | 62.40M | 71.25M | 76.10M | 82.75M | 94.43M | 94.91M | 104.50M | 113.93M | 112.93M | 122.09M | 126.03M | 128.96M | 126.48M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.83M | 56.52M | 59.11M | 58.01M | 60.59M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 58.10M | 65.57M | 66.92M | 70.95M | 65.89M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 57.01M | 56.30M | 62.06M | 67.25M | 66.19M |
| Operating Income | 707.00K | 2.71M | -2.33M | 1.50M | -321.00K | 292.00K | 1.84M | 484.00K | 2.22M | 1.54M | -1.12M | 2.62M | -2.61M | -1.24M | 433.00K | 1.09M | 9.27M | 4.86M | 3.70M | -298.00K |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.61M | 15.81M | 11.75M | 11.31M | 8.11M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -975.00K | 7.41M | 3.27M | 1.45M | -3.30M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 769.00K | 1.40M | -3.34M | -516.00K | 405.00K |
| Net Income | 426.00K | 1.62M | -1.25M | 981.00K | -439.00K | 357.00K | 1.46M | -320.00K | 3.40M | 537.00K | -634.00K | 1.18M | -1.56M | -2.08M | 771.00K | -1.74M | 6.01M | 6.62M | 1.97M | -3.70M |
| Diluted EPS | 0.07 | 0.27 | -0.22 | 0.17 | -0.06 | 0.03 | 0.12 | -0.03 | 0.25 | 0.04 | -0.05 | 0.08 | -0.11 | -0.13 | 0.04 | -0.11 | 0.34 | 0.37 | 0.11 | -0.22 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 149.97M | 261.71M | 346.26M | 426.56M | 490.02M |
| Cost of Revenue | - | - | 126.59M | 170.22M | 203.76M | 228.48M |
| Gross Profit | - | - | 135.13M | 176.03M | 222.80M | 261.54M |
| Operating Expenses | - | - | 130.09M | 177.10M | 225.28M | 242.62M |
| Operating Income | 1.87M | 160.00K | 5.04M | -1.07M | -2.48M | 18.92M |
| EBITDA | - | - | 17.29M | 17.66M | 25.97M | 46.48M |
| Interest Expense | - | - | - | - | - | - |
| Pretax Income | - | - | 1.74M | -6.45M | -8.95M | 11.16M |
| Tax Provision | - | - | -3.27M | 177.00K | -11.98M | -1.69M |
| Net Income | 990.00K | 299.00K | 5.00M | -6.62M | 3.03M | 12.85M |
| Diluted EPS | 0.17 | 0.03 | 0.37 | -0.53 | 0.17 | 0.73 |
Compounded Sales Growth
| 5 Years: | 23.25% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 36.93% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +25.77% |
| 6 Months: | -9.60% |
| 3 Months: | -5.99% |
| 1 Month: | +3.38% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | - | 63.64M | - | 255.76M | 402.79M | 505.88M | 579.68M |
| Current Assets | - | - | - | 102.13M | 154.78M | 176.62M | 212.96M |
| Cash & Equivalents | - | 386.00K | - | 13.28M | 20.69M | 6.70M | 11.07M |
| Inventory | - | - | - | - | - | - | - |
| Receivables | - | - | - | 64.44M | 87.56M | 105.11M | 130.63M |
| Total Liabilities | - | 46.50M | - | 132.90M | 239.50M | 259.77M | 318.58M |
| Current Liabilities | - | 23.33M | - | 69.08M | 126.76M | 134.98M | 214.73M |
| Long Term Debt | - | - | - | 16.28M | 13.74M | 19.99M | 34.31M |
| Total Debt | - | - | - | 81.03M | 140.69M | 150.44M | 242.19M |
| Total Equity | -23.28M | 17.14M | - | 122.86M | 163.28M | 246.12M | 261.11M |
| Shares Outstanding | - | - | - | 15.95M | 17.69M | 21.28M | 21.97M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 10.77M | - | 9.17M | 11.72M | 24.30M | 35.83M |
| Investing Cash Flow | -2.41M | - | -18.75M | -27.16M | -27.47M | -35.76M |
| Financing Cash Flow | -8.48M | - | 2.25M | 22.84M | -10.82M | 4.30M |
| Capital Expenditure | -924.00K | - | -902.00K | -2.09M | -3.55M | -2.76M |
| Free Cash Flow | 9.85M | - | 8.27M | 9.63M | 20.75M | 33.06M |
| Net Change in Cash | - | - | -7.34M | 7.41M | -13.99M | 4.37M |
| Share Buybacks | 1.26M | 582.00K | 0 | 745.00K | 23.35M | 18.81M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Gross Margin % | - | - | 51.6% | 50.8% | 52.2% | 53.4% |
| Operating Margin % | - | 0.1% | 1.9% | -0.3% | -0.6% | 3.9% |
| Net Margin % | - | 0.2% | 1.9% | -1.9% | 0.7% | 2.6% |
| ROE % | 5.8% | - | 4.1% | -4.1% | 1.2% | 4.9% |
| ROCE % | 4.6% | - | 2.7% | -0.4% | -0.7% | 5.2% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BWMN
No recent headlines available.