BRO BRO SPX
$56.25
-49.73% 1Y
Market & Price
Market Cap
-
Current Price
$56.25
High / Low (52W)
$112.40 / $54.38
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
7.73%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$1.06
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$29.99B
Current Assets
$8.61B
Working Capital
$320.00M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
17.38%
Profit 5Y
16.19%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 17.4% over 5 years.
- Profit CAGR of 16.2% over 5 years.
CONS
- Trading 50.0% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432.17M | 404.60M | 424.17M | 446.52M | 462.27M | 433.66M | 465.08M | 466.31M | 475.65M | 474.32M | 501.46M | 473.19M | 530.85M | 508.75M | 619.28M | 575.22M | 618.68M | 578.99M | 698.50M | 598.81M | 673.96M | 642.11M | 815.30M | 727.30M | 770.30M | 904.70M | 839.70M | 927.60M | 1.12B | 1.05B | 1.07B | 1.26B | 1.18B | 1.19B | - | 1.39B | 1.25B | 1.55B | 1.58B | 1.88B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 683.00M | 640.00M | 793.00M | 819.00M | 907.00M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 702.00M | 609.00M | 757.00M | 761.00M | 973.00M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 250.00M | 272.00M | 383.00M | 421.00M | 422.00M |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 452.00M | 337.00M | 374.00M | 340.00M | 551.00M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 539.00M | 426.00M | 518.00M | 564.00M | 771.00M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48.00M | 53.00M | 100.00M | 109.00M | 105.00M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 427.00M | 311.00M | 311.00M | 321.00M | 533.00M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 93.00M | 77.00M | 82.00M | 53.00M | 106.00M |
| Net Income | 67.43M | 57.94M | 62.07M | 66.25M | 71.55M | 57.63M | 70.11M | 66.10M | 75.91M | 187.50M | 90.83M | 73.92M | 106.05M | 73.45M | 113.90M | 92.59M | 115.51M | 76.52M | 152.40M | 96.78M | 133.98M | 97.32M | 199.70M | 139.30M | 146.40M | 220.30M | 145.20M | 161.10M | 236.00M | 190.00M | 176.00M | 293.00M | 257.00M | 234.00M | - | 331.00M | 231.00M | 227.00M | 264.00M | 426.00M |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.32 | 0.26 | 0.38 | 0.26 | 0.40 | 0.33 | 0.41 | 0.27 | 0.54 | 0.34 | 0.47 | 0.34 | 0.70 | 0.49 | 0.52 | 0.77 | 0.51 | 0.57 | 0.83 | 0.67 | 0.62 | 1.02 | 0.90 | 0.81 | - | 1.15 | 0.78 | 0.68 | 0.59 | 1.06 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 977.55M | 967.88M | 973.49M | 1.01B | 1.20B | 1.36B | 1.58B | 1.66B | 1.77B | 1.88B | 2.01B | 2.39B | 2.61B | 3.05B | 3.56B | 4.20B | 4.71B | 5.76B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.82B | 2.19B | 2.41B | 2.94B |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.75B | 2.01B | 2.30B | 2.83B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 783.00M | 856.00M | 932.00M | 1.33B |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 963.00M | 1.16B | 1.37B | 1.50B |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.21B | 1.54B | 1.73B | 2.04B |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 148.00M | 190.00M | 201.00M | 306.00M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 876.00M | 1.15B | 1.30B | 1.37B |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 204.00M | 275.00M | 301.00M | 304.00M |
| Net Income | 166.12M | 153.29M | 161.75M | 164.00M | 184.04M | 217.11M | 206.90M | 243.32M | 257.49M | 399.63M | 344.25M | 398.51M | 480.50M | 587.10M | 672.00M | 871.00M | 993.00M | 1.05B |
| Diluted EPS | 1.17 | 1.08 | 1.12 | 1.13 | 1.26 | 1.48 | 1.41 | 1.70 | 0.91 | 1.40 | 1.22 | 1.40 | 1.69 | 2.07 | 2.37 | 3.05 | 3.46 | 3.16 |
Compounded Sales Growth
| 5 Years: | 17.38% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 16.19% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -49.73% |
| 6 Months: | -29.77% |
| 3 Months: | -21.45% |
| 1 Month: | -8.48% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Jan 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 2.22B | 2.40B | 2.61B | 3.13B | 3.65B | 4.95B | 4.98B | 5.26B | 5.75B | 6.69B | 6.86B | 7.62B | 8.97B | - | 13.97B | 14.88B | 17.61B | 29.99B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.00B | 5.13B | 6.92B | 8.61B |
| Cash & Equivalents | 38.23M | 78.56M | 197.11M | 272.98M | 286.31M | 202.95M | 202.95M | 470.05M | 443.42M | 515.65M | 573.38M | 438.96M | - | 542.17M | 656.20M | - | 650.00M | 700.00M | 675.00M | 1.08B |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.47B | 915.00M | 2.42B | 2.08B |
| Total Liabilities | - | - | - | - | - | - | - | - | - | - | - | 3.69B | 3.86B | - | - | - | 9.37B | 9.30B | 11.18B | 17.42B |
| Current Liabilities | - | - | 478.95M | 470.16M | 481.62M | 567.78M | 906.88M | 1.27B | 1.33B | 1.45B | 1.99B | 1.78B | - | 2.05B | 2.35B | - | 4.60B | 4.96B | 6.31B | 8.29B |
| Long Term Debt | - | - | 250.21M | 250.07M | 250.03M | 450.00M | 380.00M | 1.15B | 1.07B | 1.02B | 856.14M | 1.46B | - | 1.50B | 2.03B | - | 3.69B | 3.23B | 3.60B | 6.89B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.18B | 4.02B | 4.06B | 7.92B |
| Total Equity | 1.10B | 1.24B | 1.37B | 1.51B | 1.64B | 1.81B | 2.01B | 2.11B | 2.15B | 2.36B | 2.58B | 3.00B | - | 3.35B | 3.75B | - | 4.61B | 5.58B | 6.42B | 12.55B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 302.90M | 304.30M | 305.96M | 357.00M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 341.75M | 221.59M | 296.05M | 237.53M | 220.31M | 389.37M | - | - | - | 441.98M | 567.53M | 678.18M | 713.00M | - | 881.00M | 1.01B | 1.17B | 1.45B |
| Investing Cash Flow | -276.93M | -55.43M | -166.49M | -175.72M | -435.50M | -380.63M | - | - | - | -62.59M | -951.77M | -413.58M | -759.10M | - | -1.91B | -587.00M | -898.00M | -7.91B |
| Financing Cash Flow | -24.50M | -47.60M | -53.69M | -48.48M | 148.70M | -25.61M | - | - | - | -336.58M | 337.75M | -79.22M | 355.00M | - | 1.73B | -187.00M | -64.00M | 7.71B |
| Capital Expenditure | -14.12M | -11.31M | -10.45M | -13.61M | -24.03M | -16.37M | -24.92M | -18.38M | -17.77M | -24.19M | -41.52M | -73.11M | -70.70M | - | -52.00M | -69.00M | -82.00M | -68.00M |
| Free Cash Flow | 327.64M | 210.28M | 285.60M | 223.92M | 196.29M | 373.01M | - | - | - | 417.78M | 526.01M | 605.07M | 642.30M | - | 829.00M | 941.00M | 1.09B | 1.38B |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 694.00M | 236.00M | 212.00M | 1.25B |
| Share Buybacks | - | - | - | - | - | 0 | 75.03M | 163.75M | 18.91M | 128.64M | 91.25M | 58.67M | 55.10M | 82.60M | 74.00M | 0 | 0 | 100.00M |
| Dividends Paid | 40.21M | 42.90M | 44.50M | 46.49M | 49.53M | 53.55M | 59.33M | 64.11M | 70.26M | 77.71M | 84.69M | 91.34M | 100.60M | 107.20M | 120.00M | 135.00M | 154.00M | 193.00M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.0% | 47.9% | 48.9% | 49.1% |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27.0% | 27.5% | 29.1% | 26.1% |
| Net Margin % | 17.0% | 15.8% | 16.6% | 16.2% | 15.3% | 15.9% | 13.1% | 14.7% | 14.6% | 21.2% | 17.1% | 16.7% | 18.4% | 19.2% | 18.9% | 20.7% | 21.1% | 18.3% |
| ROE % | 13.4% | 11.2% | 10.7% | 10.0% | 10.2% | 10.8% | 9.8% | 11.3% | 10.9% | 15.5% | 11.5% | 11.9% | 12.8% | - | 14.6% | 15.6% | 15.5% | 8.4% |
| ROCE % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.3% | 11.6% | 12.1% | 6.9% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BRO
No recent headlines available.